|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$30.52M
-11.3%
YoY
|
-$34.41M
1734.22%
YoY
|
-$1.876M
-98.67%
YoY
|
-$140.5M
472.63%
YoY
|
-$24.54M
135.55%
YoY
|
| Depreciation, Depletion And Amortization |
$288.0K
28.0%
YoY
|
$225.0K
188.46%
YoY
|
$78.00K
8.33%
YoY
|
$72.00K
-95.07%
YoY
|
$1.460M
-21.93%
YoY
|
| Cash From Operating Activities |
-$18.92M
142.55%
YoY
|
-$7.802M
-28.33%
YoY
|
-$10.89M
-58.26%
YoY
|
-$26.08M
67.16%
YoY
|
-$15.60M
234.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.000K
-97.2%
YoY
|
$143.0K
N/A
|
N/A
N/A
|
-$2.000K
-99.03%
YoY
|
-$206.0K
-61.13%
YoY
|
| Acquisitions |
$2.709M
-346.5%
YoY
|
-$1.099M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$44.06M
-513.98%
YoY
|
-$10.64M
-150.17%
YoY
|
$21.21M
-133.25%
YoY
|
-$63.79M
700.93%
YoY
|
-$7.965M
1493.0%
YoY
|
| Cash From Investing Activities |
$44.04M
-506.98%
YoY
|
-$10.82M
-151.01%
YoY
|
$21.21M
-133.25%
YoY
|
-$63.80M
680.76%
YoY
|
-$8.171M
693.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$99.17M
662.85%
YoY
|
$13.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.83M
-13971.51%
YoY
|
-$179.0K
-98.82%
YoY
|
-$15.22M
-114.65%
YoY
|
$103.9M
242.81%
YoY
|
$30.30M
-30398.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.92M
142.55%
YoY
|
-$7.802M
-28.33%
YoY
|
-$10.89M
-58.26%
YoY
|
-$26.08M
67.16%
YoY
|
-$15.60M
234.07%
YoY
|
| Cash From Investing Activities |
$44.04M
-506.98%
YoY
|
-$10.82M
-151.01%
YoY
|
$21.21M
-133.25%
YoY
|
-$63.80M
680.76%
YoY
|
-$8.171M
693.3%
YoY
|
| Cash From Financing Activities |
$24.83M
-13971.51%
YoY
|
-$179.0K
-98.82%
YoY
|
-$15.22M
-114.65%
YoY
|
$103.9M
242.81%
YoY
|
$30.30M
-30398.0%
YoY
|
| Net Change In Cash |
$50.09M
-366.13%
YoY
|
-$18.82M
273.55%
YoY
|
-$5.039M
-136.83%
YoY
|
$13.68M
109.67%
YoY
|
$6.526M
-212.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.92M
142.55%
YoY
|
-$7.802M
-28.33%
YoY
|
-$10.89M
-58.26%
YoY
|
-$26.08M
67.16%
YoY
|
-$15.60M
234.07%
YoY
|
| Capital Expenditures |
$4.000K
-97.2%
YoY
|
$143.0K
N/A
|
N/A
N/A
|
-$2.000K
-99.03%
YoY
|
-$206.0K
-61.13%
YoY
|
| Free Cash Flow |
-$18.93M
138.24%
YoY
|
-$7.945M
-27.02%
YoY
|
-$10.89M
-58.25%
YoY
|
-$26.08M
69.39%
YoY
|
-$15.40M
271.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.417M
38.27%
YoY
|
-$9.816M
8.99%
YoY
|
-$290.0K
-93.51%
YoY
|
-$4.779M
-85.23%
YoY
|
-$4.641M
-176.75%
YoY
|
-$9.006M
147.55%
YoY
|
-$4.468M
-466.23%
YoY
|
-$32.35M
2071.21%
YoY
|
$6.047M
-285.95%
YoY
|
-$3.638M
-30.13%
YoY
|
$1.220M
-125.5%
YoY
|
-$1.490M
-73.05%
YoY
|
-$3.252M
40.11%
YoY
|
-$5.207M
-95.35%
YoY
|
-$4.784M
-61.36%
YoY
|
-$5.529M
116.57%
YoY
|
-$2.321M
-71.59%
YoY
|
-$112.0M
7625.79%
YoY
|
-$12.38M
128.84%
YoY
|
-$2.553M
18.19%
YoY
|
| Depreciation, Depletion And Amortization |
$55.00K
-38.89%
YoY
|
$50.00K
-41.86%
YoY
|
$50.00K
-26.47%
YoY
|
$62.00K
-39.22%
YoY
|
$90.00K
136.84%
YoY
|
$86.00K
405.88%
YoY
|
$68.00K
240.0%
YoY
|
$102.0K
436.84%
YoY
|
$38.00K
100.0%
YoY
|
$17.00K
-22.73%
YoY
|
$20.00K
-101.87%
YoY
|
$19.00K
-94.99%
YoY
|
$19.00K
-95.01%
YoY
|
$22.00K
-94.24%
YoY
|
-$1.070M
-380.84%
YoY
|
$379.0K
90.45%
YoY
|
$381.0K
-13.41%
YoY
|
$382.0K
-13.18%
YoY
|
$381.0K
-17.17%
YoY
|
$199.0K
-57.66%
YoY
|
| Cash From Operating Activities |
-$7.523M
224.97%
YoY
|
-$6.806M
123.73%
YoY
|
-$10.38M
259.19%
YoY
|
-$3.190M
1170.92%
YoY
|
-$2.315M
-8.46%
YoY
|
-$3.042M
42.62%
YoY
|
-$2.889M
99.24%
YoY
|
-$251.0K
-80.9%
YoY
|
-$2.529M
-54.64%
YoY
|
-$2.133M
-16.32%
YoY
|
-$1.450M
-23.76%
YoY
|
-$1.314M
-87.32%
YoY
|
-$5.575M
-24.02%
YoY
|
-$2.549M
-60.63%
YoY
|
-$1.902M
-72.75%
YoY
|
-$10.37M
235.47%
YoY
|
-$7.337M
154.76%
YoY
|
-$6.474M
144.3%
YoY
|
-$6.981M
313.08%
YoY
|
-$3.090M
186.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.000K
-37.5%
YoY
|
N/A
N/A
|
-$1.000K
-103.45%
YoY
|
-$1.000K
-100.72%
YoY
|
$8.000K
-27.27%
YoY
|
$15.00K
N/A
|
$29.00K
N/A
|
$138.0K
N/A
|
$11.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$85.00K
174.19%
YoY
|
-$25.00K
-7.41%
YoY
|
-$33.00K
-45.0%
YoY
|
-$29.00K
-80.67%
YoY
|
$31.00K
-177.5%
YoY
|
-$27.00K
-10.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$250.0K
-100.59%
YoY
|
-$430.0K
-105.01%
YoY
|
$162.0K
-108.78%
YoY
|
-$7.205M
-1036.93%
YoY
|
$42.51M
-1629.1%
YoY
|
$8.590M
-226.58%
YoY
|
-$1.845M
-124.9%
YoY
|
$769.0K
-89.59%
YoY
|
-$2.780M
-63.06%
YoY
|
-$6.786M
-148.67%
YoY
|
$7.410M
-214.67%
YoY
|
$7.387M
-124.25%
YoY
|
-$7.526M
N/A
|
$13.94M
-151.88%
YoY
|
-$6.462M
-1392.4%
YoY
|
-$30.46M
12331.43%
YoY
|
$0.00
-100.0%
YoY
|
-$26.88M
-810.98%
YoY
|
$500.0K
-200.0%
YoY
|
-$245.0K
N/A
|
| Cash From Investing Activities |
-$255.0K
-100.6%
YoY
|
-$430.0K
-105.01%
YoY
|
$163.0K
-108.7%
YoY
|
-$7.204M
-1241.68%
YoY
|
$42.50M
-1622.79%
YoY
|
$8.575M
-226.36%
YoY
|
-$1.874M
-125.29%
YoY
|
$631.0K
-91.46%
YoY
|
-$2.791M
-62.92%
YoY
|
-$6.786M
-148.67%
YoY
|
$7.410M
-216.2%
YoY
|
$7.387M
-124.23%
YoY
|
-$7.526M
22706.06%
YoY
|
$13.94M
-151.83%
YoY
|
-$6.377M
-1300.94%
YoY
|
-$30.48M
10709.22%
YoY
|
-$33.00K
-99.73%
YoY
|
-$26.90M
-839.12%
YoY
|
$531.0K
-198.33%
YoY
|
-$282.0K
840.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$79.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$2.003M
6576.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.00K
18.52%
YoY
|
-$30.00K
-37.5%
YoY
|
$24.89M
-103825.0%
YoY
|
$11.00K
-136.67%
YoY
|
-$27.00K
-97.1%
YoY
|
-$48.00K
-105.95%
YoY
|
-$24.00K
-40.0%
YoY
|
-$30.00K
15.38%
YoY
|
-$932.0K
517.22%
YoY
|
$807.0K
-105.38%
YoY
|
-$40.00K
-100.67%
YoY
|
-$26.00K
2500.0%
YoY
|
-$151.0K
268.29%
YoY
|
-$15.01M
-115.33%
YoY
|
$5.997M
-58.72%
YoY
|
-$1.000K
-100.05%
YoY
|
-$41.00K
-100.3%
YoY
|
$97.91M
244672.5%
YoY
|
$14.53M
N/A
|
$1.960M
9700.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.523M
224.97%
YoY
|
-$6.806M
123.73%
YoY
|
-$10.38M
259.19%
YoY
|
-$3.190M
1170.92%
YoY
|
-$2.315M
-8.46%
YoY
|
-$3.042M
42.62%
YoY
|
-$2.889M
99.24%
YoY
|
-$251.0K
-80.9%
YoY
|
-$2.529M
-54.64%
YoY
|
-$2.133M
-16.32%
YoY
|
-$1.450M
-23.76%
YoY
|
-$1.314M
-87.32%
YoY
|
-$5.575M
-24.02%
YoY
|
-$2.549M
-60.63%
YoY
|
-$1.902M
-72.75%
YoY
|
-$10.37M
235.47%
YoY
|
-$7.337M
154.76%
YoY
|
-$6.474M
144.3%
YoY
|
-$6.981M
313.08%
YoY
|
-$3.090M
186.11%
YoY
|
| Cash From Investing Activities |
-$255.0K
-100.6%
YoY
|
-$430.0K
-105.01%
YoY
|
$163.0K
-108.7%
YoY
|
-$7.204M
-1241.68%
YoY
|
$42.50M
-1622.79%
YoY
|
$8.575M
-226.36%
YoY
|
-$1.874M
-125.29%
YoY
|
$631.0K
-91.46%
YoY
|
-$2.791M
-62.92%
YoY
|
-$6.786M
-148.67%
YoY
|
$7.410M
-216.2%
YoY
|
$7.387M
-124.23%
YoY
|
-$7.526M
22706.06%
YoY
|
$13.94M
-151.83%
YoY
|
-$6.377M
-1300.94%
YoY
|
-$30.48M
10709.22%
YoY
|
-$33.00K
-99.73%
YoY
|
-$26.90M
-839.12%
YoY
|
$531.0K
-198.33%
YoY
|
-$282.0K
840.0%
YoY
|
| Cash From Financing Activities |
-$32.00K
18.52%
YoY
|
-$30.00K
-37.5%
YoY
|
$24.89M
-103825.0%
YoY
|
$11.00K
-136.67%
YoY
|
-$27.00K
-97.1%
YoY
|
-$48.00K
-105.95%
YoY
|
-$24.00K
-40.0%
YoY
|
-$30.00K
15.38%
YoY
|
-$932.0K
517.22%
YoY
|
$807.0K
-105.38%
YoY
|
-$40.00K
-100.67%
YoY
|
-$26.00K
2500.0%
YoY
|
-$151.0K
268.29%
YoY
|
-$15.01M
-115.33%
YoY
|
$5.997M
-58.72%
YoY
|
-$1.000K
-100.05%
YoY
|
-$41.00K
-100.3%
YoY
|
$97.91M
244672.5%
YoY
|
$14.53M
N/A
|
$1.960M
9700.0%
YoY
|
| Net Change In Cash |
-$7.810M
-119.45%
YoY
|
-$7.230M
-231.81%
YoY
|
$14.68M
-406.66%
YoY
|
-$10.38M
-3066.57%
YoY
|
$40.16M
-742.34%
YoY
|
$5.485M
-166.08%
YoY
|
-$4.787M
-180.86%
YoY
|
$350.0K
-94.21%
YoY
|
-$6.252M
-52.82%
YoY
|
-$8.301M
124.11%
YoY
|
$5.920M
-359.42%
YoY
|
$6.047M
-114.8%
YoY
|
-$13.25M
78.82%
YoY
|
-$3.704M
-105.74%
YoY
|
-$2.282M
-128.25%
YoY
|
-$40.85M
2792.99%
YoY
|
-$7.411M
533.42%
YoY
|
$64.53M
6165.15%
YoY
|
$8.078M
-462.24%
YoY
|
-$1.412M
29.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.523M
224.97%
YoY
|
-$6.806M
123.73%
YoY
|
-$10.38M
259.19%
YoY
|
-$3.190M
1170.92%
YoY
|
-$2.315M
-8.46%
YoY
|
-$3.042M
42.62%
YoY
|
-$2.889M
99.24%
YoY
|
-$251.0K
-80.9%
YoY
|
-$2.529M
-54.64%
YoY
|
-$2.133M
-16.32%
YoY
|
-$1.450M
-23.76%
YoY
|
-$1.314M
-87.32%
YoY
|
-$5.575M
-24.02%
YoY
|
-$2.549M
-60.63%
YoY
|
-$1.902M
-72.75%
YoY
|
-$10.37M
235.47%
YoY
|
-$7.337M
154.76%
YoY
|
-$6.474M
144.3%
YoY
|
-$6.981M
313.08%
YoY
|
-$3.090M
186.11%
YoY
|
| Capital Expenditures |
$5.000K
-37.5%
YoY
|
N/A
N/A
|
-$1.000K
-103.45%
YoY
|
-$1.000K
-100.72%
YoY
|
$8.000K
-27.27%
YoY
|
$15.00K
N/A
|
$29.00K
N/A
|
$138.0K
N/A
|
$11.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$85.00K
174.19%
YoY
|
-$25.00K
-7.41%
YoY
|
-$33.00K
-45.0%
YoY
|
-$29.00K
-80.67%
YoY
|
$31.00K
-177.5%
YoY
|
-$27.00K
-10.0%
YoY
|
| Free Cash Flow |
-$7.528M
224.06%
YoY
|
-$6.806M
122.64%
YoY
|
-$10.38M
255.59%
YoY
|
-$3.189M
719.79%
YoY
|
-$2.323M
-8.54%
YoY
|
-$3.057M
N/A
|
-$2.918M
101.24%
YoY
|
-$389.0K
N/A
|
-$2.540M
-54.44%
YoY
|
N/A
|
-$1.450M
-27.03%
YoY
|
N/A
|
-$5.575M
-23.67%
YoY
|
N/A
|
-$1.987M
-71.66%
YoY
|
-$10.34M
237.61%
YoY
|
-$7.304M
159.01%
YoY
|
-$6.445M
157.8%
YoY
|
-$7.012M
324.97%
YoY
|
-$3.063M
191.71%
YoY
|
Loading...