|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.81M
259.05%
YoY
|
$3.011M
-89.7%
YoY
|
$29.25M
-36.48%
YoY
|
$46.04M
51.77%
YoY
|
$30.34M
-597.31%
YoY
|
| Depreciation, Depletion And Amortization |
$15.08M
-2.06%
YoY
|
$15.40M
1.61%
YoY
|
$15.15M
22.27%
YoY
|
$12.39M
50.41%
YoY
|
$8.238M
-6.81%
YoY
|
| Cash From Operating Activities |
$49.42M
-11.57%
YoY
|
$55.88M
-5.49%
YoY
|
$59.13M
-8.34%
YoY
|
$64.51M
53.63%
YoY
|
$41.99M
168.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.53M
-40.95%
YoY
|
$24.60M
-39.08%
YoY
|
$40.38M
68.25%
YoY
|
$24.00M
-277.66%
YoY
|
-$13.51M
135.38%
YoY
|
| Acquisitions |
$13.00M
N/A
|
$0.00
-100.0%
YoY
|
$29.00M
-47.55%
YoY
|
$55.29M
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$9.514M
-365.38%
YoY
|
$3.585M
-114.67%
YoY
|
-$24.44M
-44.19%
YoY
|
-$43.79M
-753.93%
YoY
|
$6.697M
41.29%
YoY
|
| Cash From Investing Activities |
-$24.04M
14.4%
YoY
|
-$21.02M
-67.58%
YoY
|
-$64.82M
-4.39%
YoY
|
-$67.80M
894.97%
YoY
|
-$6.814M
588.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.464M
7.04%
YoY
|
$2.302M
7.27%
YoY
|
$2.146M
20.29%
YoY
|
$1.784M
23.89%
YoY
|
$1.440M
11.98%
YoY
|
| Common Stock Issuance & Retirement, Net |
$11.86M
-42.44%
YoY
|
$20.61M
826.95%
YoY
|
$2.223M
-85.28%
YoY
|
$15.10M
741.53%
YoY
|
$1.794M
-81.08%
YoY
|
| Debt Paid & Issued, Net |
$20.50M
-10.86%
YoY
|
$23.00M
46.97%
YoY
|
$15.65M
5.08%
YoY
|
$14.89M
-69.71%
YoY
|
$49.18M
456.82%
YoY
|
| Cash From Financing Activities |
-$24.02M
2.02%
YoY
|
-$23.54M
154.15%
YoY
|
-$9.263M
-358.6%
YoY
|
$3.582M
-123.73%
YoY
|
-$15.10M
14.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$49.42M
-11.57%
YoY
|
$55.88M
-5.49%
YoY
|
$59.13M
-8.34%
YoY
|
$64.51M
53.63%
YoY
|
$41.99M
168.66%
YoY
|
| Cash From Investing Activities |
-$24.04M
14.4%
YoY
|
-$21.02M
-67.58%
YoY
|
-$64.82M
-4.39%
YoY
|
-$67.80M
894.97%
YoY
|
-$6.814M
588.28%
YoY
|
| Cash From Financing Activities |
-$24.02M
2.02%
YoY
|
-$23.54M
154.15%
YoY
|
-$9.263M
-358.6%
YoY
|
$3.582M
-123.73%
YoY
|
-$15.10M
14.97%
YoY
|
| Net Change In Cash |
$1.359M
-88.0%
YoY
|
$11.33M
-175.73%
YoY
|
-$14.96M
-5187.41%
YoY
|
$294.0K
-98.54%
YoY
|
$20.08M
1229.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.42M
-11.57%
YoY
|
$55.88M
-5.49%
YoY
|
$59.13M
-8.34%
YoY
|
$64.51M
53.63%
YoY
|
$41.99M
168.66%
YoY
|
| Capital Expenditures |
$14.53M
-40.95%
YoY
|
$24.60M
-39.08%
YoY
|
$40.38M
68.25%
YoY
|
$24.00M
-277.66%
YoY
|
-$13.51M
135.38%
YoY
|
| Free Cash Flow |
$34.89M
11.53%
YoY
|
$31.28M
66.88%
YoY
|
$18.75M
-53.72%
YoY
|
$40.51M
-27.02%
YoY
|
$55.50M
159.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$326.0K
-110.09%
YoY
|
-$4.734M
-152.46%
YoY
|
-$5.502M
-2354.92%
YoY
|
$4.058M
-177.55%
YoY
|
$3.231M
317.44%
YoY
|
$9.024M
24.88%
YoY
|
$244.0K
-88.86%
YoY
|
-$5.233M
-157.6%
YoY
|
$774.0K
-89.99%
YoY
|
$7.226M
-29.42%
YoY
|
$2.191M
-79.35%
YoY
|
$9.085M
-34.65%
YoY
|
$7.732M
-29.4%
YoY
|
$10.24M
-3.09%
YoY
|
$10.61M
361.39%
YoY
|
$13.90M
13.01%
YoY
|
$10.95M
79.81%
YoY
|
$10.56M
9.55%
YoY
|
$2.300M
-182.35%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.187M
17.32%
YoY
|
$3.841M
2.24%
YoY
|
$3.892M
-0.23%
YoY
|
$3.776M
-2.78%
YoY
|
$3.569M
-7.37%
YoY
|
$3.757M
-7.03%
YoY
|
$3.901M
-3.46%
YoY
|
$3.884M
3.3%
YoY
|
$3.853M
16.51%
YoY
|
$4.041M
-15.02%
YoY
|
$4.041M
57.54%
YoY
|
$3.760M
30.69%
YoY
|
$3.307M
50.73%
YoY
|
$4.755M
132.97%
YoY
|
$2.565M
24.7%
YoY
|
$2.877M
35.71%
YoY
|
$2.194M
8.61%
YoY
|
$2.041M
-4.63%
YoY
|
| Cash From Operating Activities |
N/A
|
$7.816M
-41.43%
YoY
|
$13.73M
-12.25%
YoY
|
$13.79M
-12.5%
YoY
|
$8.547M
-21.12%
YoY
|
$13.34M
-2.12%
YoY
|
$15.65M
29.03%
YoY
|
$15.76M
2.9%
YoY
|
$10.84M
-35.46%
YoY
|
$13.63M
-8.47%
YoY
|
$12.13M
-31.68%
YoY
|
$15.32M
-18.91%
YoY
|
$16.79M
44.77%
YoY
|
$14.90M
-8.42%
YoY
|
$17.76M
81.66%
YoY
|
$18.89M
26.23%
YoY
|
$11.60M
5.62%
YoY
|
$16.26M
159.39%
YoY
|
$9.774M
180.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.331M
-59.49%
YoY
|
$2.238M
-58.41%
YoY
|
$3.681M
-42.64%
YoY
|
$2.854M
-62.78%
YoY
|
$5.754M
12.05%
YoY
|
$5.381M
-48.58%
YoY
|
$6.417M
-28.93%
YoY
|
$7.667M
-8.04%
YoY
|
$5.135M
-59.09%
YoY
|
$10.46M
-253.21%
YoY
|
$9.029M
-383.66%
YoY
|
$8.337M
-301.38%
YoY
|
$12.55M
-227.44%
YoY
|
-$6.830M
150.83%
YoY
|
-$3.183M
-21.76%
YoY
|
-$4.140M
-23.76%
YoY
|
-$9.850M
663.57%
YoY
|
-$2.723M
1501.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
-89.82%
YoY
|
N/A
|
N/A
|
N/A
|
$39.30M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$788.0K
-41.63%
YoY
|
$284.0K
-80.49%
YoY
|
-$6.180M
-407.0%
YoY
|
-$4.968M
-8244.26%
YoY
|
$1.350M
2354.55%
YoY
|
$1.456M
-45.87%
YoY
|
$2.013M
3370.69%
YoY
|
$61.00K
-100.23%
YoY
|
$55.00K
-105.01%
YoY
|
$2.690M
-156.69%
YoY
|
$58.00K
-101.8%
YoY
|
-$26.09M
-1162.69%
YoY
|
-$1.097M
-97.13%
YoY
|
-$4.745M
-253.31%
YoY
|
-$3.224M
-199.44%
YoY
|
$2.455M
2968.75%
YoY
|
-$38.28M
-13771.43%
YoY
|
$3.095M
1447.5%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.543M
-64.96%
YoY
|
-$1.954M
-50.22%
YoY
|
-$9.861M
123.91%
YoY
|
-$7.822M
2.84%
YoY
|
-$4.404M
-13.31%
YoY
|
-$3.925M
-49.51%
YoY
|
-$4.404M
-50.91%
YoY
|
-$7.606M
-77.91%
YoY
|
-$5.080M
-62.78%
YoY
|
-$7.774M
-32.84%
YoY
|
-$8.971M
40.02%
YoY
|
-$34.43M
1943.09%
YoY
|
-$13.65M
-71.64%
YoY
|
-$11.57M
-3211.56%
YoY
|
-$6.407M
675.67%
YoY
|
-$1.685M
-68.5%
YoY
|
-$48.13M
4665.35%
YoY
|
$372.0K
1140.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$545.0K
-12.52%
YoY
|
N/A
|
N/A
|
N/A
|
$623.0K
10.85%
YoY
|
N/A
|
N/A
|
N/A
|
$562.0K
21.65%
YoY
|
N/A
|
N/A
|
N/A
|
$462.0K
21.58%
YoY
|
N/A
|
N/A
|
N/A
|
$380.0K
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$9.831M
205.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.218M
55.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.072M
2014.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$98.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$4.952M
-13.03%
YoY
|
N/A
|
N/A
|
N/A
|
$5.694M
-10.36%
YoY
|
N/A
|
N/A
|
N/A
|
$6.352M
88.99%
YoY
|
N/A
|
N/A
|
N/A
|
$3.361M
35.09%
YoY
|
N/A
|
N/A
|
N/A
|
$2.488M
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$11.35M
72.72%
YoY
|
-$7.668M
-46.46%
YoY
|
-$6.998M
-293.64%
YoY
|
-$2.780M
-36.99%
YoY
|
-$6.572M
-21.96%
YoY
|
-$14.32M
107.19%
YoY
|
$3.614M
-165.13%
YoY
|
-$4.412M
-169.89%
YoY
|
-$8.421M
170.16%
YoY
|
-$6.913M
-10.22%
YoY
|
-$5.549M
-57.49%
YoY
|
$6.313M
-38.11%
YoY
|
-$3.117M
-122.05%
YoY
|
-$7.700M
118.25%
YoY
|
-$13.05M
149.67%
YoY
|
$10.20M
-518.07%
YoY
|
$14.13M
-462.41%
YoY
|
-$3.528M
30.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$7.816M
-41.43%
YoY
|
$13.73M
-12.25%
YoY
|
$13.79M
-12.5%
YoY
|
$8.547M
-21.12%
YoY
|
$13.34M
-2.12%
YoY
|
$15.65M
29.03%
YoY
|
$15.76M
2.9%
YoY
|
$10.84M
-35.46%
YoY
|
$13.63M
-8.47%
YoY
|
$12.13M
-31.68%
YoY
|
$15.32M
-18.91%
YoY
|
$16.79M
44.77%
YoY
|
$14.90M
-8.42%
YoY
|
$17.76M
81.66%
YoY
|
$18.89M
26.23%
YoY
|
$11.60M
5.62%
YoY
|
$16.26M
159.39%
YoY
|
$9.774M
180.86%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.543M
-64.96%
YoY
|
-$1.954M
-50.22%
YoY
|
-$9.861M
123.91%
YoY
|
-$7.822M
2.84%
YoY
|
-$4.404M
-13.31%
YoY
|
-$3.925M
-49.51%
YoY
|
-$4.404M
-50.91%
YoY
|
-$7.606M
-77.91%
YoY
|
-$5.080M
-62.78%
YoY
|
-$7.774M
-32.84%
YoY
|
-$8.971M
40.02%
YoY
|
-$34.43M
1943.09%
YoY
|
-$13.65M
-71.64%
YoY
|
-$11.57M
-3211.56%
YoY
|
-$6.407M
675.67%
YoY
|
-$1.685M
-68.5%
YoY
|
-$48.13M
4665.35%
YoY
|
$372.0K
1140.0%
YoY
|
| Cash From Financing Activities |
N/A
|
-$11.35M
72.72%
YoY
|
-$7.668M
-46.46%
YoY
|
-$6.998M
-293.64%
YoY
|
-$2.780M
-36.99%
YoY
|
-$6.572M
-21.96%
YoY
|
-$14.32M
107.19%
YoY
|
$3.614M
-165.13%
YoY
|
-$4.412M
-169.89%
YoY
|
-$8.421M
170.16%
YoY
|
-$6.913M
-10.22%
YoY
|
-$5.549M
-57.49%
YoY
|
$6.313M
-38.11%
YoY
|
-$3.117M
-122.05%
YoY
|
-$7.700M
118.25%
YoY
|
-$13.05M
149.67%
YoY
|
$10.20M
-518.07%
YoY
|
$14.13M
-462.41%
YoY
|
-$3.528M
30.67%
YoY
|
| Net Change In Cash |
N/A
|
-$5.078M
-314.44%
YoY
|
$4.112M
-258.34%
YoY
|
-$3.066M
-120.48%
YoY
|
-$2.055M
73.86%
YoY
|
$2.368M
1693.94%
YoY
|
-$2.597M
1.56%
YoY
|
$14.97M
1771.75%
YoY
|
-$1.182M
-89.56%
YoY
|
$132.0K
-107.05%
YoY
|
-$2.557M
68.22%
YoY
|
$800.0K
-241.09%
YoY
|
-$11.32M
-156.3%
YoY
|
-$1.872M
-89.44%
YoY
|
-$1.520M
-122.97%
YoY
|
-$567.0K
-106.36%
YoY
|
$20.11M
530.5%
YoY
|
-$17.73M
-1403.82%
YoY
|
$6.618M
717.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$7.816M
-41.43%
YoY
|
$13.73M
-12.25%
YoY
|
$13.79M
-12.5%
YoY
|
$8.547M
-21.12%
YoY
|
$13.34M
-2.12%
YoY
|
$15.65M
29.03%
YoY
|
$15.76M
2.9%
YoY
|
$10.84M
-35.46%
YoY
|
$13.63M
-8.47%
YoY
|
$12.13M
-31.68%
YoY
|
$15.32M
-18.91%
YoY
|
$16.79M
44.77%
YoY
|
$14.90M
-8.42%
YoY
|
$17.76M
81.66%
YoY
|
$18.89M
26.23%
YoY
|
$11.60M
5.62%
YoY
|
$16.26M
159.39%
YoY
|
$9.774M
180.86%
YoY
|
| Capital Expenditures |
N/A
|
$2.331M
-59.49%
YoY
|
$2.238M
-58.41%
YoY
|
$3.681M
-42.64%
YoY
|
$2.854M
-62.78%
YoY
|
$5.754M
12.05%
YoY
|
$5.381M
-48.58%
YoY
|
$6.417M
-28.93%
YoY
|
$7.667M
-8.04%
YoY
|
$5.135M
-59.09%
YoY
|
$10.46M
-253.21%
YoY
|
$9.029M
-383.66%
YoY
|
$8.337M
-301.38%
YoY
|
$12.55M
-227.44%
YoY
|
-$6.830M
150.83%
YoY
|
-$3.183M
-21.76%
YoY
|
-$4.140M
-23.76%
YoY
|
-$9.850M
663.57%
YoY
|
-$2.723M
1501.76%
YoY
|
| Free Cash Flow |
N/A
|
$5.485M
-27.73%
YoY
|
$11.50M
11.94%
YoY
|
$10.11M
8.18%
YoY
|
$5.693M
79.65%
YoY
|
$7.590M
-10.68%
YoY
|
$10.27M
516.45%
YoY
|
$9.347M
48.58%
YoY
|
$3.169M
-62.51%
YoY
|
$8.498M
262.85%
YoY
|
$1.666M
-93.22%
YoY
|
$6.291M
-71.5%
YoY
|
$8.452M
-46.29%
YoY
|
$2.342M
-91.03%
YoY
|
$24.59M
96.73%
YoY
|
$22.08M
15.98%
YoY
|
$15.74M
-4.1%
YoY
|
$26.11M
245.42%
YoY
|
$12.50M
242.38%
YoY
|
Loading...