|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$41.80M
-68.85%
YoY
|
-$134.2M
-20.34%
YoY
|
-$168.5M
-14.24%
YoY
|
-$196.4M
-16.8%
YoY
|
-$236.1M
34.28%
YoY
|
| Depreciation, Depletion And Amortization |
$33.00M
-0.29%
YoY
|
$33.10M
4.43%
YoY
|
$31.70M
14.55%
YoY
|
$27.67M
17.59%
YoY
|
$23.53M
24.87%
YoY
|
| Cash From Operating Activities |
$37.01M
37.86%
YoY
|
$26.85M
-143.82%
YoY
|
-$61.27M
-33.08%
YoY
|
-$91.56M
-35.59%
YoY
|
-$142.2M
5.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.64M
30.85%
YoY
|
$14.25M
-51.17%
YoY
|
$29.18M
27.63%
YoY
|
$22.86M
-38.99%
YoY
|
$37.47M
105.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.309M
400.87%
YoY
|
$461.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000M
-98.05%
YoY
|
| Cash From Investing Activities |
-$29.22M
14.21%
YoY
|
-$25.59M
-39.26%
YoY
|
-$42.13M
14.1%
YoY
|
-$36.92M
-15.0%
YoY
|
-$43.44M
-124.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$886.0K
-36.71%
YoY
|
$1.400M
-40.2%
YoY
|
$2.341M
140.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.87M
506.64%
YoY
|
-$4.759M
-2205.75%
YoY
|
$226.0K
-94.49%
YoY
|
$4.101M
-98.38%
YoY
|
$252.9M
65.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$37.01M
37.86%
YoY
|
$26.85M
-143.82%
YoY
|
-$61.27M
-33.08%
YoY
|
-$91.56M
-35.59%
YoY
|
-$142.2M
5.75%
YoY
|
| Cash From Investing Activities |
-$29.22M
14.21%
YoY
|
-$25.59M
-39.26%
YoY
|
-$42.13M
14.1%
YoY
|
-$36.92M
-15.0%
YoY
|
-$43.44M
-124.4%
YoY
|
| Cash From Financing Activities |
-$28.87M
506.64%
YoY
|
-$4.759M
-2205.75%
YoY
|
$226.0K
-94.49%
YoY
|
$4.101M
-98.38%
YoY
|
$252.9M
65.5%
YoY
|
| Net Change In Cash |
-$21.08M
502.4%
YoY
|
-$3.500M
-96.61%
YoY
|
-$103.2M
-17.05%
YoY
|
-$124.4M
-284.74%
YoY
|
$67.33M
-65.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.01M
37.86%
YoY
|
$26.85M
-143.82%
YoY
|
-$61.27M
-33.08%
YoY
|
-$91.56M
-35.59%
YoY
|
-$142.2M
5.75%
YoY
|
| Capital Expenditures |
$18.64M
30.85%
YoY
|
$14.25M
-51.17%
YoY
|
$29.18M
27.63%
YoY
|
$22.86M
-38.99%
YoY
|
$37.47M
105.28%
YoY
|
| Free Cash Flow |
$18.37M
45.79%
YoY
|
$12.60M
-113.93%
YoY
|
-$90.45M
-20.95%
YoY
|
-$114.4M
-36.3%
YoY
|
-$179.6M
17.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$38.94M
-37.6%
YoY
|
-$38.78M
-43.35%
YoY
|
-$54.05M
201.32%
YoY
|
-$11.37M
-31.97%
YoY
|
$62.40M
-300.64%
YoY
|
-$68.46M
215.56%
YoY
|
-$17.94M
-21.84%
YoY
|
-$16.71M
-59.57%
YoY
|
-$31.10M
-62.3%
YoY
|
-$21.69M
-43.82%
YoY
|
-$22.95M
-51.44%
YoY
|
-$41.33M
-22.26%
YoY
|
-$82.50M
43.7%
YoY
|
-$38.61M
-26.03%
YoY
|
-$47.26M
-17.38%
YoY
|
-$53.17M
-24.83%
YoY
|
-$57.41M
2.53%
YoY
|
-$52.20M
1.67%
YoY
|
-$57.20M
31.3%
YoY
|
| Depreciation, Depletion And Amortization |
$8.094M
-3.36%
YoY
|
$8.164M
-1.57%
YoY
|
$8.209M
-0.74%
YoY
|
$8.256M
0.35%
YoY
|
$8.375M
0.79%
YoY
|
$8.294M
1.58%
YoY
|
$8.270M
6.85%
YoY
|
$8.227M
3.29%
YoY
|
$8.309M
6.24%
YoY
|
$8.165M
10.13%
YoY
|
$7.740M
7.57%
YoY
|
$7.965M
18.95%
YoY
|
$7.821M
22.89%
YoY
|
$7.414M
30.28%
YoY
|
$7.195M
19.24%
YoY
|
$6.696M
5.18%
YoY
|
$6.364M
17.09%
YoY
|
$5.691M
9.86%
YoY
|
$6.034M
22.89%
YoY
|
| Cash From Operating Activities |
-$16.62M
-41.2%
YoY
|
$49.52M
76.9%
YoY
|
$19.33M
113.05%
YoY
|
-$3.570M
-47.14%
YoY
|
-$28.27M
715.4%
YoY
|
$27.99M
166.03%
YoY
|
$9.073M
-183.01%
YoY
|
-$6.754M
-77.8%
YoY
|
-$3.467M
-88.61%
YoY
|
$10.52M
184.56%
YoY
|
-$10.93M
48.69%
YoY
|
-$30.42M
-21.08%
YoY
|
-$30.43M
-38.34%
YoY
|
$3.698M
-119.71%
YoY
|
-$7.351M
-79.04%
YoY
|
-$38.55M
-4.83%
YoY
|
-$49.35M
3.23%
YoY
|
-$18.76M
-51.14%
YoY
|
-$35.07M
271.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.472M
58.51%
YoY
|
$6.920M
-21.62%
YoY
|
$5.612M
-19.12%
YoY
|
$11.42M
130.35%
YoY
|
$4.714M
120.18%
YoY
|
$8.829M
31.19%
YoY
|
$6.939M
-14.54%
YoY
|
$4.959M
-56.34%
YoY
|
$2.141M
-81.71%
YoY
|
$6.730M
-36.91%
YoY
|
$8.120M
-180.91%
YoY
|
$11.36M
-246.14%
YoY
|
$11.71M
127.61%
YoY
|
$10.67M
-210.21%
YoY
|
-$10.04M
-18.37%
YoY
|
-$7.772M
-54.64%
YoY
|
$5.143M
-13.2%
YoY
|
-$9.679M
110.41%
YoY
|
-$12.30M
59.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$590.0K
N/A
|
$1.719M
N/A
|
$0.00
N/A
|
$461.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$10.64M
81.6%
YoY
|
-$6.920M
-21.62%
YoY
|
-$5.612M
-13.37%
YoY
|
-$10.83M
118.45%
YoY
|
-$5.859M
10.11%
YoY
|
-$8.829M
31.19%
YoY
|
-$6.478M
-20.22%
YoY
|
-$4.959M
-56.34%
YoY
|
-$5.321M
-66.58%
YoY
|
-$6.730M
-36.91%
YoY
|
-$8.120M
-19.09%
YoY
|
-$11.36M
46.14%
YoY
|
-$15.92M
88.47%
YoY
|
-$10.67M
10.21%
YoY
|
-$10.04M
-18.37%
YoY
|
-$7.772M
-54.64%
YoY
|
-$8.447M
95.08%
YoY
|
-$9.679M
-122.27%
YoY
|
-$12.30M
-126.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.00K
-101.09%
YoY
|
$158.0K
-219.7%
YoY
|
$359.0K
-321.6%
YoY
|
-$30.85M
772.57%
YoY
|
$1.467M
-257.91%
YoY
|
-$132.0K
-150.38%
YoY
|
-$162.0K
102.5%
YoY
|
-$3.536M
-1161.86%
YoY
|
-$929.0K
214.92%
YoY
|
$262.0K
-18.89%
YoY
|
-$80.00K
-104.13%
YoY
|
$333.0K
-72.37%
YoY
|
-$295.0K
-146.31%
YoY
|
$323.0K
-82.11%
YoY
|
$1.936M
267.36%
YoY
|
$1.205M
-15.79%
YoY
|
$637.0K
-99.74%
YoY
|
$1.805M
-33.15%
YoY
|
$527.0K
-79.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.62M
-41.2%
YoY
|
$49.52M
76.9%
YoY
|
$19.33M
113.05%
YoY
|
-$3.570M
-47.14%
YoY
|
-$28.27M
715.4%
YoY
|
$27.99M
166.03%
YoY
|
$9.073M
-183.01%
YoY
|
-$6.754M
-77.8%
YoY
|
-$3.467M
-88.61%
YoY
|
$10.52M
184.56%
YoY
|
-$10.93M
48.69%
YoY
|
-$30.42M
-21.08%
YoY
|
-$30.43M
-38.34%
YoY
|
$3.698M
-119.71%
YoY
|
-$7.351M
-79.04%
YoY
|
-$38.55M
-4.83%
YoY
|
-$49.35M
3.23%
YoY
|
-$18.76M
-51.14%
YoY
|
-$35.07M
271.51%
YoY
|
| Cash From Investing Activities |
-$10.64M
81.6%
YoY
|
-$6.920M
-21.62%
YoY
|
-$5.612M
-13.37%
YoY
|
-$10.83M
118.45%
YoY
|
-$5.859M
10.11%
YoY
|
-$8.829M
31.19%
YoY
|
-$6.478M
-20.22%
YoY
|
-$4.959M
-56.34%
YoY
|
-$5.321M
-66.58%
YoY
|
-$6.730M
-36.91%
YoY
|
-$8.120M
-19.09%
YoY
|
-$11.36M
46.14%
YoY
|
-$15.92M
88.47%
YoY
|
-$10.67M
10.21%
YoY
|
-$10.04M
-18.37%
YoY
|
-$7.772M
-54.64%
YoY
|
-$8.447M
95.08%
YoY
|
-$9.679M
-122.27%
YoY
|
-$12.30M
-126.93%
YoY
|
| Cash From Financing Activities |
-$16.00K
-101.09%
YoY
|
$158.0K
-219.7%
YoY
|
$359.0K
-321.6%
YoY
|
-$30.85M
772.57%
YoY
|
$1.467M
-257.91%
YoY
|
-$132.0K
-150.38%
YoY
|
-$162.0K
102.5%
YoY
|
-$3.536M
-1161.86%
YoY
|
-$929.0K
214.92%
YoY
|
$262.0K
-18.89%
YoY
|
-$80.00K
-104.13%
YoY
|
$333.0K
-72.37%
YoY
|
-$295.0K
-146.31%
YoY
|
$323.0K
-82.11%
YoY
|
$1.936M
267.36%
YoY
|
$1.205M
-15.79%
YoY
|
$637.0K
-99.74%
YoY
|
$1.805M
-33.15%
YoY
|
$527.0K
-79.09%
YoY
|
| Net Change In Cash |
-$27.28M
-16.48%
YoY
|
$42.76M
124.65%
YoY
|
$14.08M
478.59%
YoY
|
-$45.26M
196.79%
YoY
|
-$32.66M
236.13%
YoY
|
$19.03M
369.37%
YoY
|
$2.433M
-112.72%
YoY
|
-$15.25M
-63.21%
YoY
|
-$9.717M
-79.17%
YoY
|
$4.055M
-161.01%
YoY
|
-$19.13M
23.81%
YoY
|
-$41.45M
-8.13%
YoY
|
-$46.65M
-18.4%
YoY
|
-$6.646M
-75.05%
YoY
|
-$15.45M
-67.01%
YoY
|
-$45.12M
-19.73%
YoY
|
-$57.16M
-129.02%
YoY
|
-$26.64M
-443.27%
YoY
|
-$46.84M
-220.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.62M
-41.2%
YoY
|
$49.52M
76.9%
YoY
|
$19.33M
113.05%
YoY
|
-$3.570M
-47.14%
YoY
|
-$28.27M
715.4%
YoY
|
$27.99M
166.03%
YoY
|
$9.073M
-183.01%
YoY
|
-$6.754M
-77.8%
YoY
|
-$3.467M
-88.61%
YoY
|
$10.52M
184.56%
YoY
|
-$10.93M
48.69%
YoY
|
-$30.42M
-21.08%
YoY
|
-$30.43M
-38.34%
YoY
|
$3.698M
-119.71%
YoY
|
-$7.351M
-79.04%
YoY
|
-$38.55M
-4.83%
YoY
|
-$49.35M
3.23%
YoY
|
-$18.76M
-51.14%
YoY
|
-$35.07M
271.51%
YoY
|
| Capital Expenditures |
$7.472M
58.51%
YoY
|
$6.920M
-21.62%
YoY
|
$5.612M
-19.12%
YoY
|
$11.42M
130.35%
YoY
|
$4.714M
120.18%
YoY
|
$8.829M
31.19%
YoY
|
$6.939M
-14.54%
YoY
|
$4.959M
-56.34%
YoY
|
$2.141M
-81.71%
YoY
|
$6.730M
-36.91%
YoY
|
$8.120M
-180.91%
YoY
|
$11.36M
-246.14%
YoY
|
$11.71M
127.61%
YoY
|
$10.67M
-210.21%
YoY
|
-$10.04M
-18.37%
YoY
|
-$7.772M
-54.64%
YoY
|
$5.143M
-13.2%
YoY
|
-$9.679M
110.41%
YoY
|
-$12.30M
59.88%
YoY
|
| Free Cash Flow |
-$24.10M
-26.95%
YoY
|
$42.60M
122.28%
YoY
|
$13.72M
542.83%
YoY
|
-$14.99M
28.0%
YoY
|
-$32.98M
488.16%
YoY
|
$19.17M
405.27%
YoY
|
$2.134M
-111.2%
YoY
|
-$11.71M
-71.97%
YoY
|
-$5.608M
-86.69%
YoY
|
$3.793M
-154.43%
YoY
|
-$19.05M
-809.5%
YoY
|
-$41.78M
35.76%
YoY
|
-$42.14M
-22.68%
YoY
|
-$6.969M
-23.29%
YoY
|
$2.685M
-111.79%
YoY
|
-$30.78M
31.68%
YoY
|
-$54.50M
1.42%
YoY
|
-$9.085M
-73.12%
YoY
|
-$22.78M
1201.49%
YoY
|
Loading...