2019 Q2 Form 10-Q Financial Statement

#000143774919013963 Filed on July 15, 2019

View on sec.gov

Income Statement

Concept 2019 Q2 2019 Q1 2018 Q2
Revenue $8.426M $9.430M $8.366M
YoY Change 0.72% -10.19% -10.49%
Cost Of Revenue $4.615M $6.790M $4.665M
YoY Change -1.08% 0.15% -6.97%
Gross Profit $1.846M $1.312M $1.917M
YoY Change -3.7% -42.37% -12.55%
Gross Profit Margin 21.91% 13.91% 22.91%
Selling, General & Admin $1.701M $1.380M $1.503M
YoY Change 13.22% -17.86% -14.38%
% of Gross Profit 92.17% 105.18% 78.4%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $377.7K $420.0K $437.5K
YoY Change -13.68% 23.53% 36.49%
% of Gross Profit 20.46% 32.01% 22.82%
Operating Expenses $1.701M $2.090M $1.503M
YoY Change 13.22% -16.06% -14.38%
Operating Profit $946.0K -$778.0K $783.2K
YoY Change 20.78% 264.54% -39.47%
Interest Expense $12.40K -$10.00K $22.64K
YoY Change -45.24% -50.0% -35.66%
% of Operating Profit 1.31% 2.89%
Other Income/Expense, Net -$2.219K -$18.06K
YoY Change -87.71% -35.43%
Pretax Income $943.8K $500.0K $765.2K
YoY Change 23.34% -58.68% -39.56%
Income Tax $232.2K $110.0K $188.2K
% Of Pretax Income 24.6% 22.0% 24.6%
Net Earnings $711.6K $385.7K $576.9K
YoY Change 23.34% -18.1% -29.09%
Net Earnings / Revenue 8.45% 4.09% 6.9%
Basic Earnings Per Share $0.12 $0.06 $0.10
Diluted Earnings Per Share $0.11 $0.06 $0.10
COMMON SHARES
Basic Shares Outstanding 5.962M 5.905M
Diluted Shares Outstanding 6.235M 5.983M

Balance Sheet

Concept 2019 Q2 2019 Q1 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.900M $5.380M $6.300M
YoY Change -6.35% -11.37% -17.54%
Cash & Equivalents $5.896M $5.384M $6.303M
Short-Term Investments
Other Short-Term Assets $440.2K $318.1K $479.0K
YoY Change -8.11% 2.56% 47.55%
Inventory $4.016M $4.270M $5.219M
Prepaid Expenses
Receivables $3.877M $3.993M $3.202M
Other Receivables $0.00 $190.0K $110.0K
Total Short-Term Assets $14.37M $14.27M $15.40M
YoY Change -6.67% -8.38% -2.22%
LONG-TERM ASSETS
Property, Plant & Equipment $5.855M $5.786M $6.003M
YoY Change -2.46% -6.16% -5.52%
Goodwill $1.047M $1.047M $1.047M
YoY Change 0.0% 0.0% 0.0%
Intangibles $479.6K $498.3K $564.8K
YoY Change -15.09% -15.16% -9.05%
Long-Term Investments
YoY Change
Other Assets $63.38K $56.58K $71.62K
YoY Change -11.5% -10.67% 7.96%
Total Long-Term Assets $15.17M $11.96M $6.734M
YoY Change 125.35% 73.25% -12.84%
TOTAL ASSETS
Total Short-Term Assets $14.37M $14.27M $15.40M
Total Long-Term Assets $15.17M $11.96M $6.734M
Total Assets $29.55M $26.22M $28.14M
YoY Change 5.01% -9.39% -5.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.126M $897.1K $1.425M
YoY Change -20.94% -45.57% -24.49%
Accrued Expenses $1.860M $950.0K $1.130M
YoY Change 64.6% -2.06% -4.24%
Deferred Revenue $238.2K $256.1K $291.0K
YoY Change -18.16% -45.73%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $829.9K $1.176M $1.365M
YoY Change -39.22% -13.04% 3.87%
Total Short-Term Liabilities $5.482M $4.736M $5.680M
YoY Change -3.49% -42.3% -33.65%
LONG-TERM LIABILITIES
Long-Term Debt $829.9K
YoY Change -62.2%
Other Long-Term Liabilities $3.450M $1.100M $1.120M
YoY Change 208.04%
Total Long-Term Liabilities $0.00 $0.00 $829.9K
YoY Change -100.0% -100.0% -62.2%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.482M $4.736M $5.680M
Total Long-Term Liabilities $0.00 $0.00 $829.9K
Total Liabilities $5.482M $4.736M $6.510M
YoY Change -15.8% -49.53% -39.48%
SHAREHOLDERS EQUITY
Retained Earnings $13.73M $13.73M $14.21M
YoY Change -3.41% 2.34% 6.11%
Common Stock $6.888M $6.657M $6.293M
YoY Change 9.46% 8.47% 10.8%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $20.62M $20.39M $20.51M
YoY Change
Total Liabilities & Shareholders Equity $29.55M $26.22M $28.14M
YoY Change 5.01% -9.39% -5.67%

Cashflow Statement

Concept 2019 Q2 2019 Q1 2018 Q2
OPERATING ACTIVITIES
Net Income $711.6K $385.7K $576.9K
YoY Change 23.34% -18.1% -29.09%
Depreciation, Depletion And Amortization $377.7K $420.0K $437.5K
YoY Change -13.68% 23.53% 36.49%
Cash From Operating Activities $1.828M $2.320M $1.374M
YoY Change 33.03% -25.4% -52.76%
INVESTING ACTIVITIES
Capital Expenditures $283.5K -$110.0K $130.6K
YoY Change 117.16% 10.0% 70.18%
Acquisitions
YoY Change
Other Investing Activities -$312.00 $30.00K $5.366K
YoY Change -105.81% 0.0% -164.67%
Cash From Investing Activities -$254.8K -$90.00K -$101.7K
YoY Change 150.48% 28.57% 348.37%
FINANCING ACTIVITIES
Cash Dividend Paid $715.2K $708.7K
YoY Change 0.92% 0.87%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $346.5K $334.0K
YoY Change 3.77% 3.77%
Cash From Financing Activities -1.062M -1.060M -1.043M
YoY Change 1.83% 2.91% 1.78%
NET CHANGE
Cash From Operating Activities 1.828M 2.320M 1.374M
Cash From Investing Activities -254.8K -90.00K -101.7K
Cash From Financing Activities -1.062M -1.060M -1.043M
Net Change In Cash 511.5K 1.170M 229.9K
YoY Change 122.51% -41.79% -87.65%
FREE CASH FLOW
Cash From Operating Activities $1.828M $2.320M $1.374M
Capital Expenditures $283.5K -$110.0K $130.6K
Free Cash Flow $1.545M $2.430M $1.244M
YoY Change 24.19% -24.3% -56.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
914447
CY2019Q2 us-gaap Goodwill
Goodwill
1046944
CY2019Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--02-29
CY2019Q2 dei Entity Shell Company
EntityShellCompany
false
CY2019Q2 rmcf Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
9318819
CY2019Q1 rmcf Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
6169867
CY2019Q2 rmcf Gift Card Liability Current
GiftCardLiabilityCurrent
715700
CY2019Q1 rmcf Gift Card Liability Current
GiftCardLiabilityCurrent
742289
CY2019Q2 rmcf Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
4129228
CY2019Q1 rmcf Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
3952684
CY2019Q2 rmcf Intangible Assets Gross
IntangibleAssetsGross
9176885
CY2019Q1 rmcf Intangible Assets Gross
IntangibleAssetsGross
9176885
CY2019Q2 rmcf Inventory Packaging
InventoryPackaging
52137
CY2019Q1 rmcf Inventory Packaging
InventoryPackaging
44696
CY2019Q2 rmcf Proceeds From Payments For Sale Or Distribution Of Assets
ProceedsFromPaymentsForSaleOrDistributionOfAssets
CY2018Q2 rmcf Proceeds From Payments For Sale Or Distribution Of Assets
ProceedsFromPaymentsForSaleOrDistributionOfAssets
500
CY2015Q2 rmcf Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
2090000
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1126472
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
897074
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3877170
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3993262
CY2019Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
732313
CY2019Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
655853
CY2019Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
12602330
CY2019Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
12411054
CY2019Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6882114
CY2019Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6650864
CY2019Q2 us-gaap Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
283548
CY2018Q2 us-gaap Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
130572
CY2019Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
231254
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
155807
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
557916
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
489502
CY2019Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
176544
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
211287
CY2019Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
CY2018Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
44000
CY2019Q2 us-gaap Assets
Assets
29548443
CY2018Q2 us-gaap Assets
Assets
28138095
CY2019Q1 us-gaap Assets
Assets
26222141
CY2019Q2 us-gaap Assets Current
AssetsCurrent
14374167
CY2019Q1 us-gaap Assets Current
AssetsCurrent
14266135
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5384027
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6072984
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5895574
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6302887
CY2019Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
511547
CY2018Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
229903
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.12
CY2018Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.12
CY2018Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.12
CY2018Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.12
CY2019Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.12
CY2019Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-2867
CY2018Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-17056
CY2019Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1144731
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
CY2019Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
46000000
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
46000000
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5962327
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5957827
CY2019Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5962327
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5957827
CY2019Q2 us-gaap Common Stock Value
CommonStockValue
5962
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
5958
CY2019Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
238194
CY2019Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
256094
CY2019Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1020997
CY2019Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1096478
CY2019Q2 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
145699
CY2018Q2 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
136505
CY2019Q2 us-gaap Cost Of Revenue
CostOfRevenue
4614744
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
4665242
CY2019Q2 us-gaap Costs And Expenses
CostsAndExpenses
7479996
CY2018Q2 us-gaap Costs And Expenses
CostsAndExpenses
7582849
CY2019Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
38028
CY2018Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-54493
CY2019Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
569393
CY2019Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
607421
CY2019Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
231955
CY2018Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
301000
CY2019Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
377654
CY2018Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
437505
CY2019Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
715899
CY2019Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
714939
CY2019Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
715899
CY2018Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
708652
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
CY2019Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3466844
CY2019Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3290300
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1629543
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
529632
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
345642
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
411607
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
490060
CY2019Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
594229
CY2019Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7467557
CY2019Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7467557
CY2019Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4000713
CY2019Q1 us-gaap Goodwill
Goodwill
1046944
CY2019Q2 us-gaap Goodwill Gross
GoodwillGross
1709328
CY2019Q1 us-gaap Goodwill Gross
GoodwillGross
1709328
CY2019Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
662384
CY2019Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
662384
CY2019Q2 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
30000
CY2019 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
30000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
943784
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
765174
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
232175
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
188230
CY2019Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
8481
CY2018Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
7277
CY2019Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
4534
CY2019Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
190201
CY2019Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
115667
CY2018Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
291989
CY2019Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
100089
CY2018Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-672005
CY2019Q2 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
28640
CY2018Q2 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
349987
CY2019Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-90248
CY2018Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-78883
CY2019Q2 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-185667
CY2018Q2 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
CY2019Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-344058
CY2018Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
916261
CY2019Q2 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
122047
CY2018Q2 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
168990
CY2019Q2 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
3521112
CY2019Q1 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
3678920
CY2019Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
479601
CY2019Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
498337
CY2019Q2 us-gaap Interest Expense
InterestExpense
12398
CY2018Q2 us-gaap Interest Expense
InterestExpense
22639
CY2019Q2 us-gaap Interest Paid Net
InterestPaidNet
2851
CY2018Q2 us-gaap Interest Paid Net
InterestPaidNet
17774
CY2019Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1754915
CY2019Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1983854
CY2019Q2 us-gaap Inventory Net
InventoryNet
4016264
CY2019Q1 us-gaap Inventory Net
InventoryNet
4270357
CY2019Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
2380863
CY2019Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
2612954
CY2019Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
171651
CY2019Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
371147
CY2019Q2 us-gaap Inventory Write Down
InventoryWriteDown
23766
CY2018Q2 us-gaap Inventory Write Down
InventoryWriteDown
24185
CY2019Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
10179
CY2018Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
4577
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
3647945
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
717040
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
663738
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
315962
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
437445
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
694755
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
819005
CY2019Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
367437
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29548443
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26222141
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5481631
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
4735831
CY2019Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
829941
CY2019Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1176488
CY2019Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
CY2019Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
CY2019Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1061726
CY2018Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1042608
CY2019Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-254836
CY2018Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-101740
CY2019Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1828109
CY2018Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1374251
CY2019Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
140452
CY2019Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
110162
CY2019Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
357877
CY2019Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
281669
CY2019Q2 us-gaap Notes Payable
NotesPayable
829941
CY2019Q1 us-gaap Notes Payable
NotesPayable
1176488
CY2019Q2 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
5
CY2019Q2 us-gaap Number Of Stores
NumberOfStores
453
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
946003
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
783236
CY2019Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
293094
CY2019Q2 us-gaap Other Assets Current
OtherAssetsCurrent
440173
CY2019Q1 us-gaap Other Assets Current
OtherAssetsCurrent
318126
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
63384
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
56576
CY2019Q2 us-gaap Other Noncash Expense
OtherNoncashExpense
166649
CY2019Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
238666
CY2018Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
265426
CY2019Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
3280508
CY2019Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
851249
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
CY2019Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2429259
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
CY2019Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3280508
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
CY2019Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.034
CY2019Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y292D
CY2019Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
271863
CY2018Q2 us-gaap Other Noncash Expense
OtherNoncashExpense
256856
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2219
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-18062
CY2019Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-312
CY2018Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
5366
CY2019Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
715179
CY2018Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
708653
CY2019Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
283548
CY2018Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
130572
CY2019Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
250000
CY2019Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q2 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
28400
CY2018Q2 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
33698
CY2019Q2 us-gaap Profit Loss
ProfitLoss
711609
CY2018Q2 us-gaap Profit Loss
ProfitLoss
576944
CY2019Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
18457787
CY2019Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
18197193
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5855457
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5786139
CY2019Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
81283
CY2018Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
23400
CY2019Q2 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
346547
CY2018Q2 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
333955
CY2019Q2 us-gaap Restructuring Costs
RestructuringCosts
CY2018Q2 us-gaap Restructuring Costs
RestructuringCosts
58188
CY2018Q2 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
58188
CY2019Q2 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
0
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13728480
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13733010
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8425999
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8366085
CY2019Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
186880
CY2019Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
199216
CY2019Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
186117
CY2019Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
171982
CY2019Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
133064
CY2019Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
381932
CY2019Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1259191
CY2019Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P273D
CY2019Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2019Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2019Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2019Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2019Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
CY2019Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
556651
CY2018Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
588250
CY2019Q2 us-gaap Share Based Compensation
ShareBasedCompensation
231254
CY2018Q2 us-gaap Share Based Compensation
ShareBasedCompensation
155807
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
0
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
0
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
0
CY2014Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
3000000
CY2015Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
2058000
CY2019Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
638000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
20616556
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
20389832
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
20616556
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
20506630
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5962278
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5905414
CY2019Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0
CY2018Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0
CY2019Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
272286
CY2018Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
77594
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6234564
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5983008

Files In Submission

Name View Source Status
0001437749-19-013963-index-headers.html Edgar Link pending
0001437749-19-013963-index.html Edgar Link pending
0001437749-19-013963.txt Edgar Link pending
0001437749-19-013963-xbrl.zip Edgar Link pending
ex_149432.htm Edgar Link pending
ex_149433.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rmcf-20190531.xml Edgar Link completed
rmcf-20190531.xsd Edgar Link pending
rmcf-20190531_cal.xml Edgar Link unprocessable
rmcf-20190531_def.xml Edgar Link unprocessable
rmcf-20190531_lab.xml Edgar Link unprocessable
rmcf-20190531_pre.xml Edgar Link unprocessable
rmcfd20190630_10q.htm Edgar Link pending
rmcfd20190630_10qimg001.jpg Edgar Link pending
Show.js Edgar Link pending