Financial Snapshot

Revenue
$2.325B
TTM
Gross Margin
40.89%
TTM
Net Earnings
$350.0M
TTM
Current Assets
$831.3M
Q3 2024
Current Liabilities
$671.0M
Q3 2024
Current Ratio
123.89%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$927.8M
Q3 2024
Cash
Q3 2024
P/E
20.22
Nov 29, 2024 EST
Free Cash Flow
$195.1M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $2.158B $1.806B $939.4M $524.5M $1.605B $1.275B $1.185B $1.149B $1.092B $1.041B $954.6M $986.6M $952.1M $770.0M $872.8M $914.4M $736.8M $708.4M $644.5M $728.6M $447.3M $405.3M $296.1M $315.5M $369.9M $543.4M $826.0M $747.2M $707.5M $687.9M $622.6M $564.9M $525.0M $580.2M $488.5M $417.2M
YoY Change 19.5% 92.25% 79.11% -67.31% 25.84% 7.63% 3.09% 5.23% 4.91% 9.05% -3.25% 3.62% 23.66% -11.78% -4.55% 24.1% 4.01% 9.91% -11.54% 62.89% 10.36% 36.88% -6.15% -14.71% -31.93% -34.21% 10.55% 5.61% 2.85% 10.49% 10.21% 7.6% -9.51% 18.77% 17.09% 12.27%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $2.158B $1.806B $939.4M $524.5M $1.605B $1.275B $1.185B $1.149B $1.092B $1.041B $954.6M $986.6M $952.1M $770.0M $872.8M $914.4M $736.8M $708.4M $644.5M $728.6M $447.3M $405.3M $296.1M $315.5M $369.9M $543.4M $826.0M $747.2M $707.5M $687.9M $622.6M $564.9M $525.0M $580.2M $488.5M $417.2M
Cost Of Revenue $1.225B $1.038B $620.9M $472.8M $957.2M $771.2M $733.6M $797.1M $766.7M $748.0M $710.3M $710.6M $697.5M $474.6M $527.1M $555.2M $441.0M $432.4M $395.5M $478.2M $275.8M $254.6M $201.3M $213.7M $234.6M $334.0M $511.2M $443.2M $442.2M $427.9M $392.2M $358.8M $338.5M $371.4M $323.9M $282.7M
Gross Profit $932.7M $768.3M $318.5M $51.64M $647.4M $503.9M $451.1M $352.1M $325.5M $293.0M $244.2M $276.0M $254.6M $295.4M $345.8M $359.2M $295.8M $275.9M $249.1M $250.4M $171.5M $150.7M $94.80M $101.7M $135.2M $209.4M $314.8M $303.9M $265.3M $260.0M $230.4M $206.1M $186.5M $208.8M $164.7M $134.5M
Gross Profit Margin 43.22% 42.54% 33.9% 9.85% 40.35% 39.52% 38.08% 30.64% 29.8% 28.15% 25.58% 27.98% 26.74% 38.37% 39.62% 39.28% 40.15% 38.95% 38.65% 34.37% 38.34% 37.18% 32.02% 32.23% 36.55% 38.54% 38.11% 40.67% 37.5% 37.8% 37.01% 36.48% 35.52% 35.99% 33.72% 32.24%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $44.10M $43.51M $39.33M $30.50M $39.40M $35.70M $33.30M $26.90M $29.80M $27.60M $48.50M $182.3M $179.3M $158.2M $172.4M $193.5M $175.4M $157.7M $148.2M $185.9M $128.4M $117.6M $83.10M $96.10M $82.40M $123.7M $161.3M $125.5M $115.4M $108.6M $92.80M $87.30M $80.50M $89.40M $80.50M $70.10M
YoY Change 1.34% 10.63% 28.96% -22.59% 10.36% 7.21% 23.79% -9.73% 7.97% -43.09% -73.39% 1.65% 13.36% -8.25% -10.9% 10.32% 11.22% 6.41% -20.28% 44.78% 9.18% 41.52% -13.53% 16.63% -33.39% -23.31% 28.53% 8.75% 6.26% 17.03% 6.3% 8.45% -9.96% 11.06% 14.84% 3.55%
% of Gross Profit 4.73% 5.66% 12.35% 59.07% 6.09% 7.09% 7.38% 7.64% 9.16% 9.42% 19.86% 66.03% 70.42% 53.54% 49.86% 53.87% 59.3% 57.16% 59.49% 74.24% 74.87% 78.04% 87.66% 94.49% 60.95% 59.07% 51.24% 41.3% 43.5% 41.77% 40.28% 42.36% 43.16% 42.82% 48.88% 52.12%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $203.3M $184.7M $178.8M $173.3M $172.2M $119.5M $110.4M $108.1M $112.2M $110.0M $110.6M $120.7M $116.6M $97.40M $116.6M $109.8M $77.30M $75.10M $72.60M $77.60M $58.90M $56.50M $38.40M $44.90M $42.70M $42.80M $53.40M $48.90M $38.10M $32.90M $28.90M $27.80M $31.90M $89.50M $43.90M $30.50M
YoY Change 10.07% 3.3% 3.17% 0.64% 44.1% 8.24% 2.13% -3.65% 2.0% -0.54% -8.37% 3.52% 19.71% -16.47% 6.19% 42.04% 2.93% 3.44% -6.44% 31.75% 4.25% 47.14% -14.48% 5.15% -0.23% -19.85% 9.2% 28.35% 15.81% 13.84% 3.96% -12.85% -64.36% 103.87% 43.93% 7.77%
% of Gross Profit 21.8% 24.04% 56.15% 335.63% 26.6% 23.72% 24.47% 30.7% 34.47% 37.54% 45.29% 43.73% 45.8% 32.97% 33.72% 30.57% 26.13% 27.22% 29.14% 30.99% 34.34% 37.49% 40.51% 44.15% 31.58% 20.44% 16.96% 16.09% 14.36% 12.65% 12.54% 13.49% 17.1% 42.86% 26.65% 22.68%
Operating Expenses $255.3M $252.1M $259.7M $245.6M $253.2M $156.5M $145.3M $136.7M $144.2M $139.9M $165.1M $182.3M $179.3M $158.2M $288.9M $303.3M $252.7M $232.8M $220.7M $263.5M $187.3M $174.1M $121.6M $140.9M $125.2M $166.4M $214.6M $174.4M $153.5M $141.6M $121.7M $115.1M $112.4M $178.9M $124.3M $100.6M
YoY Change 1.27% -2.91% 5.74% -3.0% 61.79% 7.71% 6.29% -5.2% 3.07% -15.26% -9.41% 1.65% 13.36% -45.25% -4.75% 20.02% 8.55% 5.48% -16.24% 40.68% 7.58% 43.17% -13.7% 12.54% -24.76% -22.46% 23.05% 13.62% 8.4% 16.35% 5.73% 2.4% -37.17% 43.93% 23.56% 4.79%
Operating Profit $453.7M $327.2M -$58.68M -$303.8M $267.5M $214.3M $185.9M $213.8M $162.1M $153.1M $76.19M -$4.754M $79.53M -$65.99M $56.90M $55.90M $43.10M $43.10M $28.40M -$13.10M -$15.80M -$23.40M -$26.80M -$39.20M $10.00M $43.00M $100.2M $129.5M $111.8M $118.4M $108.7M $91.00M $74.10M $29.90M $40.40M $33.90M
YoY Change 38.68% -657.56% -80.69% -213.57% 24.86% 15.25% -13.04% 31.93% 5.85% 100.96% -1702.61% -105.98% -220.53% -215.97% 1.79% 29.7% 0.0% 51.76% -316.79% -17.09% -32.48% -12.69% -31.63% -492.0% -76.74% -57.09% -22.63% 15.83% -5.57% 8.92% 19.45% 22.81% 147.83% -25.99% 19.17% 171.2%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $211.4M $148.4M $125.3M $115.8M $131.6M $74.96M $66.05M $63.91M $63.90M $61.45M $60.92M $58.58M $74.67M $81.43M -$61.50M -$52.10M -$24.90M -$38.10M -$75.10M -$81.10M -$41.40M $8.100M $21.30M -$26.30M -$9.000M -$4.400M -$3.200M $3.400M $2.800M -$15.90M $300.0K -$1.000M -$9.200M -$20.00M -$23.90M -$15.50M
YoY Change 42.43% 18.4% 8.26% -12.03% 75.58% 13.49% 3.36% 0.01% 3.99% 0.87% 3.98% -21.55% -8.29% -232.4% 18.04% 109.24% -34.65% -49.27% -7.4% 95.89% -611.11% -61.97% -180.99% 192.22% 104.55% 37.5% -194.12% 21.43% -117.61% -5400.0% -130.0% -89.13% -54.0% -16.32% 54.19% -104.01%
% of Operating Profit 46.59% 45.36% 49.2% 34.98% 35.53% 29.89% 39.43% 40.13% 79.95% 93.89% -108.08% -93.2% -57.77% -88.4% -264.44% -90.0% -10.23% -3.19% 2.63% 2.5% -13.43% 0.28% -1.1% -12.42% -66.89% -59.16% -45.72%
Other Income/Expense, Net $3.921M $1.743M $405.0K -$15.00M $700.0K $1.600M $928.0K $4.161M -$10.89M $23.42M $2.447M $22.25M -$916.0K -$535.0K $2.800M $500.0K $146.3M $3.300M $5.900M $1.100M $2.200M $1.200M $2.700M -$3.500M $589.9M $11.40M $143.5M $71.70M -$8.300M
YoY Change 124.96% 330.37% -102.7% -2242.86% -56.25% 72.41% -77.7% -138.21% -146.5% 856.89% -89.0% -2529.15% 71.21% -119.11% 460.0% -99.66% 4333.33% -44.07% 436.36% -50.0% 83.33% -55.56% -177.14% -100.59% 5074.56% -92.06% 100.14% -963.86%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $248.1M $173.7M -$189.8M -$433.7M $146.8M $276.4M $126.9M $162.8M $99.66M $125.0M $25.69M -$28.67M $17.49M -$132.9M $16.90M $4.800M $164.6M $8.300M -$40.90M -$94.50M -$55.90M $16.30M -$19.30M -$157.7M $590.0M $49.90M $162.2M $204.7M $106.4M $102.5M $108.9M $90.00M $64.90M $9.800M $16.40M $18.30M
YoY Change 42.81% -191.51% -56.23% -395.52% -46.9% 117.74% -22.01% 63.33% -20.27% 386.51% -189.61% -263.94% -113.16% -886.49% 252.08% -97.08% 1883.13% -120.29% -56.72% 69.05% -442.94% -184.46% -87.76% -126.73% 1082.36% -69.24% -20.76% 92.39% 3.8% -5.88% 21.0% 38.67% 562.24% -40.24% -10.38% -95.41%
Income Tax -$93.70M $38.78M $4.957M $27.08M $18.48M $11.75M -$49.16M $3.400M -$11.86M -$1.467M -$92.66M -$2.034M $7.420M -$40.72M $9.700M $1.000M $62.80M $3.700M -$10.80M -$40.00M -$23.80M $2.500M -$9.100M -$51.10M $222.3M $18.70M $10.80M $73.50M $40.90M $39.50M $46.00M $31.60M $23.60M $3.300M $5.500M $5.300M
% Of Pretax Income -37.77% 22.32% 12.59% 4.25% -38.72% 2.09% -11.9% -1.17% -360.69% 42.43% 57.4% 20.83% 38.15% 44.58% 15.34% 37.68% 37.47% 6.66% 35.91% 38.44% 38.54% 42.24% 35.11% 36.36% 33.67% 33.54% 28.96%
Net Earnings $341.8M $134.9M -$194.8M -$460.8M $128.3M $264.7M $176.1M $159.4M $111.5M $126.5M $118.4M -$26.64M $10.18M -$89.13M $0.00 $4.400M $111.9M -$79.40M -$34.00M -$53.60M $2.300M $97.00M -$47.80M -$156.1M $349.8M $31.20M $143.9M $131.2M $108.4M $63.10M $27.60M $29.40M $1.800M $6.500M $20.50M $13.00M
YoY Change 153.28% -169.27% -57.73% -459.19% -51.53% 50.3% 10.5% 42.92% -11.82% 6.84% -544.2% -361.81% -111.42% -100.0% -96.07% -240.93% 133.53% -36.57% -2430.43% -97.63% -302.93% -69.38% -144.63% 1021.15% -78.32% 9.68% 21.03% 71.79% 128.62% -6.12% 1533.33% -72.31% -68.29% 57.69% -95.02%
Net Earnings / Revenue 15.84% 7.47% -20.74% -87.86% 8.0% 20.76% 14.86% 13.87% 10.21% 12.15% 12.4% -2.7% 1.07% -11.58% 0.0% 0.48% 15.19% -11.21% -5.28% -7.36% 0.51% 23.93% -16.14% -49.48% 94.57% 5.74% 17.42% 17.56% 15.32% 9.17% 4.43% 5.2% 0.34% 1.12% 4.2% 3.12%
Basic Earnings Per Share $5.39 $2.34 -$3.21 -$7.59 $2.82 $5.16 $3.44 $3.12 $2.18 $2.38 $2.22 -$0.56 $0.21 -$1.89
Diluted Earnings Per Share $5.36 $2.33 -$3.21 -$7.59 $2.81 $5.14 $3.43 $3.11 $2.16 $2.17 $1.81 -$0.56 $0.20 -$1.89 $0.00 $106.5K $2.645M -$1.909M -$845.8K -$1.350M $66.67K $2.870M -$1.423M -$4.674M $10.54M $939.8K $4.414M $4.025M $3.335M $1.960M $884.6K $948.4K $72.29K $269.7K $836.7K $530.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $591.8M $334.2M $140.7M $56.70M $362.4M $103.4M $57.60M $59.10M $56.30M $76.40M $61.60M $97.20M $44.40M $124.4M $180.0M $1.000M $23.60M $35.40M $58.70M $43.50M $59.00M $98.60M $9.200M $27.80M $18.70M $18.70M $8.700M $13.70M $12.10M $6.600M $4.000M $4.100M $4.200M $4.300M
YoY Change 77.09% 137.54% 148.13% -84.35% 250.48% 79.51% -2.54% 4.97% -26.31% 24.03% -36.63% 118.92% -64.31% -30.89% 17900.0% -95.76% -33.33% -39.69% 34.94% -26.27% -40.16% 971.74% -66.91% 48.66% 0.0% 114.94% -36.5% 13.22% 83.33% 65.0% -2.44% -2.38% -2.33%
Cash & Equivalents $591.8M $334.2M $140.7M $56.70M $362.4M $103.4M $57.60M $59.10M $56.30M $76.40M $61.60M $97.20M $44.40M $124.4M $180.0M $1.000M $23.60M $35.40M $58.70M $43.50M $59.00M $98.60M $9.200M $27.80M $18.70M $6.600M $4.000M $4.100M $4.200M $4.300M
Short-Term Investments
Other Short-Term Assets $154.8M $19.38M $24.36M $19.40M $27.40M $15.70M $14.50M $14.00M $16.00M $14.70M $16.50M $16.90M $22.40M $20.20M $20.50M $18.30M $14.10M $9.300M $9.500M $6.700M $7.600M $3.900M $6.000M $6.100M $18.00M $12.70M
YoY Change 698.94% -20.45% 25.56% -29.2% 74.52% 8.28% 3.57% -12.5% 8.84% -10.91% -2.37% -24.55% 10.89% -1.46% 12.02% 29.79% 51.61% -2.11% 41.79% -11.84% 94.87% -35.0% -1.64% -66.11% 41.73%
Inventory $14.01M $12.04M $8.369M $7.200M $10.30M $9.800M $8.100M $8.100M $8.100M $7.400M $6.700M $6.500M $10.80M $10.90M $10.60M $10.20M $7.600M $6.900M $7.700M $6.400M $4.800M $3.900M $3.500M $4.600M $28.50M $27.00M $23.20M $15.40M $0.00 $0.00 $0.00 $0.00 $0.00
Prepaid Expenses
Receivables $110.0M $116.8M $74.75M $20.10M $70.80M $67.90M $57.50M $47.80M $55.00M $45.20M $51.80M $55.30M $41.90M $31.80M $39.90M $49.10M $31.40M $33.70M $37.20M $30.90M $21.50M $22.40M $14.40M $23.30M $83.30M $94.40M $82.20M $108.7M $105.9M $99.20M $84.20M $74.20M $71.00M $71.00M
Other Receivables $0.00 $22.18M $21.46M $27.10M $20.40M $0.00 $0.00 $0.00 $0.00 $900.0K $3.600M $7.800M $15.40M $17.80M $48.40M $22.20M $7.800M $3.700M $10.90M $13.80M $11.30M $7.400M $5.100M $29.30M $14.40M $34.20M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $856.7M $504.6M $269.6M $130.5M $491.3M $196.8M $137.7M $129.0M $135.4M $144.6M $140.2M $183.7M $134.9M $205.1M $299.4M $100.8M $84.50M $89.00M $124.0M $101.3M $104.2M $136.2M $38.20M $91.10M $162.9M $187.0M $114.1M $137.8M $118.0M $105.8M $88.20M $78.30M $75.20M $75.30M
YoY Change 69.76% 87.17% 106.6% -73.44% 149.64% 42.92% 6.74% -4.73% -6.36% 3.14% -23.68% 36.17% -34.23% -31.5% 197.02% 19.29% -5.06% -28.23% 22.41% -2.78% -23.49% 256.54% -58.07% -44.08% -12.89% 63.89% -17.2% 16.78% 11.53% 19.95% 12.64% 4.12% -0.13%
Property, Plant & Equipment $3.956B $3.191B $3.032B $3.117B $3.130B $3.149B $2.066B $1.998B $1.983B $2.036B $2.068B $2.149B $2.209B $2.201B $2.150B $2.228B $2.196B $1.610B $1.404B $1.342B $1.298B $1.110B $993.3M $756.5M $611.6M $586.9M $550.3M $640.3M $571.6M $430.2M $324.5M $269.1M $409.3M $417.2M
YoY Change 23.98% 5.24% -2.74% -0.42% -0.6% 52.45% 3.39% 0.77% -2.63% -1.53% -3.77% -2.72% 0.35% 2.4% -3.49% 1.43% 36.44% 14.63% 4.65% 3.41% 16.87% 11.77% 31.3% 23.69% 4.21% 6.65% -14.06% 12.02% 32.87% 32.57% 20.59% -34.25% -1.89%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $88.70M $70.40M $0.00 $100.0K $1.100M $4.100M $479.4M $429.3M $495.6M $614.7M $509.1M $550.2M $597.2M $742.2M $78.10M $74.00M $66.00M $65.00M
YoY Change -100.0% 25.99% -100.0% -90.91% -73.17% -99.14% 11.67% -13.38% -19.38% 20.74% -7.47% -7.87% -19.54% 850.32% 5.54% 12.12% 1.54%
Other Assets $190.2M $110.1M $22.31M $23.10M $83.90M $86.20M $71.30M $22.10M $22.40M $39.10M $39.50M $17.60M $26.10M $20.60M $24.60M $26.50M $24.30M $214.7M $66.90M $113.7M $121.6M $144.7M $360.5M $386.6M $4.400M $5.300M $220.3M $222.8M $258.5M $0.00 $0.00
YoY Change 72.72% 393.62% -3.41% -72.47% -2.67% 20.9% 222.62% -1.34% -42.71% -1.01% 124.43% -32.57% 26.7% -16.26% -7.17% 9.05% -88.68% 220.93% -41.16% -6.5% -15.96% -59.86% -6.75% 8686.36% -16.98% -1.12% -13.81%
Total Long-Term Assets $4.332B $3.536B $3.311B $3.426B $3.597B $3.657B $2.387B $2.277B $2.196B $2.269B $2.284B $2.349B $2.429B $2.416B $2.362B $2.460B $2.264B $2.544B $2.409B $2.420B $2.477B $2.043B $2.139B $1.849B $1.570B $825.0M $1.004B $1.044B $977.8M $910.0M $827.6M $727.8M $816.3M $829.6M
YoY Change 22.51% 6.8% -3.36% -4.76% -1.64% 53.24% 4.82% 3.68% -3.2% -0.7% -2.74% -3.28% 0.53% 2.3% -3.98% 8.64% -10.99% 5.6% -0.46% -2.31% 21.26% -4.53% 15.74% 17.78% 90.24% -17.79% -3.92% 6.81% 7.45% 9.96% 13.71% -10.84% -1.6%
Total Assets $5.189B $4.041B $3.581B $3.557B $4.089B $3.854B $2.524B $2.406B $2.331B $2.413B $2.425B $2.533B $2.563B $2.621B $2.661B $2.560B $2.349B $2.633B $2.533B $2.521B $2.581B $2.179B $2.178B $1.940B $1.732B $1.012B $1.118B $1.182B $1.096B $1.016B $915.8M $806.1M $891.5M $904.9M
YoY Change
Accounts Payable $464.7M $38.63M $31.73M $23.10M $40.20M $77.60M $32.70M $32.30M $20.90M $31.90M $26.90M $57.30M $13.90M $17.80M $10.30M $13.00M $12.40M $10.70M $21.60M $17.10M $20.00M $7.500M $6.800M $21.30M $41.70M $31.20M $24.20M $20.10M $25.00M $102.7M $70.50M $89.60M $76.60M $93.90M
YoY Change 1103.06% 21.76% 37.34% -42.54% -48.2% 137.31% 1.24% 54.55% -34.48% 18.59% -53.05% 312.23% -21.91% 72.82% -20.77% 4.84% 15.89% -50.46% 26.32% -14.5% 166.67% 10.29% -68.08% -48.92% 33.65% 28.93% 20.4% -19.6% -75.66% 45.67% -21.32% 16.97% -18.42%
Accrued Expenses $129.1M $335.8M $269.9M $217.1M $254.3M $128.0M $95.80M $89.80M $84.70M $96.30M $90.60M $120.2M $110.5M $118.1M $92.00M $109.8M $202.8M $131.7M $105.6M $100.9M $88.50M $61.30M $74.10M $80.80M $69.40M $63.70M $75.50M $55.80M $63.20M
YoY Change -61.55% 24.4% 24.34% -14.63% 98.67% 33.61% 6.68% 6.02% -12.05% 6.29% -24.63% 8.78% -6.44% 28.37% -16.21% -45.86% 53.99% 24.72% 4.66% 14.01% 44.37% -17.27% -8.29% 16.43% 8.95% -15.63% 35.3% -11.71%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $811.0M $811.0M $5.234M $5.300M $5.300M $0.00 $6.000M $400.0K $600.0K $130.4M $800.0K $58.60M $1.800M $1.900M $2.100M $2.000M $1.800M $500.0K $8.600M $8.500M $88.00M $175.5M $299.8M $6.300M $0.00 $37.40M $37.40M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.0% 15394.15% -1.25% 0.0% -100.0% 1400.0% -33.33% -99.54% 16200.0% -98.63% 3155.56% -5.26% -9.52% 5.0% 11.11% 260.0% -94.19% 1.18% -90.34% -49.86% -41.46% 4658.73% -100.0% 0.0%
Total Short-Term Liabilities $661.8M $1.336B $424.1M $316.8M $427.3M $319.9M $221.9M $202.6M $196.3M $196.3M $183.7M $346.0M $169.8M $234.0M $150.4M $170.0M $242.9M $167.5M $188.3M $164.4M $167.1M $89.20M $176.3M $287.7M $427.9M $122.2M $127.7M $164.0M $190.7M $102.7M $70.50M $89.60M $76.60M $93.90M
YoY Change -50.47% 215.01% 33.87% -25.86% 33.57% 44.16% 9.53% 3.21% 0.0% 6.86% -46.91% 103.77% -27.44% 55.59% -11.53% -30.01% 45.01% -11.05% 14.54% -1.62% 87.33% -49.4% -38.72% -32.76% 250.16% -4.31% -22.13% -14.0% 85.69% 45.67% -21.32% 16.97% -18.42%
Long-Term Debt $3.377B $2.052B $2.932B $2.653B $2.555B $2.442B $1.591B $1.503B $1.426B $1.341B $1.154B $901.5M $1.073B $1.101B $1.177B $1.261B $979.0M $753.6M $598.5M $575.9M $540.2M $332.1M $381.0M $0.00 $10.30M $276.7M $388.4M $326.1M $302.6M $361.9M $388.9M $299.3M $360.6M $524.8M
YoY Change 64.6% -30.02% 10.51% 3.84% 4.62% 53.44% 5.92% 5.39% 6.3% 16.24% 27.99% -15.99% -2.5% -6.48% -6.67% 28.8% 29.91% 25.91% 3.92% 6.61% 62.66% -12.83% -100.0% -96.28% -28.76% 19.1% 7.77% -16.39% -6.94% 29.94% -17.0% -31.29%
Other Long-Term Liabilities $231.8M $232.3M $242.6M $265.5M $240.3M $335.1M $332.9M $331.1M $328.7M $459.9M $306.3M $342.5M $166.8M $155.5M $154.4M $163.4M $111.4M $760.3M $719.5M $705.4M $714.8M $737.0M $783.1M $717.6M $38.70M $33.00M $42.70M $46.50M $52.90M $89.30M $112.7M $109.9M $126.0M $122.1M
YoY Change -0.21% -4.22% -8.64% 10.49% -28.29% 0.66% 0.54% 0.73% -28.53% 50.15% -10.57% 105.34% 7.27% 0.71% -5.51% 46.68% -85.35% 5.67% 2.0% -1.32% -3.01% -5.89% 9.13% 1754.26% 17.27% -22.72% -8.17% -12.1% -40.76% -20.76% 2.55% -12.78% 3.19%
Total Long-Term Liabilities $3.609B $2.284B $3.174B $2.918B $2.795B $2.777B $1.924B $1.834B $1.754B $1.801B $1.460B $1.244B $1.240B $1.256B $1.331B $1.424B $1.090B $1.514B $1.318B $1.281B $1.255B $1.069B $1.164B $717.6M $49.00M $309.7M $431.1M $372.6M $355.5M $451.2M $501.6M $409.2M $486.6M $646.9M
YoY Change 58.01% -28.05% 8.77% 4.41% 0.65% 44.31% 4.95% 4.51% -2.59% 23.35% 17.37% 0.33% -1.29% -5.65% -6.54% 30.63% -27.97% 14.86% 2.86% 2.1% 17.39% -8.16% 62.22% 1364.49% -84.18% -28.16% 15.7% 4.81% -21.21% -10.05% 22.58% -15.91% -24.78%
Total Liabilities $4.616B $3.945B $3.603B $3.351B $3.444B $3.384B $2.146B $2.038B $1.952B $2.012B $1.667B $1.679B $1.518B $1.591B $1.582B $1.657B $1.407B $1.835B $1.684B $1.651B $1.674B $1.391B $1.481B $1.212B $771.2M $486.8M $601.3M $669.3M $676.7M $677.2M $693.8M $601.2M $699.9M $878.6M
YoY Change 16.99% 9.51% 7.51% -2.69% 1.76% 57.7% 5.31% 4.4% -2.97% 20.69% -0.71% 10.61% -4.61% 0.56% -4.52% 17.78% -23.3% 8.94% 1.97% -1.36% 20.35% -6.05% 22.2% 57.12% 58.42% -19.04% -10.16% -1.09% -0.07% -2.39% 15.4% -14.1% -20.34%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 57.75M 55.14M 55.05M 54.96M 51.61M 51.29M 51.15M 51.01M shares 51.24M shares 50.86M shares 51.17M shares 47.60M shares 48.35M shares 47.26M shares
Diluted Shares Outstanding 58.06M 55.38M 55.05M 54.96M 51.98M 51.51M 51.37M 51.31M shares 51.61M shares 55.88M shares 62.81M shares 47.60M shares 49.78M shares 47.26M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.0767 Billion

About Ryman Hospitality Properties, Inc.

Ryman Hospitality Properties, Inc. is a real estate investment trust, which engages in owning and operating group-oriented, destination hotel assets in urban and resort markets. The company is headquartered in Nashville, Tennessee and currently employs 824 full-time employees. The Company’s holdings include Gaylord Opryland Resort & Convention Center, Gaylord Palms Resort & Convention Center, Gaylord Texan Resort & Convention Center, Gaylord National Resort & Convention Center, and Gaylord Rockies Resort &Convention Center, which are non-gaming convention center hotels in the United States based on total indoor meeting space. The company also owns the JW Marriott San Antonio Hill Country Resort & Spa, as well as two ancillary hotels adjacent to its Gaylord Hotels properties. Its hotel portfolio is managed by Marriott International and includes a combined total of 11,414 rooms, as well as more than three million square feet of total indoor and outdoor meeting space in top convention and leisure destinations across the country. The firm also owns an interest in Opry Entertainment Group.

Industry: Real Estate Investment Trusts Peers: Apple Hospitality REIT, Inc. DiamondRock Hospitality Co Park Hotels & Resorts Inc. HOST HOTELS & RESORTS, INC. Pebblebrook Hotel Trust RLJ Lodging Trust Sunstone Hotel Investors, Inc. Xenia Hotels & Resorts, Inc.