|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$243.4M
-13.12%
YoY
|
$280.2M
-18.03%
YoY
|
$341.8M
153.28%
YoY
|
$134.9M
-169.27%
YoY
|
-$194.8M
-57.73%
YoY
|
| Depreciation, Depletion And Amortization |
$262.2M
15.61%
YoY
|
$226.8M
11.56%
YoY
|
$203.3M
10.07%
YoY
|
$184.7M
3.3%
YoY
|
$178.8M
3.17%
YoY
|
| Cash From Operating Activities |
$590.6M
2.45%
YoY
|
$576.5M
3.49%
YoY
|
$557.1M
32.65%
YoY
|
$419.9M
277.46%
YoY
|
$111.3M
-168.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$358.2M
-12.18%
YoY
|
$407.9M
97.27%
YoY
|
$206.8M
12.68%
YoY
|
$183.5M
-337.02%
YoY
|
-$77.43M
-53.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.16M
177.02%
YoY
|
$6.557M
-34.28%
YoY
|
$9.977M
-1289.15%
YoY
|
-$839.0K
-84.89%
YoY
|
-$5.554M
-526.57%
YoY
|
| Cash From Investing Activities |
-$1.234B
200.67%
YoY
|
-$410.4M
-59.48%
YoY
|
-$1.013B
435.0%
YoY
|
-$189.3M
-34.66%
YoY
|
-$289.7M
67.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$275.5M
N/A
|
N/A
N/A
|
$395.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$567.3M
-295.41%
YoY
|
-$290.3M
-140.78%
YoY
|
$711.9M
1303.75%
YoY
|
$50.71M
-80.62%
YoY
|
$261.7M
-4145.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$590.6M
2.45%
YoY
|
$576.5M
3.49%
YoY
|
$557.1M
32.65%
YoY
|
$419.9M
277.46%
YoY
|
$111.3M
-168.88%
YoY
|
| Cash From Investing Activities |
-$1.234B
200.67%
YoY
|
-$410.4M
-59.48%
YoY
|
-$1.013B
435.0%
YoY
|
-$189.3M
-34.66%
YoY
|
-$289.7M
67.82%
YoY
|
| Cash From Financing Activities |
$567.3M
-295.41%
YoY
|
-$290.3M
-140.78%
YoY
|
$711.9M
1303.75%
YoY
|
$50.71M
-80.62%
YoY
|
$261.7M
-4145.3%
YoY
|
| Net Change In Cash |
-$76.05M
-38.78%
YoY
|
-$124.2M
-148.5%
YoY
|
$256.1M
-8.96%
YoY
|
$281.3M
237.95%
YoY
|
$83.25M
-124.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$590.6M
2.45%
YoY
|
$576.5M
3.49%
YoY
|
$557.1M
32.65%
YoY
|
$419.9M
277.46%
YoY
|
$111.3M
-168.88%
YoY
|
| Capital Expenditures |
$358.2M
-12.18%
YoY
|
$407.9M
97.27%
YoY
|
$206.8M
12.68%
YoY
|
$183.5M
-337.02%
YoY
|
-$77.43M
-53.22%
YoY
|
| Free Cash Flow |
$232.4M
37.84%
YoY
|
$168.6M
-51.87%
YoY
|
$350.3M
48.16%
YoY
|
$236.4M
25.3%
YoY
|
$188.7M
4645.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$70.48M
11.84%
YoY
|
$73.83M
7.36%
YoY
|
$34.89M
-42.24%
YoY
|
$71.75M
-31.49%
YoY
|
$63.01M
47.36%
YoY
|
$68.77M
-51.62%
YoY
|
$60.40M
48.09%
YoY
|
$104.7M
57.4%
YoY
|
$42.76M
-29.89%
YoY
|
$142.1M
144.67%
YoY
|
$40.79M
-14.05%
YoY
|
$66.54M
30.67%
YoY
|
$60.99M
-345.97%
YoY
|
$58.09M
-1071.39%
YoY
|
$47.45M
-651.31%
YoY
|
$50.92M
-180.77%
YoY
|
-$24.80M
-78.83%
YoY
|
-$5.980M
-92.5%
YoY
|
-$8.607M
-93.37%
YoY
|
-$63.05M
-66.4%
YoY
|
| Depreciation, Depletion And Amortization |
$75.70M
18.81%
YoY
|
$74.22M
22.03%
YoY
|
$73.20M
23.96%
YoY
|
$66.96M
14.36%
YoY
|
$63.72M
11.39%
YoY
|
$60.82M
7.59%
YoY
|
$59.05M
1.64%
YoY
|
$58.55M
21.34%
YoY
|
$57.20M
18.29%
YoY
|
$56.53M
18.0%
YoY
|
$58.10M
21.12%
YoY
|
$48.26M
-14.91%
YoY
|
$48.36M
-13.69%
YoY
|
$47.90M
-14.88%
YoY
|
$47.97M
-14.48%
YoY
|
$56.72M
3.71%
YoY
|
$56.03M
5.12%
YoY
|
$56.28M
4.41%
YoY
|
$56.09M
4.26%
YoY
|
$54.69M
1.09%
YoY
|
| Cash From Operating Activities |
$169.2M
72.31%
YoY
|
$164.7M
-1.18%
YoY
|
$205.2M
-5.89%
YoY
|
$122.5M
-33.54%
YoY
|
$98.22M
1214.32%
YoY
|
$166.6M
-10.97%
YoY
|
$218.1M
41.25%
YoY
|
$184.3M
0.29%
YoY
|
$7.473M
-76.43%
YoY
|
$187.2M
7.59%
YoY
|
$154.4M
30.45%
YoY
|
$183.8M
39.46%
YoY
|
$31.71M
-859.73%
YoY
|
$174.0M
96.38%
YoY
|
$118.4M
134.07%
YoY
|
$131.8M
778.23%
YoY
|
-$4.174M
-90.27%
YoY
|
$88.58M
-280.05%
YoY
|
$50.56M
-3470.93%
YoY
|
$15.01M
-112.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$113.7M
0.83%
YoY
|
$106.1M
17.17%
YoY
|
$69.87M
-47.23%
YoY
|
$69.51M
-34.12%
YoY
|
$112.7M
41.92%
YoY
|
$90.58M
7.1%
YoY
|
$132.4M
200.88%
YoY
|
$105.5M
154.83%
YoY
|
$79.43M
116.01%
YoY
|
$84.58M
104.78%
YoY
|
$44.00M
-287.2%
YoY
|
$41.40M
-137.99%
YoY
|
$36.77M
-478.46%
YoY
|
$41.30M
-466.66%
YoY
|
-$23.50M
85.52%
YoY
|
-$109.0M
293.57%
YoY
|
-$9.716M
-62.34%
YoY
|
-$11.26M
-72.46%
YoY
|
-$12.67M
-69.47%
YoY
|
-$27.69M
-30.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$411.0K
-97.77%
YoY
|
-$43.00K
-99.33%
YoY
|
$4.873M
26.18%
YoY
|
-$862.2M
607059.86%
YoY
|
$18.40M
-10379.33%
YoY
|
-$6.396M
-10760.0%
YoY
|
$3.862M
221.83%
YoY
|
-$142.0K
-99.98%
YoY
|
-$179.0K
-101.81%
YoY
|
$60.00K
-140.0%
YoY
|
$1.200M
-143.45%
YoY
|
-$795.6M
19587.06%
YoY
|
$9.916M
-1315.2%
YoY
|
-$150.0K
-89.8%
YoY
|
-$2.762M
63.92%
YoY
|
-$4.041M
-98.08%
YoY
|
-$816.0K
-85.06%
YoY
|
-$1.470M
1370.0%
YoY
|
-$1.685M
-19.76%
YoY
|
-$210.1M
7143.34%
YoY
|
| Cash From Investing Activities |
-$114.1M
-13.0%
YoY
|
-$106.2M
9.48%
YoY
|
-$64.99M
-49.43%
YoY
|
-$931.7M
781.87%
YoY
|
-$131.1M
65.46%
YoY
|
-$96.98M
14.61%
YoY
|
-$128.5M
201.0%
YoY
|
-$105.6M
-87.38%
YoY
|
-$79.25M
63.26%
YoY
|
-$84.62M
104.14%
YoY
|
-$42.70M
62.57%
YoY
|
-$837.0M
640.46%
YoY
|
-$48.54M
466.84%
YoY
|
-$41.45M
225.51%
YoY
|
-$26.27M
82.99%
YoY
|
-$113.0M
-52.46%
YoY
|
-$8.564M
-65.66%
YoY
|
-$12.73M
-68.87%
YoY
|
-$14.35M
-67.0%
YoY
|
-$237.7M
454.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$395.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$700.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$104.1M
26.92%
YoY
|
-$74.87M
16.34%
YoY
|
-$74.40M
7.97%
YoY
|
$798.6M
-1160.84%
YoY
|
-$82.00M
0.26%
YoY
|
-$64.35M
10.89%
YoY
|
-$68.91M
-1.13%
YoY
|
-$75.28M
-108.82%
YoY
|
-$81.78M
489.54%
YoY
|
-$58.03M
553.26%
YoY
|
-$69.70M
2107.79%
YoY
|
$853.4M
1153.14%
YoY
|
-$13.87M
159.14%
YoY
|
-$8.883M
-202.72%
YoY
|
-$3.157M
-93.19%
YoY
|
$68.11M
-69.53%
YoY
|
-$5.353M
-107.06%
YoY
|
$8.648M
-87.47%
YoY
|
-$46.33M
-638.74%
YoY
|
$223.5M
-151.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$169.2M
72.31%
YoY
|
$164.7M
-1.18%
YoY
|
$205.2M
-5.89%
YoY
|
$122.5M
-33.54%
YoY
|
$98.22M
1214.32%
YoY
|
$166.6M
-10.97%
YoY
|
$218.1M
41.25%
YoY
|
$184.3M
0.29%
YoY
|
$7.473M
-76.43%
YoY
|
$187.2M
7.59%
YoY
|
$154.4M
30.45%
YoY
|
$183.8M
39.46%
YoY
|
$31.71M
-859.73%
YoY
|
$174.0M
96.38%
YoY
|
$118.4M
134.07%
YoY
|
$131.8M
778.23%
YoY
|
-$4.174M
-90.27%
YoY
|
$88.58M
-280.05%
YoY
|
$50.56M
-3470.93%
YoY
|
$15.01M
-112.99%
YoY
|
| Cash From Investing Activities |
-$114.1M
-13.0%
YoY
|
-$106.2M
9.48%
YoY
|
-$64.99M
-49.43%
YoY
|
-$931.7M
781.87%
YoY
|
-$131.1M
65.46%
YoY
|
-$96.98M
14.61%
YoY
|
-$128.5M
201.0%
YoY
|
-$105.6M
-87.38%
YoY
|
-$79.25M
63.26%
YoY
|
-$84.62M
104.14%
YoY
|
-$42.70M
62.57%
YoY
|
-$837.0M
640.46%
YoY
|
-$48.54M
466.84%
YoY
|
-$41.45M
225.51%
YoY
|
-$26.27M
82.99%
YoY
|
-$113.0M
-52.46%
YoY
|
-$8.564M
-65.66%
YoY
|
-$12.73M
-68.87%
YoY
|
-$14.35M
-67.0%
YoY
|
-$237.7M
454.2%
YoY
|
| Cash From Financing Activities |
-$104.1M
26.92%
YoY
|
-$74.87M
16.34%
YoY
|
-$74.40M
7.97%
YoY
|
$798.6M
-1160.84%
YoY
|
-$82.00M
0.26%
YoY
|
-$64.35M
10.89%
YoY
|
-$68.91M
-1.13%
YoY
|
-$75.28M
-108.82%
YoY
|
-$81.78M
489.54%
YoY
|
-$58.03M
553.26%
YoY
|
-$69.70M
2107.79%
YoY
|
$853.4M
1153.14%
YoY
|
-$13.87M
159.14%
YoY
|
-$8.883M
-202.72%
YoY
|
-$3.157M
-93.19%
YoY
|
$68.11M
-69.53%
YoY
|
-$5.353M
-107.06%
YoY
|
$8.648M
-87.47%
YoY
|
-$46.33M
-638.74%
YoY
|
$223.5M
-151.87%
YoY
|
| Net Change In Cash |
-$48.90M
-57.45%
YoY
|
-$16.38M
-409.14%
YoY
|
$65.85M
218.86%
YoY
|
-$10.62M
-412.63%
YoY
|
-$114.9M
-25.17%
YoY
|
$5.297M
-88.1%
YoY
|
$20.65M
-50.83%
YoY
|
$3.397M
-98.3%
YoY
|
-$153.6M
400.11%
YoY
|
$44.51M
-64.0%
YoY
|
$42.00M
-52.77%
YoY
|
$200.3M
130.58%
YoY
|
-$30.71M
69.73%
YoY
|
$123.6M
46.31%
YoY
|
$88.93M
-978.62%
YoY
|
$86.86M
11165.89%
YoY
|
-$18.09M
-324.98%
YoY
|
$84.50M
-500.46%
YoY
|
-$10.12M
-72.19%
YoY
|
$771.0K
-100.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$169.2M
72.31%
YoY
|
$164.7M
-1.18%
YoY
|
$205.2M
-5.89%
YoY
|
$122.5M
-33.54%
YoY
|
$98.22M
1214.32%
YoY
|
$166.6M
-10.97%
YoY
|
$218.1M
41.25%
YoY
|
$184.3M
0.29%
YoY
|
$7.473M
-76.43%
YoY
|
$187.2M
7.59%
YoY
|
$154.4M
30.45%
YoY
|
$183.8M
39.46%
YoY
|
$31.71M
-859.73%
YoY
|
$174.0M
96.38%
YoY
|
$118.4M
134.07%
YoY
|
$131.8M
778.23%
YoY
|
-$4.174M
-90.27%
YoY
|
$88.58M
-280.05%
YoY
|
$50.56M
-3470.93%
YoY
|
$15.01M
-112.99%
YoY
|
| Capital Expenditures |
$113.7M
0.83%
YoY
|
$106.1M
17.17%
YoY
|
$69.87M
-47.23%
YoY
|
$69.51M
-34.12%
YoY
|
$112.7M
41.92%
YoY
|
$90.58M
7.1%
YoY
|
$132.4M
200.88%
YoY
|
$105.5M
154.83%
YoY
|
$79.43M
116.01%
YoY
|
$84.58M
104.78%
YoY
|
$44.00M
-287.2%
YoY
|
$41.40M
-137.99%
YoY
|
$36.77M
-478.46%
YoY
|
$41.30M
-466.66%
YoY
|
-$23.50M
85.52%
YoY
|
-$109.0M
293.57%
YoY
|
-$9.716M
-62.34%
YoY
|
-$11.26M
-72.46%
YoY
|
-$12.67M
-69.47%
YoY
|
-$27.69M
-30.59%
YoY
|
| Free Cash Flow |
$55.58M
-483.11%
YoY
|
$58.54M
-23.02%
YoY
|
$135.4M
57.97%
YoY
|
$52.99M
-32.77%
YoY
|
-$14.51M
-79.84%
YoY
|
$76.04M
-25.87%
YoY
|
$85.70M
-22.37%
YoY
|
$78.82M
-44.65%
YoY
|
-$71.96M
1322.08%
YoY
|
$102.6M
-22.67%
YoY
|
$110.4M
-22.18%
YoY
|
$142.4M
-40.86%
YoY
|
-$5.060M
-191.3%
YoY
|
$132.7M
32.86%
YoY
|
$141.9M
124.35%
YoY
|
$240.8M
463.9%
YoY
|
$5.542M
-132.43%
YoY
|
$99.85M
-1302.98%
YoY
|
$63.23M
58.08%
YoY
|
$42.70M
-156.48%
YoY
|
Loading...