2015 Q3 Form 10-Q Financial Statement

#000119312515372007 Filed on November 09, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2015 Q2 2014 Q3
Revenue $72.39M $70.90M $69.19M
YoY Change 4.63% 4.88% -10.1%
Cost Of Revenue $65.80M $63.00M $63.41M
YoY Change 3.76% 3.96% -0.29%
Gross Profit $6.594M $7.900M $5.780M
YoY Change 14.08% 12.86% -56.77%
Gross Profit Margin 9.11% 11.14% 8.35%
Selling, General & Admin $7.842M $7.500M $8.282M
YoY Change -5.31% -15.73% -0.1%
% of Gross Profit 118.93% 94.94% 143.29%
Research & Development $4.444M $4.100M $4.956M
YoY Change -10.33% -14.58% -3.93%
% of Gross Profit 67.39% 51.9% 85.74%
Depreciation & Amortization $3.940M $4.090M $5.422M
YoY Change -27.33% -33.39% -18.78%
% of Gross Profit 59.75% 51.77% 93.81%
Operating Expenses $12.29M $11.60M $13.24M
YoY Change -7.19% -15.33% -1.57%
Operating Profit -$5.815M -$3.700M -$7.458M
YoY Change -22.03% -44.78% 9222.5%
Interest Expense $133.0K -$1.100M $1.180M
YoY Change -88.73% 22.22% 15.01%
% of Operating Profit
Other Income/Expense, Net -$57.00K -$300.0K $2.325M
YoY Change -102.45% -120.0% -12336.84%
Pretax Income -$5.999M -$5.100M -$6.287M
YoY Change -4.58% -94.98% 472.59%
Income Tax $365.0K $0.00 $0.00
% Of Pretax Income
Net Earnings -$6.364M -$5.000M -$6.287M
YoY Change 1.22% -94.94% 569.54%
Net Earnings / Revenue -8.79% -7.05% -9.09%
Basic Earnings Per Share -$0.14 -$0.14
Diluted Earnings Per Share -$0.14 -$112.1K -$0.14
COMMON SHARES
Basic Shares Outstanding 44.84M 44.56M shares 44.27M shares
Diluted Shares Outstanding 44.84M 44.27M shares

Balance Sheet

Concept 2015 Q3 2015 Q2 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $60.66M $60.47M $115.9M
YoY Change -47.66% -50.76% -8.52%
Cash & Equivalents $60.66M $60.47M $76.42M
Short-Term Investments $0.00 $0.00 $39.50M
Other Short-Term Assets $6.300M $379.0K $12.70M
YoY Change -50.39% -43.01% 17.59%
Inventory
Prepaid Expenses $1.571M
Receivables $45.86M $46.24M $41.11M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $112.7M $118.4M $169.7M
YoY Change -33.58% -32.99% -4.48%
LONG-TERM ASSETS
Property, Plant & Equipment $8.733M $8.565M $10.09M
YoY Change -13.43% -23.02% -7.84%
Goodwill $56.12M $56.12M $55.45M
YoY Change 1.2% 1.2% -63.14%
Intangibles $16.60M $19.03M $27.66M
YoY Change -39.97% -39.47% -39.14%
Long-Term Investments
YoY Change
Other Assets $3.012M $3.063M $549.0K
YoY Change 448.63% 570.24% -42.99%
Total Long-Term Assets $84.47M $86.78M $95.46M
YoY Change -11.51% -13.39% -61.52%
TOTAL ASSETS
Total Short-Term Assets $112.7M $118.4M $169.7M
Total Long-Term Assets $84.47M $86.78M $95.46M
Total Assets $197.2M $205.2M $265.2M
YoY Change -25.63% -25.9% -37.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.41M $20.43M $19.14M
YoY Change 1.42% 4.65% -7.08%
Accrued Expenses $25.26M $27.15M $24.01M
YoY Change 5.21% -2.54% -10.99%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $49.00K $49.00K $18.50M
YoY Change -99.74% -99.72% 11.45%
Total Short-Term Liabilities $45.86M $48.83M $62.86M
YoY Change -27.04% -26.29% -4.09%
LONG-TERM LIABILITIES
Long-Term Debt $15.00M $15.00M $54.68M
YoY Change -72.57% -74.82% -25.2%
Other Long-Term Liabilities $5.641M $5.740M $5.722M
YoY Change -1.42% -2.43% -9.33%
Total Long-Term Liabilities $20.64M $20.74M $60.40M
YoY Change -65.83% -68.31% -23.94%
TOTAL LIABILITIES
Total Short-Term Liabilities $45.86M $48.83M $62.86M
Total Long-Term Liabilities $20.64M $20.74M $60.40M
Total Liabilities $66.50M $69.57M $123.3M
YoY Change -46.05% -47.17% -14.99%
SHAREHOLDERS EQUITY
Retained Earnings -$119.5M -$113.4M -$99.68M
YoY Change 19.86% 21.42% -291.45%
Common Stock $250.6M $249.4M $242.4M
YoY Change 3.37% 4.09% 5.44%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $130.7M $135.6M $141.9M
YoY Change
Total Liabilities & Shareholders Equity $197.2M $205.2M $265.2M
YoY Change -25.63% -25.9% -37.71%

Cashflow Statement

Concept 2015 Q3 2015 Q2 2014 Q3
OPERATING ACTIVITIES
Net Income -$6.364M -$5.000M -$6.287M
YoY Change 1.22% -94.94% 569.54%
Depreciation, Depletion And Amortization $3.940M $4.090M $5.422M
YoY Change -27.33% -33.39% -18.78%
Cash From Operating Activities $3.240M $1.370M -$3.500M
YoY Change -192.57% -74.72% -190.16%
INVESTING ACTIVITIES
Capital Expenditures $489.0K -$1.630M $2.141M
YoY Change -77.16% 18.98% 79.92%
Acquisitions
YoY Change
Other Investing Activities $40.00K -$3.070M $1.860M
YoY Change -97.85% -307.43% -344.74%
Cash From Investing Activities -$1.730M -$4.710M -$710.0K
YoY Change 143.66% -4381.82% -73.72%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $3.750M
YoY Change
Cash From Financing Activities -1.320M -50.29M -3.560M
YoY Change -62.92% 1532.79% 19.74%
NET CHANGE
Cash From Operating Activities 3.240M 1.370M -3.500M
Cash From Investing Activities -1.730M -4.710M -710.0K
Cash From Financing Activities -1.320M -50.29M -3.560M
Net Change In Cash 190.0K -53.63M -7.770M
YoY Change -102.45% -2288.98% 333.35%
FREE CASH FLOW
Cash From Operating Activities $3.240M $1.370M -$3.500M
Capital Expenditures $489.0K -$1.630M $2.141M
Free Cash Flow $2.751M $3.000M -$5.641M
YoY Change -148.77% -55.82% -309.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
45015511 shares
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
76421000
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
45008144 shares
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
45008144 shares
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
3367000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
3472000
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
250570000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
11171000
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
130711000
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
15000000
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5641000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
2769000
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
149991000
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
49000
CY2015Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
15049000
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1146000
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
19407000
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
25261000
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-119484000
CY2015Q3 us-gaap Liabilities
Liabilities
66504000
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
197215000
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
45000
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
147000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
23000
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
45863000
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-420000
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
1393000
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3012000
CY2015Q3 us-gaap Assets
Assets
197215000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1945000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
6124000
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3063000
CY2015Q3 us-gaap Marketable Securities
MarketableSecurities
0
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
16604000
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
45861000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
6854000
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8733000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
110000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
773000
CY2015Q3 us-gaap Assets Current
AssetsCurrent
112748000
CY2015Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
166595000
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
16604000
CY2015Q3 us-gaap Goodwill
Goodwill
56118000
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6054000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
60660000
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
798000
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
173000
CY2015Q3 qnst Accrual For Indemnification Provisions
AccrualForIndemnificationProvisions
0
CY2015Q3 qnst Letters Of Credit For Operating Lease
LettersOfCreditForOperatingLease
500000
CY2015Q3 qnst Liabilities Related To Indemnification Agreement
LiabilitiesRelatedToIndemnificationAgreement
0
CY2015Q3 qnst Letters Of Credit For Fidelity Bonds
LettersOfCreditForFidelityBonds
400000
CY2015Q3 qnst Available For Sale Securities Number Of Securities Included More Than Twelve Months
AvailableForSaleSecuritiesNumberOfSecuritiesIncludedMoreThanTwelveMonths
0 Securities
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
84177000
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
44617850 shares
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
44617850 shares
CY2015Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
249358000
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
135585000
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
15000000
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5740000
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
148463000
CY2015Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
49000
CY2015Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
15049000
CY2015Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1208000
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
20425000
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
27146000
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-113405000
CY2015Q2 us-gaap Liabilities
Liabilities
69568000
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
205153000
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
45000
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
48828000
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-413000
CY2015Q2 us-gaap Assets
Assets
205153000
CY2015Q2 us-gaap Marketable Securities
MarketableSecurities
0
CY2015Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
19030000
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
46240000
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8565000
CY2015Q2 us-gaap Assets Current
AssetsCurrent
118377000
CY2015Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
167493000
CY2015Q2 us-gaap Goodwill
Goodwill
56118000
CY2015Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11503000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
60468000
CY2015Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
166000
CY2015Q2 qnst Accrual For Indemnification Provisions
AccrualForIndemnificationProvisions
0
CY2015Q2 qnst Liabilities Related To Indemnification Agreement
LiabilitiesRelatedToIndemnificationAgreement
0
CY2015Q2 qnst Available For Sale Securities Number Of Securities Included More Than Twelve Months
AvailableForSaleSecuritiesNumberOfSecuritiesIncludedMoreThanTwelveMonths
0 Securities
CY2015Q3 qnst Number Of Customers Representing Greater Than Ten Percent Of Accounts Receivable
NumberOfCustomersRepresentingGreaterThanTenPercentOfAccountsReceivable
0 Clients
CY2015Q2 qnst Number Of Customers Representing Greater Than Ten Percent Of Accounts Receivable
NumberOfCustomersRepresentingGreaterThanTenPercentOfAccountsReceivable
0 Clients
CY2015 qnst Number Of Customers Representing Greater Than Ten Percent Of Net Sales
NumberOfCustomersRepresentingGreaterThanTenPercentOfNetSales
0 Clients
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.14
CY2014Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-3501000
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.14
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9774000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44266000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44266000 shares
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
44266000 shares
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.14
CY2014Q3 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
444000
CY2014Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2141000
CY2014Q3 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
51000
CY2014Q3 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
10605000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-6287000
CY2014Q3 us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
2450000
CY2014Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
445000
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
227000
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
69189000
CY2014Q3 us-gaap Interest Paid
InterestPaid
1045000
CY2014Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1312000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-7458000
CY2014Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
280000
CY2014Q3 us-gaap Gross Profit
GrossProfit
5780000
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2325000
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
226000
CY2014Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-690000
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-7000
CY2014Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3750000
CY2014Q3 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
427000
CY2014Q3 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-2000
CY2014Q3 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
8000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6060000
CY2014Q3 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
272000
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
26000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-6287000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2275000
CY2014Q3 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
71000
CY2014Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3667000
CY2014Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
900000
CY2014Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7756000
CY2014Q3 us-gaap Interest Expense
InterestExpense
1180000
CY2014Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-711000
CY2014Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3560000
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4956000
CY2014Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2886000
CY2014Q3 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-161000
CY2014Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1300000
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2275000
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4615000
CY2014Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
16000
CY2014Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
51000
CY2014Q3 us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
2700000
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3800000
CY2014Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
633000
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
5422000
CY2014Q3 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
9762000
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
63409000
CY2014Q3 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
43000
CY2014Q3 qnst Segment Operating Income Before Depreciation Amortization And Stock Based Compensation Expense
SegmentOperatingIncomeBeforeDepreciationAmortizationAndStockBasedCompensationExpense
239000
CY2014Q3 qnst Write Off Of Deferred Debt Issuance Cost Modified
WriteOffOfDeferredDebtIssuanceCostModified
328000
CY2014Q3 qnst Provision For Recoveries Doubtful Accounts And Sales Returns
ProvisionForRecoveriesDoubtfulAccountsAndSalesReturns
182000
CY2015Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.14
CY2015Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
3243000
CY2015Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2015Q3 dei Amendment Flag
AmendmentFlag
false
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.14
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5448000 shares
CY2015Q3 dei Document Type
DocumentType
10-Q
CY2015Q3 dei Entity Central Index Key
EntityCentralIndexKey
0001117297
CY2015Q3 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2015Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2015Q3 dei Entity Registrant Name
EntityRegistrantName
QUINSTREET, INC
CY2015Q3 dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
CY2015Q3 us-gaap Derivatives Methods Of Accounting Hedging Derivatives
DerivativesMethodsOfAccountingHedgingDerivatives
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> During fiscal year 2015, the Company held an interest rate swap to reduce its exposure to the financial impact of changing interest rates under its term loan facility. The swap encompassed the principal balances outstanding as of January&#xA0;1, 2014 and scheduled to be outstanding thereafter, such principal and notional amount totaling $85.0 million in January 2014 and amortizing to $35.0 million in November 2016. The swap agreement exchanged a variable interest rate base (Eurodollar rate) for a fixed interest rate of 0.97% over the term of the agreement. This interest rate swap was designated as a cash flow hedge of the interest rate risk attributable to forecasted variable interest payments. The effective portion of the fair value gains or losses on this swap was included as a component of accumulated other comprehensive loss with any hedge ineffectiveness immediately recognized in earnings in the current period.</p> </div>
CY2015Q3 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b><i>Concentrations of Credit Risk</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> No client accounted for 10% or more of net revenue for the three months ended September&#xA0;30, 2015 or for the same period in fiscal year 2015. No client accounted for 10% or more of net accounts receivable as of September&#xA0;30, 2015 or June&#xA0;30, 2015.</p> </div>
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44836000 shares
CY2015Q3 us-gaap Interest Expense
InterestExpense
133000
CY2015Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1725000
CY2015Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1323000
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4386000
CY2015Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1673000
CY2015Q3 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-98000
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44836000 shares
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-57000
CY2015Q3 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenue and expenses during the period. On an ongoing basis, management evaluates these estimates, judgments and assumptions, including those related to revenue recognition, stock-based compensation, goodwill, intangible assets, long-lived assets, contingencies, and income taxes. The Company bases these estimates on historical and anticipated results and trends and on various other assumptions that the Company believes are reasonable under the circumstances, including assumptions as to future events. These estimates form the basis for making judgments about the carrying values of assets and liabilities and recorded revenue and expenses that are not readily apparent from other sources.&#xA0;Actual results could differ from those estimates, and such differences could affect the results of operations reported in future periods.</p> </div>
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2504000
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4163000
CY2015Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3000
CY2015Q3 us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
40000
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2400000
CY2015Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1100000
CY2015Q3 dei Trading Symbol
TradingSymbol
QNST
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
44836000 shares
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.14
CY2015Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
489000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-6079000
CY2015Q3 us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
65000
CY2015Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1323000
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7000
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
72389000
CY2015Q3 us-gaap Interest Paid
InterestPaid
156000
CY2015Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-5500000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5530000
CY2015Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
74000
CY2015Q3 us-gaap Gross Profit
GrossProfit
6594000
CY2015Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-453000
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-7000
CY2015Q3 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
1276000
CY2015Q3 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
8000
CY2015Q3 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6086000
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
6000
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-5714000
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
365000
CY2015Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2504000
CY2015Q3 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-62000
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3575000
CY2015Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
800000
CY2015Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
192000
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3944000
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
65795000
CY2015Q3 qnst Segment Operating Income Before Depreciation Amortization And Stock Based Compensation Expense
SegmentOperatingIncomeBeforeDepreciationAmortizationAndStockBasedCompensationExpense
918000
CY2015Q3 qnst Period Of Cancellation Of Letter Of Credit From Annual Expiration Date
PeriodOfCancellationOfLetterOfCreditFromAnnualExpirationDate
P30D
CY2015Q3 qnst Operating Lease Expiration Year End
OperatingLeaseExpirationYearEnd
2021
CY2015Q3 qnst Number Of Customers Representing Greater Than Ten Percent Of Net Sales
NumberOfCustomersRepresentingGreaterThanTenPercentOfNetSales
0 Clients
CY2015Q3 qnst Provision For Recoveries Doubtful Accounts And Sales Returns
ProvisionForRecoveriesDoubtfulAccountsAndSalesReturns
-73000
CY2015Q3 qnst Maximum Adjusted Earning Before Interest Tax Depreciation And Amortization Extraordinary Or Nonrecurring Cash Expenses
MaximumAdjustedEarningBeforeInterestTaxDepreciationAndAmortizationExtraordinaryOrNonrecurringCashExpenses
5000000

Files In Submission

Name View Source Status
0001193125-15-372007-index-headers.html Edgar Link pending
0001193125-15-372007-index.html Edgar Link pending
0001193125-15-372007.txt Edgar Link pending
0001193125-15-372007-xbrl.zip Edgar Link pending
d13617d10q.htm Edgar Link pending
d13617dex311.htm Edgar Link pending
d13617dex312.htm Edgar Link pending
d13617dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
qnst-20150930.xml Edgar Link completed
qnst-20150930.xsd Edgar Link pending
qnst-20150930_cal.xml Edgar Link unprocessable
qnst-20150930_def.xml Edgar Link unprocessable
qnst-20150930_lab.xml Edgar Link unprocessable
qnst-20150930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending