2019 Q2 Form 10-Q Financial Statement
#000089545619000042 Filed on August 08, 2019
Income Statement
Concept | 2019 Q2 | 2018 Q2 |
---|---|---|
Revenue | $61.96M | $58.21M |
YoY Change | 6.45% | -0.43% |
Cost Of Revenue | $40.52M | $38.67M |
YoY Change | 4.77% | -4.01% |
Gross Profit | $21.44M | $19.53M |
YoY Change | 9.77% | 7.53% |
Gross Profit Margin | 34.61% | 33.56% |
Selling, General & Admin | $17.50M | $16.16M |
YoY Change | 8.29% | 1.64% |
% of Gross Profit | 81.62% | 82.74% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.290M | $1.350M |
YoY Change | -4.44% | -17.18% |
% of Gross Profit | 6.02% | 6.91% |
Operating Expenses | $17.50M | $16.16M |
YoY Change | 8.29% | 1.57% |
Operating Profit | $3.943M | $3.373M |
YoY Change | 16.9% | 49.65% |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | $52.00K | -$40.00K |
YoY Change | -230.0% | -233.33% |
Pretax Income | $3.995M | $3.333M |
YoY Change | 19.86% | 50.81% |
Income Tax | $839.0K | $684.0K |
% Of Pretax Income | 21.0% | 20.52% |
Net Earnings | $3.156M | $2.649M |
YoY Change | 19.14% | 81.56% |
Net Earnings / Revenue | 5.09% | 4.55% |
Basic Earnings Per Share | $0.43 | $0.36 |
Diluted Earnings Per Share | $0.42 | $0.36 |
COMMON SHARES | ||
Basic Shares Outstanding | 7.388M | 7.410M |
Diluted Shares Outstanding | 7.431M | 7.464M |
Balance Sheet
Concept | 2019 Q2 | 2018 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $15.70M | $8.300M |
YoY Change | 89.16% | 207.41% |
Cash & Equivalents | $15.72M | $8.328M |
Short-Term Investments | ||
Other Short-Term Assets | $2.800M | $2.200M |
YoY Change | 27.27% | 4.76% |
Inventory | $77.46M | $72.64M |
Prepaid Expenses | $2.819M | $2.185M |
Receivables | $40.91M | $42.62M |
Other Receivables | $1.500M | $500.0K |
Total Short-Term Assets | $140.4M | $134.8M |
YoY Change | 4.1% | 10.8% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $24.04M | $23.66M |
YoY Change | 1.63% | -7.6% |
Goodwill | ||
YoY Change | ||
Intangibles | $30.26M | $30.29M |
YoY Change | -0.12% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $279.0K | $173.0K |
YoY Change | 61.27% | -13.5% |
Total Long-Term Assets | $55.86M | $54.12M |
YoY Change | 3.21% | -8.58% |
TOTAL ASSETS | ||
Total Short-Term Assets | $140.4M | $134.8M |
Total Long-Term Assets | $55.86M | $54.12M |
Total Assets | $196.2M | $189.0M |
YoY Change | 3.85% | 4.46% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $20.18M | $17.64M |
YoY Change | 14.4% | 0.81% |
Accrued Expenses | $1.767M | $1.125M |
YoY Change | 57.07% | -78.37% |
Deferred Revenue | $1.959M | $8.634M |
YoY Change | -77.31% | |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $30.25M | $33.56M |
YoY Change | -9.86% | 33.69% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $221.0K | $153.0K |
YoY Change | 44.44% | -23.5% |
Total Long-Term Liabilities | $221.0K | $153.0K |
YoY Change | 44.44% | -98.26% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $30.25M | $33.56M |
Total Long-Term Liabilities | $221.0K | $153.0K |
Total Liabilities | $39.19M | $43.21M |
YoY Change | -9.3% | -2.46% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | $69.01M | $69.44M |
YoY Change | -0.61% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $157.0M | $145.8M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $196.2M | $189.0M |
YoY Change | 3.85% | 4.46% |
Cashflow Statement
Concept | 2019 Q2 | 2018 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $3.156M | $2.649M |
YoY Change | 19.14% | 81.56% |
Depreciation, Depletion And Amortization | $1.290M | $1.350M |
YoY Change | -4.44% | -17.18% |
Cash From Operating Activities | $780.0K | $210.0K |
YoY Change | 271.43% | -114.29% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.660M | -$1.180M |
YoY Change | 40.68% | 5.36% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$10.00K | $10.00K |
YoY Change | -200.0% | |
Cash From Investing Activities | -$1.660M | -$1.170M |
YoY Change | 41.88% | 4.46% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.040M | -820.0K |
YoY Change | 26.83% | -131.91% |
NET CHANGE | ||
Cash From Operating Activities | 780.0K | 210.0K |
Cash From Investing Activities | -1.660M | -1.170M |
Cash From Financing Activities | -1.040M | -820.0K |
Net Change In Cash | -1.920M | -1.780M |
YoY Change | 7.87% | 8800.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $780.0K | $210.0K |
Capital Expenditures | -$1.660M | -$1.180M |
Free Cash Flow | $2.440M | $1.390M |
YoY Change | 75.54% | -497.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
22000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
17000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
14000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
69000 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000895456 | ||
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
33555000 | |
CY2019Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7396769 | |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Rocky Brands, Inc. | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2018Q2 | rcky |
Long Term Taxes Payable
LongTermTaxesPayable
|
1777000 | |
CY2018Q4 | rcky |
Long Term Taxes Payable
LongTermTaxesPayable
|
169000 | |
CY2019Q2 | rcky |
Long Term Taxes Payable
LongTermTaxesPayable
|
169000 | |
rcky |
Non Cancelable Contracts With Customers Entered Into During Period
NonCancelableContractsWithCustomersEnteredIntoDuringPeriod
|
2457000 | ||
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
17642000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13543000 | |
CY2019Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
20182000 | |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
42616000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
43337000 | |
CY2019Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
40910000 | |
CY2018Q2 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
349000 | |
CY2018Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
556000 | |
CY2019Q2 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
667000 | |
CY2018Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
531000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
668000 | |
CY2019Q2 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
491000 | |
CY2019Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
476000 | |
CY2018Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1125000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1416000 | |
CY2019Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1767000 | |
CY2018Q2 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
420000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
560000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
42000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
75000 | ||
CY2019Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
81000 | |
CY2018Q2 | us-gaap |
Assets
Assets
|
188964000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
184663000 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
196232000 | |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
134843000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
131185000 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
140374000 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8328000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10173000 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15715000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4647000 | ||
CY2018Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2019Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7435467 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7398654 | |
CY2019Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7406801 | |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
69437000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3681000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
68387000 | |
CY2019Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
69013000 | |
CY2018Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
8634000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
2602000 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1959000 | |
CY2018Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
8634000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
2602000 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1959000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-3100000 | ||
CY2018Q2 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
775000 | |
CY2018Q4 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
1154000 | |
CY2019Q2 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
842000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
79095000 | ||
CY2018Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
38674000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
83469000 | ||
CY2019Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
40518000 | |
CY2018Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
7726000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
7780000 | |
CY2019Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
7780000 | |
CY2018Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
815000 | |
CY2018Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
888000 | |
CY2019Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
886000 | |
CY2019Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1035000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.80 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.36 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.92 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.79 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.35 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.91 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | ||
CY2018Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2516000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3339000 | |
CY2019Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2100000 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
694000 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
33000 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
31000 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
16000 | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
2729000 | ||
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
714000 | |
CY2019Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.43 | |
CY2019Q2 | us-gaap |
Gross Profit
GrossProfit
|
21441000 | |
CY2019Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.42 | |
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3995000 | |
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
839000 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
6581000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
538000 | ||
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
731000 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
17000 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
20000 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
22000 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
26000 | |
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P3Y10M24D | ||
us-gaap |
Gross Profit
GrossProfit
|
40498000 | ||
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
19532000 | |
us-gaap |
Gross Profit
GrossProfit
|
44419000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
7422000 | ||
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3333000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
8560000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-234000 | ||
CY2019Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
5326000 | |
CY2018Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
222000 | |
CY2018Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
30000 | |
CY2019Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1361000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1522000 | ||
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
684000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1798000 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-8634000 | ||
CY2019Q2 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-1959000 | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
8634000 | ||
CY2019Q2 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
1959000 | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7022000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1000 | ||
CY2018Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3000 | ||
CY2019Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2000 | |
us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
36000 | ||
CY2018Q2 | us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
53000 | |
us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
45000 | ||
CY2019Q2 | us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
41000 | |
CY2018Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
30293000 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
188964000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
184663000 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
196232000 | |
CY2019Q2 | us-gaap |
Liabilities
Liabilities
|
39191000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
418000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
366000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
104000 | |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
43211000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
33088000 | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3459000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
10629000 | ||
CY2019Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
52000 | |
CY2019Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
17498000 | |
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3943000 | |
CY2018Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
30273000 | |
CY2019Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
30256000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
93000 | ||
CY2019Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
82000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
25018000 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
30245000 | |
CY2019Q2 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
62700000 | |
CY2019Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
75000000 | |
CY2018Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
56520000 | |
CY2018Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
59121000 | |
CY2019Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
63463000 | |
CY2018Q2 | us-gaap |
Inventory Net
InventoryNet
|
72644000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
72822000 | |
CY2019Q2 | us-gaap |
Inventory Net
InventoryNet
|
77458000 | |
CY2018Q2 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
15185000 | |
CY2018Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
12986000 | |
CY2019Q2 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
12947000 | |
CY2018Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
939000 | |
CY2018Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
715000 | |
CY2019Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1048000 | |
us-gaap |
Lease Cost
LeaseCost
|
473000 | ||
CY2019Q2 | us-gaap |
Lease Cost
LeaseCost
|
248000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1407000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
26000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
130000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
169000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
298000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3251000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
5900000 | ||
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2649000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3605000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6762000 | ||
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3156000 | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
170000 | ||
CY2019Q2 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
741000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-179000 | ||
CY2018Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-40000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
117000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
32897000 | ||
CY2018Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
16159000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
35976000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
7601000 | ||
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3373000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8443000 | ||
CY2019Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1303000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
527000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
776000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
201000 | ||
CY2019Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1282000 | |
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.051 | |
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y | |
CY2018Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2338000 | |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2334000 | |
CY2019Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2603000 | |
CY2018Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
173000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
148000 | |
CY2019Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
279000 | |
CY2018Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
153000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
121000 | |
CY2019Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
221000 | |
CY2018Q2 | us-gaap |
Other Receivables
OtherReceivables
|
214000 | |
CY2018Q4 | us-gaap |
Other Receivables
OtherReceivables
|
331000 | |
CY2019Q2 | us-gaap |
Other Receivables
OtherReceivables
|
152000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3459000 | ||
CY2019Q2 | us-gaap |
Revenues
Revenues
|
61959000 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23655000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23057000 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
24041000 | |
CY2018Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
8634000 | |
CY2018Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
2602000 | |
CY2019Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1959000 | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
2356000 | ||
CY2018Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2185000 | |
CY2018Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1890000 | |
CY2019Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2819000 | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
157000 | ||
CY2018Q4 | us-gaap |
Retained Earnings Unappropriated
RetainedEarningsUnappropriated
|
83188000 | |
CY2019Q2 | us-gaap |
Retained Earnings Unappropriated
RetainedEarningsUnappropriated
|
88028000 | |
CY2018 | us-gaap |
Revenue Recognition Sales Returns Reserve For Sales Returns
RevenueRecognitionSalesReturnsReserveForSalesReturns
|
694000 | |
CY2018Q2 | us-gaap |
Revenue Recognition Sales Returns Reserve For Sales Returns
RevenueRecognitionSalesReturnsReserveForSalesReturns
|
473000 | |
CY2019Q2 | us-gaap |
Revenue Recognition Sales Returns Reserve For Sales Returns
RevenueRecognitionSalesReturnsReserveForSalesReturns
|
508000 | |
us-gaap |
Revenues
Revenues
|
119593000 | ||
CY2018Q2 | us-gaap |
Revenues
Revenues
|
58206000 | |
us-gaap |
Revenues
Revenues
|
127888000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
526000 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7431000 | |
CY2018Q2 | us-gaap |
Retained Earnings Unappropriated
RetainedEarningsUnappropriated
|
76316000 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7388000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
50000 | ||
CY2019Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
24000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
141093000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
143828000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
145753000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
151575000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
154756000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
157041000 | |
CY2018Q1 | us-gaap |
Stock Issued1
StockIssued1
|
299000 | |
CY2018Q2 | us-gaap |
Stock Issued1
StockIssued1
|
164000 | |
CY2019Q1 | us-gaap |
Stock Issued1
StockIssued1
|
168000 | |
CY2019Q2 | us-gaap |
Stock Issued1
StockIssued1
|
164000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
294000 | |
CY2019Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7445000 | ||
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7464000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7436000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7408000 | ||
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7410000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7388000 |