Financial Snapshot

Revenue
$140.4M
TTM
Gross Margin
49.18%
TTM
Net Earnings
-$3.452M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
327.38%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$42.94M
Q3 2024
Cash
Q3 2024
P/E
-11.70
Nov 27, 2024 EST
Free Cash Flow
-$1.528M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Revenue $161.3M $200.9M $169.2M $101.4M $93.81M $66.93M $59.62M $422.7M $463.2M $581.2M $562.6M $777.6M $933.7M $794.5M $691.1M $1.079B $1.170B $1.154B $1.129B $1.195B $1.085B $1.065B $1.288B $1.325B $1.130B
YoY Change -19.7% 18.74% 66.79% 8.14% 40.16% 12.27% -85.9% -8.73% -20.3% 3.31% -27.65% -16.72% 17.52% 14.97% -35.96% -7.78% 1.44% 2.22% -5.54% 10.08% 1.87% -17.27% -2.81% 17.27% 17.18%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Revenue $161.3M $200.9M $169.2M $101.4M $93.81M $66.93M $59.62M $422.7M $463.2M $581.2M $562.6M $777.6M $933.7M $794.5M $691.1M $1.079B $1.170B $1.154B $1.129B $1.195B $1.085B $1.065B $1.288B $1.325B $1.130B
Cost Of Revenue $81.07M $101.7M $101.1M $62.40M $50.20M $24.83M $17.56M $248.3M $275.5M $358.3M $353.1M $398.1M $579.4M $496.0M $430.7M $624.1M $673.6M $695.6M $696.0M $782.6M $682.3M $653.6M $716.3M $652.9M $1.093B
Gross Profit $80.27M $99.21M $68.16M $39.10M $43.60M $42.10M $42.06M $174.4M $187.7M $222.8M $209.4M $257.8M $354.3M $298.6M $260.5M $455.0M $496.4M $457.9M $432.4M $412.1M $403.0M $411.9M $571.5M $672.2M $36.70M
Gross Profit Margin 49.75% 49.38% 40.28% 38.54% 46.48% 62.91% 70.55% 41.26% 40.52% 38.34% 37.23% 33.15% 37.94% 37.58% 37.69% 42.16% 42.42% 39.7% 38.32% 34.49% 37.13% 38.66% 44.38% 50.73% 3.25%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Selling, General & Admin $77.42M $88.50M $63.17M $41.50M $45.10M $46.70M $43.60M $177.3M $194.6M $230.3M $223.9M $254.4M $329.9M $294.3M $277.6M $432.8M $454.2M $435.3M $424.9M $417.2M $463.1M $431.6M $542.2M $612.9M
YoY Change -12.52% 40.1% 52.21% -7.98% -3.43% 7.11% -75.41% -8.89% -15.5% 2.86% -11.99% -22.89% 12.1% 6.02% -35.86% -4.71% 4.34% 2.45% 1.85% -9.91% 7.3% -20.4% -11.54%
% of Gross Profit 96.45% 89.2% 92.68% 106.14% 103.44% 110.92% 103.66% 101.65% 103.67% 103.35% 106.91% 98.68% 93.11% 98.57% 106.56% 95.12% 91.5% 95.06% 98.27% 101.24% 114.91% 104.78% 94.87% 91.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.467M $1.378M $597.0K $179.0K $85.00K $696.0K $2.748M $3.090M $3.845M $5.835M $6.406M $6.438M $6.251M $8.184M $12.63M $14.91M $14.99M $19.99M $18.41M $20.11M $21.30M $21.06M $33.29M $34.56M $4.300M
YoY Change 6.46% 130.82% 233.52% 110.59% -87.79% -74.67% -11.07% -19.64% -34.1% -8.91% -0.5% 2.99% -23.62% -35.2% -15.29% -0.53% -25.01% 8.58% -8.45% -5.59% 1.14% -36.74% -3.67% 703.72% 53.57%
% of Gross Profit 1.83% 1.39% 0.88% 0.46% 0.19% 1.65% 6.53% 1.77% 2.05% 2.62% 3.06% 2.5% 1.76% 2.74% 4.85% 3.28% 3.02% 4.37% 4.26% 4.88% 5.29% 5.11% 5.83% 5.14% 11.72%
Operating Expenses $160.0M $89.87M $164.8M $104.1M $95.47M $72.15M $43.87M $182.0M $204.3M $240.3M $236.6M $267.9M $336.9M $304.2M $290.2M $447.5M $468.6M $453.7M $441.4M $435.4M $484.3M $452.7M $543.0M $614.4M $4.300M
YoY Change 77.98% -45.47% 58.33% 9.03% 32.33% 64.46% -75.9% -10.92% -14.99% 1.59% -11.69% -20.48% 10.74% 4.82% -35.15% -4.5% 3.28% 2.79% 1.38% -10.1% 6.98% -16.63% -11.62% 14188.37% 53.57%
Operating Profit $1.383M $9.337M $4.394M -$2.646M -$1.661M -$5.217M -$1.809M -$7.587M $3.241M -$17.49M -$27.15M -$10.09M $17.44M -$5.618M -$29.70M $7.500M $27.80M $4.200M -$9.000M -$23.30M -$81.30M -$40.80M $28.50M $57.80M $32.40M
YoY Change -85.19% 112.49% -266.06% 59.3% -68.16% 188.39% -76.16% -334.09% -118.53% -35.6% 168.99% -157.9% -410.34% -81.08% -496.0% -73.02% 561.9% -146.67% -61.37% -71.34% 99.26% -243.16% -50.69% 78.4% -33.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Interest Expense $372.0K $83.00K $33.00K $149.0K $617.0K $298.0K -$8.000K -$357.0K -$722.0K -$661.0K -$554.0K -$561.0K -$1.143M -$1.278M -$700.0K $1.100M $600.0K -$1.600M -$1.800M $0.00 -$300.0K -$300.0K -$1.900M -$5.300M
YoY Change 348.19% 151.52% -77.85% -75.85% 107.05% -3825.0% -97.76% -50.55% 9.23% 19.31% -1.25% -50.92% -10.56% 82.57% -163.64% 83.33% -137.5% -11.11% -100.0% 0.0% -84.21% -64.15%
% of Operating Profit 26.9% 0.89% 0.75% -22.28% -6.56% 14.67% 2.16% -38.1% -6.67% -9.17%
Other Income/Expense, Net $813.0K $40.00K -$83.00K $463.0K -$338.0K -$248.0K -$158.0K -$247.0K -$266.0K $202.0K $759.0K $324.0K -$44.00K $4.500M $1.400M $3.300M $3.400M $1.600M -$500.0K -$2.000M -$2.900M -$200.0K -$300.0K -$1.400M -$22.50M
YoY Change 1932.5% -148.19% -117.93% -236.98% 36.29% 56.96% -36.03% -7.14% -231.68% -73.39% 134.26% -836.36% -100.98% 221.43% -57.58% -2.94% 112.5% -420.0% -75.0% -31.03% 1350.0% -33.33% -78.57% -93.78% 114.29%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Pretax Income $2.568M $9.460M $4.344M -$708.0K -$3.131M -$6.819M -$7.851M -$5.768M $3.607M -$10.34M -$7.622M -$2.322M $6.313M $1.821M -$48.70M -$66.40M $23.00M -$5.300M -$11.70M -$26.60M -$316.8M -$120.3M -$30.40M -$7.300M -$39.80M
YoY Change -72.85% 117.77% -713.56% -77.39% -54.08% -13.14% 36.11% -259.91% -134.88% 35.69% 228.25% -136.78% 246.68% -103.74% -26.66% -388.7% -533.96% -54.7% -56.02% -91.6% 163.34% 295.72% 316.44% -81.66% -370.75%
Income Tax $370.0K $2.331M $1.117M $535.0K -$540.0K $99.00K $869.0K $742.0K $646.0K -$2.159M $3.264M -$3.109M $5.339M $1.482M -$5.800M $6.700M $17.50M $3.500M $4.500M $1.800M $12.00M -$1.000M $3.700M $9.600M $0.00
% Of Pretax Income 14.41% 24.64% 25.71% 17.91% 84.57% 81.38% 76.09%
Net Earnings $2.198M $7.129M $3.227M -$1.243M -$955.0K $7.867M -$2.941M -$8.790M $2.329M -$13.19M -$30.40M -$5.335M $10.91M -$4.685M -$40.60M -$74.30M $15.00M $20.40M $200.0K -$30.30M -$328.8M -$412.3M -$34.20M -$16.90M -$39.80M
YoY Change -69.17% 120.92% -359.61% 30.16% -112.14% -367.49% -66.54% -477.42% -117.65% -56.59% 469.73% -148.9% -332.85% -88.46% -45.36% -595.33% -26.47% 10100.0% -100.66% -90.78% -20.25% 1105.56% 102.37% -57.54% -370.75%
Net Earnings / Revenue 1.36% 3.55% 1.91% -1.23% -1.02% 11.75% -4.93% -2.08% 0.5% -2.27% -5.4% -0.69% 1.17% -0.59% -5.87% -6.89% 1.28% 1.77% 0.02% -2.54% -30.3% -38.7% -2.66% -1.28% -3.52%
Basic Earnings Per Share $0.72 $2.37 $1.11 -$0.43 -$0.94 -$0.17 $0.35 -$0.16
Diluted Earnings Per Share $0.70 $2.27 $1.07 -$0.43 -$322.6K $2.394M -$906.2K -$2.667M $676.5K -$4.000M -$0.94 -$0.17 $0.34 -$0.16 -$15.62M -$29.72M $5.769M $8.500M $90.91K -$15.95M -$193.4M -$242.5M -$21.38M -$10.56M -$24.87M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Cash & Short-Term Investments $22.61M $27.12M $21.71M $25.80M $31.20M $40.60M $5.600M $21.30M $37.70M $34.00M $37.40M $38.70M $37.30M $29.50M $34.70M $49.20M $39.20M $44.60M $34.10M $21.10M $26.10M $25.90M $37.70M
YoY Change -16.64% 24.91% -15.84% -17.31% -23.15% 625.0% -73.71% -43.5% 10.88% -9.09% -3.36% 3.75% 26.44% -14.99% -29.47% 25.51% -12.11% 30.79% 61.61% -19.16% 0.77% -31.3%
Cash & Equivalents $22.61M $27.12M $21.71M $25.80M $31.20M $40.60M $5.600M $21.30M $37.70M $34.00M $37.40M $38.70M $37.30M $29.50M $34.70M $49.20M $39.20M $44.60M $34.10M $21.10M $26.10M $25.90M $37.70M
Short-Term Investments
Other Short-Term Assets $3.526M $2.119M $1.698M $1.100M $900.0K $1.600M $79.90M $4.300M $6.100M $10.80M $20.50M $11.50M $13.10M $14.00M $14.70M $17.80M $31.90M $30.70M $24.40M $14.20M $17.70M $18.90M $38.70M
YoY Change 66.4% 24.79% 54.36% 22.22% -43.75% -98.0% 1758.14% -29.51% -43.52% -47.32% 78.26% -12.21% -6.43% -4.76% -17.42% -44.2% 3.91% 25.82% 71.83% -19.77% -6.35% -51.16%
Inventory $4.600M
Prepaid Expenses
Receivables $19.71M $26.27M $25.75M $13.40M $12.80M $9.900M $11.50M $58.50M $62.40M $74.10M $76.50M $107.2M $131.5M $128.6M $99.00M $127.2M $188.0M $204.7M $221.4M $197.6M $149.0M $171.1M $165.3M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.600M $0.00 $0.00
Total Short-Term Assets $45.85M $55.51M $49.16M $40.30M $44.90M $52.10M $97.00M $84.10M $106.1M $118.9M $134.3M $157.4M $181.9M $172.1M $148.4M $194.1M $259.1M $280.1M $279.9M $232.8M $198.4M $215.9M $246.2M
YoY Change -17.41% 12.92% 21.99% -10.24% -13.82% -46.29% 15.34% -20.74% -10.77% -11.47% -14.68% -13.47% 5.69% 15.97% -23.54% -25.09% -7.5% 0.07% 20.23% 17.34% -8.11% -12.31%
Property, Plant & Equipment $1.852M $1.358M $848.0K $300.0K $600.0K $200.0K $0.00 $7.000M $7.900M $9.800M $12.00M $20.10M $17.80M $16.60M $19.40M $24.40M $29.50M $27.30M $30.00M $36.40M $38.60M $34.10M $48.40M
YoY Change 36.38% 60.14% 182.67% -50.0% 200.0% -100.0% -11.39% -19.39% -18.33% -40.3% 12.92% 7.23% -14.43% -20.49% -17.29% 8.06% -9.0% -17.58% -5.7% 13.2% -29.55%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.882M $1.681M $1.527M $1.300M $1.200M $900.0K $14.60M $10.60M $10.90M $10.90M $12.50M $16.00M $16.80M $17.20M $14.10M $9.900M $7.400M $5.900M $6.900M $6.100M $11.70M $15.10M $10.50M
YoY Change 130.93% 10.09% 17.46% 8.33% 33.33% -93.84% 37.74% -2.75% 0.0% -12.8% -21.88% -4.76% -2.33% 21.99% 42.42% 33.78% 25.42% -14.49% 13.11% -47.86% -22.52% 43.81%
Total Long-Term Assets $15.11M $12.43M $12.08M $5.100M $1.800M $1.100M $14.60M $17.70M $18.80M $20.80M $24.50M $36.10M $34.60M $33.70M $33.50M $36.90M $115.1M $72.10M $67.90M $48.60M $52.50M $251.2M $519.8M
YoY Change 21.57% 2.88% 136.9% 183.33% 63.64% -92.47% -17.51% -5.85% -9.62% -15.1% -32.13% 4.34% 2.67% 0.6% -9.21% -67.94% 59.64% 6.19% 39.71% -7.43% -79.1% -51.67%
Total Assets $60.96M $67.94M $61.24M $45.40M $46.70M $53.20M $111.6M $101.8M $124.9M $139.7M $158.8M $193.5M $216.5M $205.8M $181.9M $231.0M $374.2M $352.2M $347.8M $281.4M $250.9M $467.1M $766.0M
YoY Change
Accounts Payable $868.0K $1.678M $871.0K $600.0K $1.100M $1.500M $1.200M $4.700M $5.200M $6.400M $8.900M $9.300M $12.00M $14.80M $12.80M $15.70M $21.00M $21.30M $24.10M $27.00M $26.50M $28.30M $36.80M
YoY Change -48.27% 92.65% 45.17% -45.45% -26.67% 25.0% -74.47% -9.62% -18.75% -28.09% -4.3% -22.5% -18.92% 15.63% -18.47% -25.24% -1.41% -11.62% -10.74% 1.89% -6.36% -23.1%
Accrued Expenses $10.25M $18.19M $17.54M $9.300M $8.400M $8.900M $7.300M $36.90M $40.90M $56.10M $55.20M $56.30M $75.10M $77.60M $62.90M $82.20M $123.8M $131.5M $131.0M $151.7M $131.9M $104.4M $146.6M
YoY Change -43.68% 3.73% 88.59% 10.71% -5.62% 21.92% -80.22% -9.78% -27.09% 1.63% -1.95% -25.03% -3.22% 23.37% -23.48% -33.6% -5.86% 0.38% -13.65% 15.01% 26.34% -28.79%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $7.800M $2.400M $0.00 $500.0K $0.00 $3.400M $1.300M $10.50M $5.300M $200.0K $200.0K $32.50M $4.100M $500.0K $1.000M $52.60M
YoY Change -100.0% 225.0% -100.0% -100.0% 161.54% -87.62% 98.11% 2550.0% 0.0% -99.38% 692.68% 720.0% -50.0% -98.1%
Long-Term Debt Due $0.00 $1.250M $750.0K
YoY Change -100.0% 66.67%
Total Short-Term Liabilities $11.21M $21.12M $19.69M $10.00M $9.500M $10.60M $60.40M $50.60M $51.60M $67.10M $69.80M $67.20M $90.50M $93.80M $86.20M $104.6M $152.4M $167.3M $202.8M $182.8M $158.8M $133.7M $237.8M
YoY Change -46.93% 7.26% 96.93% 5.26% -10.38% -82.45% 19.37% -1.94% -23.1% -3.87% 3.87% -25.75% -3.52% 8.82% -17.59% -31.36% -8.91% -17.5% 10.94% 15.11% 18.77% -43.78%
Long-Term Debt $0.00 $0.00 $1.250M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $500.0K $2.000M $300.0K $1.200M $2.900M
YoY Change -100.0% -100.0% -60.0% -75.0% 566.67% -75.0% -58.62%
Other Long-Term Liabilities $1.194M $1.028M $983.0K $1.100M $1.200M $2.100M $8.100M $9.300M $12.20M $13.30M $14.60M $19.80M $18.70M $18.80M $19.50M $18.40M $21.70M $13.30M $12.10M $12.80M $22.40M $15.60M $2.600M
YoY Change 16.15% 4.58% -10.64% -8.33% -42.86% -74.07% -12.9% -23.77% -8.27% -8.9% -26.26% 5.88% -0.53% -3.59% 5.98% -15.21% 63.16% 9.92% -5.47% -42.86% 43.59% 500.0%
Total Long-Term Liabilities $1.194M $1.028M $2.233M $1.100M $1.200M $2.100M $8.100M $9.300M $12.20M $13.30M $14.60M $19.80M $18.70M $18.80M $19.50M $18.40M $21.70M $13.50M $12.60M $14.80M $22.70M $16.80M $5.500M
YoY Change 16.15% -53.96% 103.0% -8.33% -42.86% -74.07% -12.9% -23.77% -8.27% -8.9% -26.26% 5.88% -0.53% -3.59% 5.98% -15.21% 60.74% 7.14% -14.86% -34.8% 35.12% 205.45%
Total Liabilities $12.40M $22.15M $21.93M $11.10M $10.70M $12.70M $68.50M $59.90M $63.80M $80.40M $84.40M $86.90M $109.2M $112.6M $105.7M $123.0M $174.1M $180.9M $215.3M $197.6M $181.6M $150.5M $243.3M
YoY Change -44.0% 1.02% 97.53% 3.74% -15.75% -81.46% 14.36% -6.11% -20.65% -4.74% -2.88% -20.42% -3.02% 6.53% -14.07% -29.35% -3.76% -15.98% 8.96% 8.81% 20.66% -38.14%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $40.394 Million

About Hudson Global, Inc.

Hudson Global, Inc. is a talent solutions company, which engages in the provision of recruitment outsourcing and total talent solutions to organizations. The company is headquartered in Old Greenwich, Connecticut and currently employs 1,050 full-time employees. The company went IPO on 2003-03-17. The firm delivers customized recruitment outsourcing and total talent solutions to organizations worldwide. The Company’s core service offering is RPO, consisting of RPO and contracting services. The company provides complete recruitment outsourcing, project-based outsourcing and recruitment consulting for clients’ permanent staff hires. The firm provides clients with a range of outsourced professional contract staffing services and managed service provider services sometimes offered on a standalone basis and sometimes as part of a blended total talent solution. These services draw upon a combination of specialized recruiting and project management competencies to deliver a range of solutions. Its clientele includes mid-to-large-cap multinational companies and government agencies. The firm operates in 14 countries with three geographic segments: Americas, Asia Pacific, and Europe.

Industry: Services-Help Supply Services Peers: AmeriCrew Inc. BGSF, INC. HireQuest, Inc. DLH Holdings Corp. GEE Group Inc. ROBERT HALF INC. Mastech Digital, Inc. Nixxy, Inc. RELIABILITY INC