$PTON Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$PTON

$5.99 -$0.01 (0.17%)

Deep Research with AI Research

Overview

$PTON Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$2.491B -7.77% YoY	$2.701B -3.56% YoY	$2.800B -21.83% YoY	$3.582B -10.93% YoY	$4.022B 120.26% YoY
Cost Of Revenue	$1.223B -18.17% YoY	$1.494B -20.39% YoY	$1.877B -34.92% YoY	$2.884B 12.22% YoY	$2.570B 159.81% YoY
Gross Profit	$1.268B 5.12% YoY	$1.207B 30.64% YoY	$923.5M 32.25% YoY	$698.3M -51.91% YoY	$1.452B 73.54% YoY
Selling, General & Admin	$948.9M -27.56% YoY	$1.310B -9.43% YoY	$1.446B -27.04% YoY	$1.982B 42.4% YoY	$1.392B 68.01% YoY
Research & Development	$234.2M -23.16% YoY	$304.8M -4.27% YoY	$318.4M -11.43% YoY	$359.5M 45.08% YoY	$247.8M 178.43% YoY
Depreciation & Amortization	$89.70M -17.56% YoY	$108.8M -12.47% YoY	$124.3M -12.96% YoY	$142.8M 123.82% YoY	$63.80M 58.71% YoY
Operating Expenses	$1.305B -24.83% YoY	$1.736B -18.16% YoY	$2.121B -20.85% YoY	$2.679B 63.39% YoY	$1.640B 78.71% YoY
Operating Profit	-$36.20M -93.16% YoY	-$529.0M -55.81% YoY	-$1.197B -39.57% YoY	-$1.981B 954.79% YoY	-$187.8M 132.43% YoY
Interest Expense	-$79.40M 2.58% YoY	-$77.40M -179.71% YoY	$97.10M -233.93% YoY	-$72.50M -589.86% YoY	$14.80M 640.0% YoY
Other Income/Expense, Net	-$79.30M 241.81% YoY	-$23.20M -61.9% YoY	-$60.90M 3960.0% YoY	-$1.500M -85.58% YoY	-$10.40M -183.87% YoY
Pretax Income	-$115.6M -79.06% YoY	-$552.1M -56.11% YoY	-$1.258B -55.03% YoY	-$2.797B 1311.3% YoY	-$198.2M 189.77% YoY
Income Tax	$3.400M -1800.0% YoY	-$200.0K -105.41% YoY	$3.700M -81.12% YoY	$19.60M -313.04% YoY	-$9.200M -378.79% YoY
Net Earnings	-$118.9M -78.46% YoY	-$551.9M -56.26% YoY	-$1.262B -55.21% YoY	-$2.817B 1390.37% YoY	-$189.0M 163.97% YoY
Basic Earnings Per Share	-$0.30 -80.13% YoY	-$1.51 -58.52% YoY	-$3.64 -58.49% YoY	-$8.77 1270.31% YoY	-$0.64 100.0% YoY
Diluted Earnings Per Share	-$0.30 -80.13% YoY	-$1.51 -58.52% YoY	-$3.64 -100.0% YoY	-$8.738M 1365283924.68% YoY	-$0.64 100.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	390.0M shares 6.7% YoY	365.5M shares 5.44% YoY	346.7M shares 7.54% YoY	322.4M shares 9.69% YoY	293.9M shares 33.01% YoY
Diluted Shares Outstanding	390.0M shares 6.7% YoY	365.5M shares 5.44% YoY	346.7M shares 7.54% YoY	322.4M shares 9.69% YoY	293.9M shares 33.01% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$630.9M 1.11% YoY	$656.5M -2.58% YoY	$550.8M -6.01% YoY	$606.9M -5.7% YoY	$624.0M -13.06% YoY	$673.9M -9.37% YoY	$586.0M -1.6% YoY	$643.6M 0.23% YoY	$717.7M -4.17% YoY	$743.6M -6.19% YoY	$595.5M -3.41% YoY	$642.1M -5.39% YoY	$748.9M -22.34% YoY	$792.7M -30.09% YoY	$616.5M -23.44% YoY	$678.7M -27.56% YoY	$964.3M -23.61% YoY	$1.134B 6.49% YoY	$805.2M 6.24% YoY	$936.9M 54.32% YoY
Cost Of Revenue	$303.7M -0.75% YoY	$325.2M -8.55% YoY	$267.1M -5.35% YoY	$278.8M -15.92% YoY	$306.0M -25.0% YoY	$355.6M -19.95% YoY	$282.2M -9.0% YoY	$331.6M -24.82% YoY	$408.0M -14.77% YoY	$444.2M -20.34% YoY	$310.1M -22.34% YoY	$441.1M -37.74% YoY	$478.7M -38.64% YoY	$557.6M -34.68% YoY	$399.3M -26.4% YoY	$708.5M 3.7% YoY	$780.1M -4.56% YoY	$853.7M 33.39% YoY	$542.5M 26.4% YoY	$683.2M 114.71% YoY
Gross Profit	$327.3M 2.89% YoY	$331.3M 4.05% YoY	$283.7M -6.62% YoY	$328.1M 5.16% YoY	$318.1M 2.71% YoY	$318.4M 6.35% YoY	$303.8M 6.45% YoY	$312.0M 55.22% YoY	$309.7M 14.62% YoY	$299.4M 27.4% YoY	$285.4M 31.4% YoY	$201.0M -774.5% YoY	$270.2M 46.69% YoY	$235.0M -16.13% YoY	$217.2M -17.32% YoY	-$29.80M -111.75% YoY	$184.2M -58.6% YoY	$280.2M -34.04% YoY	$262.7M -20.08% YoY	$253.6M -12.19% YoY
Selling, General & Admin	$208.5M -19.15% YoY	$255.0M -10.21% YoY	$167.6M -16.78% YoY	$205.7M -28.43% YoY	$257.9M -20.23% YoY	$284.0M -27.38% YoY	$201.4M -32.21% YoY	$287.4M -4.39% YoY	$323.3M -19.94% YoY	$391.1M -4.54% YoY	$297.1M -10.57% YoY	$300.6M -22.96% YoY	$403.8M -14.09% YoY	$409.7M -31.52% YoY	$332.2M -36.68% YoY	$390.2M -13.29% YoY	$470.0M 20.88% YoY	$598.3M 87.85% YoY	$524.6M 135.04% YoY	$450.0M 164.08% YoY
Research & Development	$58.80M -1.34% YoY	$65.00M 7.79% YoY	$62.10M 6.15% YoY	$55.80M -16.59% YoY	$59.60M -22.4% YoY	$60.30M -24.53% YoY	$58.50M -25.67% YoY	$66.90M -7.34% YoY	$76.80M -1.79% YoY	$79.90M -0.13% YoY	$78.70M -10.67% YoY	$72.20M -14.96% YoY	$78.20M 1.43% YoY	$80.00M -20.0% YoY	$88.10M -9.83% YoY	$84.90M -4.61% YoY	$77.10M 10.46% YoY	$100.0M 110.53% YoY	$97.70M 166.94% YoY	$89.00M 213.38% YoY
Depreciation & Amortization	$13.60M -35.85% YoY	$15.30M -32.89% YoY	$16.80M -32.26% YoY	$20.90M -18.99% YoY	$21.20M -21.77% YoY	$22.80M -9.16% YoY	$24.80M -19.48% YoY	$25.80M -17.31% YoY	$27.10M -15.84% YoY	$25.10M -21.32% YoY	$30.80M 6.21% YoY	$31.20M -22.77% YoY	$32.20M -15.71% YoY	$31.90M -11.63% YoY	$29.00M 3.2% YoY	$40.40M 61.6% YoY	$38.20M 161.64% YoY	$36.10M 182.03% YoY	$28.10M 146.49% YoY	$25.00M 108.33% YoY
Operating Expenses	$274.8M -21.6% YoY	$345.6M -5.13% YoY	$242.4M -16.76% YoY	$261.5M -28.82% YoY	$350.5M -23.12% YoY	$364.3M -25.12% YoY	$291.2M -30.27% YoY	$367.4M -1.42% YoY	$455.9M -14.98% YoY	$486.5M -14.11% YoY	$417.6M -29.35% YoY	$372.7M -54.14% YoY	$536.2M -41.72% YoY	$566.4M -19.76% YoY	$591.1M -5.03% YoY	$812.7M 46.35% YoY	$920.0M 100.61% YoY	$705.9M 92.87% YoY	$622.4M 139.57% YoY	$555.3M 179.19% YoY
Operating Profit	$52.50M -262.04% YoY	-$14.30M -68.85% YoY	$41.30M 230.4% YoY	$66.60M -220.22% YoY	-$32.40M -77.84% YoY	-$45.90M -75.47% YoY	$12.50M -109.45% YoY	-$55.40M -67.73% YoY	-$146.2M -45.04% YoY	-$187.1M -43.53% YoY	-$132.3M -64.63% YoY	-$171.7M -79.62% YoY	-$266.0M -63.85% YoY	-$331.3M -22.18% YoY	-$374.0M 3.98% YoY	-$842.5M 179.25% YoY	-$735.8M 5270.8% YoY	-$425.7M -823.98% YoY	-$359.7M -622.06% YoY	-$301.7M -435.22% YoY
Interest Expense	-$25.60M 77.78% YoY	-$24.70M -45.59% YoY	-$26.30M 110.4% YoY	-$7.000M -66.35% YoY	-$14.40M -151.99% YoY	-$45.40M -263.9% YoY	-$12.50M -145.96% YoY	-$20.80M 32.48% YoY	$27.70M 4.14% YoY	$27.70M 24.77% YoY	$27.20M 30.14% YoY	-$15.70M -44.13% YoY	$26.60M 192.31% YoY	$22.20M 152.27% YoY	$20.90M 143.02% YoY	-$28.10M 183.84% YoY	$9.100M 85.71% YoY	$8.800M 2100.0% YoY	$8.600M 2050.0% YoY	-$9.900M -382.86% YoY
Other Income/Expense, Net	-$25.60M 76.55% YoY	-$24.70M -45.47% YoY	-$26.70M 111.9% YoY	$0.00 -100.0% YoY	-$14.50M -28.92% YoY	-$45.30M 376.84% YoY	-$12.60M -51.91% YoY	$200.0K -300.0% YoY	-$20.40M 124.18% YoY	-$9.500M 331.82% YoY	-$26.20M -22.26% YoY	-$100.0K -95.65% YoY	-$9.100M -52.6% YoY	-$2.200M -79.25% YoY	-$33.70M 142.45% YoY	-$2.300M N/A	-$19.20M 380.0% YoY	-$10.60M -688.89% YoY	-$13.90M -917.65% YoY	$0.00 -100.0% YoY
Pretax Income	$26.90M -157.36% YoY	-$39.00M -57.24% YoY	$14.60M N/A	$22.60M -174.59% YoY	-$46.90M -71.87% YoY	-$91.20M -53.61% YoY	$0.00 -100.0% YoY	-$30.30M -87.46% YoY	-$166.7M -39.43% YoY	-$196.6M -41.05% YoY	-$158.5M -61.12% YoY	-$241.6M -80.39% YoY	-$275.2M -63.55% YoY	-$333.5M -23.56% YoY	-$407.7M 9.13% YoY	-$1.232B 295.47% YoY	-$755.0M 4165.54% YoY	-$436.3M -819.97% YoY	-$373.6M -629.18% YoY	-$311.6M -435.78% YoY
Income Tax	$400.0K -50.0% YoY	-$200.0K -128.57% YoY	$700.0K -12.5% YoY	$1.000M 900.0% YoY	$800.0K 33.33% YoY	$700.0K -141.18% YoY	$800.0K 0.0% YoY	$100.0K -50.0% YoY	$600.0K -25.0% YoY	-$1.700M -189.47% YoY	$800.0K 0.0% YoY	$200.0K -98.36% YoY	$800.0K -61.9% YoY	$1.900M -38.71% YoY	$800.0K -66.67% YoY	$12.20M 662.5% YoY	$2.100M -123.08% YoY	$3.100M -203.33% YoY	$2.400M 84.62% YoY	$1.600M -57.89% YoY
Net Earnings	$26.40M -155.35% YoY	-$38.80M -57.83% YoY	$13.90M -1644.44% YoY	$21.60M -170.82% YoY	-$47.70M -71.49% YoY	-$92.00M -52.8% YoY	-$900.0K -99.44% YoY	-$30.50M -87.39% YoY	-$167.3M -39.36% YoY	-$194.9M -41.89% YoY	-$159.3M -61.0% YoY	-$241.8M -80.57% YoY	-$275.9M -63.56% YoY	-$335.4M -23.67% YoY	-$408.5M 8.64% YoY	-$1.245B 297.35% YoY	-$757.1M 8703.49% YoY	-$439.4M -790.88% YoY	-$376.0M -642.57% YoY	-$313.2M -451.52% YoY
Basic Earnings Per Share	$0.06 -150.0% YoY	-$0.09 -62.5% YoY	$0.03 N/A	N/A	-$0.12 -73.33% YoY	-$0.24 -55.56% YoY	$0.00 -100.0% YoY	N/A	-$0.45 -43.04% YoY	-$0.54 -44.9% YoY	-$0.44 -63.33% YoY	N/A	-$0.79 -65.2% YoY	-$0.98 -29.5% YoY	-$1.20 -4.0% YoY	-$3.72 254.29% YoY	-$2.27 7466.67% YoY	-$1.39 -731.82% YoY	-$1.25 -620.83% YoY	-$1.05 -438.71% YoY
Diluted Earnings Per Share	$0.06 -150.0% YoY	-$0.09 -62.5% YoY	$0.03 N/A	$0.04 -146.93% YoY	-$0.12 -73.33% YoY	-$0.24 -55.56% YoY	$0.00 -100.0% YoY	-$0.08 -87.99% YoY	-$0.45 -43.04% YoY	-$0.54 -44.9% YoY	-$0.44 -63.33% YoY	-$0.68 -100.0% YoY	-$0.79 -65.2% YoY	-$0.98 -29.5% YoY	-$1.20 -4.0% YoY	-$3.684M 350869891.73% YoY	-$2.27 7466.67% YoY	-$1.39 -872.22% YoY	-$1.25 -725.0% YoY	-$1.05 -488.89% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	428.9M shares 8.86% YoY	421.3M shares 9.26% YoY	413.1M shares 9.06% YoY	N/A	394.0M shares 7.09% YoY	385.6M shares 6.42% YoY	378.8M shares 5.64% YoY	N/A	367.9M shares 5.0% YoY	362.3M shares 5.97% YoY	358.5M shares 5.76% YoY	N/A	350.4M shares 4.96% YoY	341.9M shares 7.83% YoY	339.0M shares 12.57% YoY	N/A	333.9M shares 12.93% YoY	317.1M shares 8.43% YoY	301.2M shares 4.31% YoY	N/A
Diluted Shares Outstanding	512.3M shares 30.01% YoY	421.3M shares 9.26% YoY	430.0M shares 13.52% YoY	N/A	394.0M shares 7.09% YoY	385.6M shares 6.42% YoY	378.8M shares 5.64% YoY	N/A	367.9M shares 5.0% YoY	362.3M shares 5.97% YoY	358.5M shares 5.76% YoY	N/A	350.4M shares 4.96% YoY	341.9M shares 7.83% YoY	339.0M shares 12.57% YoY	N/A	333.9M shares 12.93% YoY	317.1M shares -8.85% YoY	301.2M shares -11.97% YoY	N/A

Loading...