|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.577B
10.17%
YoY
|
$2.339B
8.39%
YoY
|
$2.158B
19.5%
YoY
|
$1.806B
92.25%
YoY
|
$939.4M
79.11%
YoY
|
| Cost Of Revenue |
$1.441B
8.78%
YoY
|
$1.325B
8.1%
YoY
|
$1.225B
18.1%
YoY
|
$1.038B
67.12%
YoY
|
$620.9M
31.32%
YoY
|
| Gross Profit |
$1.136B
11.98%
YoY
|
$1.014B
8.77%
YoY
|
$932.7M
21.4%
YoY
|
$768.3M
141.26%
YoY
|
$318.5M
516.74%
YoY
|
| Selling, General & Admin |
$45.65M
-1.69%
YoY
|
$46.44M
5.31%
YoY
|
$44.10M
1.34%
YoY
|
$43.51M
10.63%
YoY
|
$39.33M
28.96%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$262.2M
15.61%
YoY
|
$226.8M
11.56%
YoY
|
$203.3M
10.07%
YoY
|
$184.7M
3.3%
YoY
|
$178.8M
3.17%
YoY
|
| Operating Expenses |
$323.8M
14.78%
YoY
|
$282.1M
10.47%
YoY
|
$255.3M
1.27%
YoY
|
$252.1M
-2.91%
YoY
|
$259.7M
5.74%
YoY
|
| Operating Profit |
$487.0M
-0.78%
YoY
|
$490.8M
8.19%
YoY
|
$453.7M
38.68%
YoY
|
$327.2M
-657.56%
YoY
|
-$58.68M
-80.69%
YoY
|
| Interest Expense |
-$231.0M
17.17%
YoY
|
-$197.1M
-193.27%
YoY
|
$211.4M
42.43%
YoY
|
$148.4M
18.4%
YoY
|
$125.3M
8.26%
YoY
|
| Other Income/Expense, Net |
$1.540M
-45.27%
YoY
|
$2.814M
-28.23%
YoY
|
$3.921M
124.96%
YoY
|
$1.743M
330.37%
YoY
|
$405.0K
-102.7%
YoY
|
| Pretax Income |
$254.6M
-13.4%
YoY
|
$294.0M
18.51%
YoY
|
$248.1M
42.81%
YoY
|
$173.7M
-191.51%
YoY
|
-$189.8M
-56.23%
YoY
|
| Income Tax |
$7.324M
-47.07%
YoY
|
$13.84M
-114.77%
YoY
|
-$93.70M
-341.66%
YoY
|
$38.78M
682.23%
YoY
|
$4.957M
-81.7%
YoY
|
| Net Earnings |
$243.4M
-13.12%
YoY
|
$280.2M
-18.03%
YoY
|
$341.8M
153.28%
YoY
|
$134.9M
-169.27%
YoY
|
-$194.8M
-57.73%
YoY
|
| Basic Earnings Per Share |
$3.94
-13.22%
YoY
|
$4.54
-15.77%
YoY
|
$5.39
130.34%
YoY
|
$2.34
-172.9%
YoY
|
-$3.21
-57.71%
YoY
|
| Diluted Earnings Per Share |
$3.77
-13.93%
YoY
|
$4.38
-18.28%
YoY
|
$5.36
130.04%
YoY
|
$2.33
-172.59%
YoY
|
-$3.21
-57.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
61.83M
3.29%
YoY
|
59.86M
3.65%
YoY
|
57.75M
4.73%
YoY
|
55.14M
0.17%
YoY
|
55.05M
0.15%
YoY
|
| Diluted Shares Outstanding |
65.96M
3.65%
YoY
|
63.63M
9.6%
YoY
|
58.06M
4.85%
YoY
|
55.38M
0.6%
YoY
|
55.05M
0.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$664.6M
13.16%
YoY
|
$737.8M
13.92%
YoY
|
$592.5M
7.73%
YoY
|
$659.5M
7.54%
YoY
|
$587.3M
11.15%
YoY
|
$647.6M
2.3%
YoY
|
$550.0M
4.06%
YoY
|
$613.3M
21.48%
YoY
|
$528.3M
7.45%
YoY
|
$633.1M
11.28%
YoY
|
$528.5M
12.99%
YoY
|
$504.8M
7.37%
YoY
|
$491.7M
64.38%
YoY
|
$568.9M
50.72%
YoY
|
$467.8M
52.41%
YoY
|
$470.2M
175.2%
YoY
|
$299.1M
255.37%
YoY
|
$377.4M
198.36%
YoY
|
$306.9M
336.88%
YoY
|
$170.9M
1063.82%
YoY
|
| Cost Of Revenue |
$374.3M
14.53%
YoY
|
$508.1M
11.85%
YoY
|
$350.1M
11.92%
YoY
|
$331.9M
4.81%
YoY
|
$326.8M
5.75%
YoY
|
$454.3M
3.35%
YoY
|
$312.8M
3.56%
YoY
|
$316.6M
-2.39%
YoY
|
$309.1M
12.18%
YoY
|
$439.6M
11.82%
YoY
|
$302.0M
16.52%
YoY
|
$324.4M
30.17%
YoY
|
$275.5M
42.62%
YoY
|
$393.1M
38.74%
YoY
|
$259.2M
43.1%
YoY
|
$249.2M
121.92%
YoY
|
$193.2M
129.65%
YoY
|
$283.3M
116.13%
YoY
|
$181.1M
108.2%
YoY
|
$112.3M
84.57%
YoY
|
| Gross Profit |
$290.3M
11.45%
YoY
|
$229.7M
18.8%
YoY
|
$242.4M
2.2%
YoY
|
$327.6M
10.44%
YoY
|
$260.5M
18.78%
YoY
|
$193.3M
-0.09%
YoY
|
$237.2M
4.72%
YoY
|
$296.6M
64.39%
YoY
|
$219.3M
1.42%
YoY
|
$193.5M
10.08%
YoY
|
$226.5M
8.6%
YoY
|
$180.4M
-18.35%
YoY
|
$216.2M
104.06%
YoY
|
$175.8M
86.82%
YoY
|
$208.6M
65.81%
YoY
|
$221.0M
277.38%
YoY
|
$106.0M
179498.31%
YoY
|
$94.09M
-2145.39%
YoY
|
$125.8M
-851.38%
YoY
|
$58.56M
-226.85%
YoY
|
| Selling, General & Admin |
$11.67M
7.51%
YoY
|
$12.59M
4.93%
YoY
|
$11.35M
7.15%
YoY
|
$10.86M
3.83%
YoY
|
$10.86M
-18.92%
YoY
|
$12.00M
-8.36%
YoY
|
$10.59M
2.85%
YoY
|
$10.46M
5.07%
YoY
|
$13.39M
24.17%
YoY
|
$13.09M
13.18%
YoY
|
$10.30M
9.01%
YoY
|
$9.952M
-21.25%
YoY
|
$10.78M
9.36%
YoY
|
$11.57M
-0.96%
YoY
|
$9.449M
-10.3%
YoY
|
$12.64M
37.44%
YoY
|
$9.861M
24.82%
YoY
|
$11.68M
88.35%
YoY
|
$10.53M
42.35%
YoY
|
$9.195M
14.94%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$75.70M
18.81%
YoY
|
$74.22M
22.03%
YoY
|
$73.20M
23.96%
YoY
|
$66.96M
14.36%
YoY
|
$63.72M
11.39%
YoY
|
$60.82M
7.59%
YoY
|
$59.05M
1.64%
YoY
|
$58.55M
21.34%
YoY
|
$57.20M
18.29%
YoY
|
$56.53M
18.0%
YoY
|
$58.10M
21.12%
YoY
|
$48.26M
-14.91%
YoY
|
$48.36M
-13.69%
YoY
|
$47.90M
-14.88%
YoY
|
$47.97M
-14.48%
YoY
|
$56.72M
3.71%
YoY
|
$56.03M
5.12%
YoY
|
$56.28M
4.41%
YoY
|
$56.09M
4.26%
YoY
|
$54.69M
1.09%
YoY
|
| Operating Expenses |
$87.37M
17.16%
YoY
|
$86.81M
19.21%
YoY
|
$84.55M
21.41%
YoY
|
$77.82M
12.77%
YoY
|
$74.57M
5.64%
YoY
|
$72.82M
4.6%
YoY
|
$69.64M
1.82%
YoY
|
$69.01M
18.56%
YoY
|
$70.59M
19.36%
YoY
|
$69.62M
17.06%
YoY
|
$68.40M
19.13%
YoY
|
$58.21M
-16.07%
YoY
|
$59.14M
-10.24%
YoY
|
$59.47M
-12.48%
YoY
|
$57.42M
-13.82%
YoY
|
$69.35M
8.59%
YoY
|
$65.89M
7.49%
YoY
|
$67.95M
13.26%
YoY
|
$66.63M
8.69%
YoY
|
$63.87M
3.01%
YoY
|
| Operating Profit |
$137.8M
18.67%
YoY
|
$142.9M
18.55%
YoY
|
$88.61M
-16.31%
YoY
|
$139.4M
-17.04%
YoY
|
$116.1M
20.48%
YoY
|
$120.5M
-2.72%
YoY
|
$105.9M
3.88%
YoY
|
$168.1M
37.49%
YoY
|
$96.38M
-8.77%
YoY
|
$123.9M
6.51%
YoY
|
$101.9M
5.07%
YoY
|
$122.2M
15.36%
YoY
|
$105.7M
1241.76%
YoY
|
$116.3M
345.03%
YoY
|
$97.01M
277.52%
YoY
|
$106.0M
-442.42%
YoY
|
$7.874M
-109.9%
YoY
|
$26.13M
-140.46%
YoY
|
$25.70M
-124.91%
YoY
|
-$30.95M
-78.01%
YoY
|
| Interest Expense |
-$58.93M
20.67%
YoY
|
-$69.12M
45.19%
YoY
|
-$60.07M
26.96%
YoY
|
-$52.96M
7.37%
YoY
|
-$48.84M
-180.8%
YoY
|
-$47.61M
-10.98%
YoY
|
-$47.32M
-180.86%
YoY
|
-$49.33M
7.21%
YoY
|
$60.44M
42.13%
YoY
|
-$53.48M
23.15%
YoY
|
$58.52M
45.97%
YoY
|
-$46.01M
-235.5%
YoY
|
$42.53M
33.16%
YoY
|
-$43.43M
27.75%
YoY
|
$40.09M
23.69%
YoY
|
$33.96M
13.77%
YoY
|
$31.94M
3.71%
YoY
|
-$33.99M
22.71%
YoY
|
$32.41M
15.24%
YoY
|
$29.85M
-0.65%
YoY
|
| Other Income/Expense, Net |
-$362.0K
235.19%
YoY
|
-$324.0K
24.14%
YoY
|
$2.168M
-21.39%
YoY
|
-$196.0K
4800.0%
YoY
|
-$108.0K
-133.64%
YoY
|
-$261.0K
-83.15%
YoY
|
$2.758M
-53.98%
YoY
|
-$4.000K
-98.61%
YoY
|
$321.0K
-236.02%
YoY
|
-$1.549M
223.38%
YoY
|
$5.993M
191.21%
YoY
|
-$287.0K
1.41%
YoY
|
-$236.0K
-152.8%
YoY
|
-$479.0K
-417.22%
YoY
|
$2.058M
3783.02%
YoY
|
-$283.0K
63.58%
YoY
|
$447.0K
19.52%
YoY
|
$151.0K
-251.0%
YoY
|
$53.00K
-96.93%
YoY
|
-$173.0K
-98.97%
YoY
|
| Pretax Income |
$76.30M
13.59%
YoY
|
$73.41M
1.29%
YoY
|
$30.33M
-50.54%
YoY
|
$83.72M
-28.41%
YoY
|
$67.17M
55.17%
YoY
|
$72.48M
5.28%
YoY
|
$61.32M
42.8%
YoY
|
$116.9M
58.7%
YoY
|
$43.29M
-30.87%
YoY
|
$68.84M
-4.91%
YoY
|
$42.94M
-25.49%
YoY
|
$73.69M
7.48%
YoY
|
$62.63M
-351.9%
YoY
|
$72.40M
-1039.38%
YoY
|
$57.63M
-863.91%
YoY
|
$68.56M
-211.61%
YoY
|
-$24.86M
-78.03%
YoY
|
-$7.707M
-91.67%
YoY
|
-$7.544M
-94.19%
YoY
|
-$61.43M
-67.24%
YoY
|
| Income Tax |
$6.899M
65.88%
YoY
|
-$1.050M
-670.65%
YoY
|
-$3.633M
-494.03%
YoY
|
$7.848M
-35.67%
YoY
|
$4.159M
731.8%
YoY
|
$184.0K
-100.18%
YoY
|
$922.0K
-58.09%
YoY
|
$12.20M
244.24%
YoY
|
$500.0K
-68.75%
YoY
|
-$101.0M
-1016.17%
YoY
|
$2.200M
-78.43%
YoY
|
$3.544M
-79.86%
YoY
|
$1.600M
-1700.0%
YoY
|
$11.03M
-755.26%
YoY
|
$10.20M
827.27%
YoY
|
$17.60M
1000.0%
YoY
|
-$100.0K
-102.5%
YoY
|
-$1.683M
N/A
|
$1.100M
1000.0%
YoY
|
$1.600M
700.0%
YoY
|
| Net Earnings |
$70.48M
11.84%
YoY
|
$73.83M
7.36%
YoY
|
$34.89M
-42.24%
YoY
|
$71.75M
-31.49%
YoY
|
$63.01M
47.36%
YoY
|
$68.77M
-51.62%
YoY
|
$60.40M
48.09%
YoY
|
$104.7M
57.4%
YoY
|
$42.76M
-29.89%
YoY
|
$142.1M
144.67%
YoY
|
$40.79M
-14.05%
YoY
|
$66.54M
30.67%
YoY
|
$60.99M
-345.97%
YoY
|
$58.09M
-1071.39%
YoY
|
$47.45M
-651.31%
YoY
|
$50.92M
-180.77%
YoY
|
-$24.80M
-78.83%
YoY
|
-$5.980M
-92.5%
YoY
|
-$8.607M
-93.37%
YoY
|
-$63.05M
-66.4%
YoY
|
| Basic Earnings Per Share |
$1.12
6.67%
YoY
|
N/A
|
$0.55
-44.44%
YoY
|
$1.17
-30.36%
YoY
|
$1.05
45.83%
YoY
|
N/A
|
$0.99
43.48%
YoY
|
$1.68
42.37%
YoY
|
$0.72
-35.14%
YoY
|
N/A
|
$0.69
-15.85%
YoY
|
$1.18
29.67%
YoY
|
$1.11
-346.67%
YoY
|
N/A
|
$0.82
-612.5%
YoY
|
$0.91
-186.67%
YoY
|
-$0.45
-76.32%
YoY
|
N/A
|
-$0.16
-92.52%
YoY
|
-$1.05
-66.77%
YoY
|
| Diluted Earnings Per Share |
$1.03
3.0%
YoY
|
$1.10
1.86%
YoY
|
$0.53
-43.62%
YoY
|
$1.12
-32.12%
YoY
|
$1.00
49.25%
YoY
|
$1.08
-54.54%
YoY
|
$0.94
46.87%
YoY
|
$1.65
49.99%
YoY
|
$0.67
-34.31%
YoY
|
$2.37
126.19%
YoY
|
$0.64
-18.99%
YoY
|
$1.10
20.89%
YoY
|
$1.02
-326.67%
YoY
|
$1.05
-100.0%
YoY
|
$0.79
-593.75%
YoY
|
$0.91
-186.67%
YoY
|
-$0.45
-76.32%
YoY
|
-$108.6K
-92.51%
YoY
|
-$0.16
-92.52%
YoY
|
-$1.05
-66.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
63.01M
5.18%
YoY
|
63.00M
5.18%
YoY
|
63.00M
5.17%
YoY
|
60.00M
0.18%
YoY
|
59.90M
0.32%
YoY
|
59.90M
0.32%
YoY
|
59.90M
0.32%
YoY
|
59.89M
8.39%
YoY
|
59.71M
8.24%
YoY
|
59.71M
8.24%
YoY
|
59.71M
8.25%
YoY
|
55.25M
0.19%
YoY
|
55.17M
0.15%
YoY
|
55.16M
0.18%
YoY
|
55.16M
0.16%
YoY
|
55.15M
0.17%
YoY
|
55.09M
0.17%
YoY
|
55.07M
0.16%
YoY
|
55.07M
0.15%
YoY
|
55.06M
0.15%
YoY
|
| Diluted Shares Outstanding |
67.66M
6.03%
YoY
|
N/A
|
67.34M
5.37%
YoY
|
65.73M
3.97%
YoY
|
63.81M
0.65%
YoY
|
N/A
|
63.90M
0.44%
YoY
|
63.22M
4.52%
YoY
|
63.40M
6.87%
YoY
|
N/A
|
63.62M
7.26%
YoY
|
60.49M
8.28%
YoY
|
59.33M
7.7%
YoY
|
N/A
|
59.32M
7.72%
YoY
|
55.86M
1.46%
YoY
|
55.09M
0.17%
YoY
|
N/A
|
55.07M
0.15%
YoY
|
55.06M
0.15%
YoY
|
Loading...