2019 Q2 Form 10-Q Financial Statement
#000143774919013963 Filed on July 15, 2019
Income Statement
Concept | 2019 Q2 | 2019 Q1 | 2018 Q2 |
---|---|---|---|
Revenue | $8.426M | $9.430M | $8.366M |
YoY Change | 0.72% | -10.19% | -10.49% |
Cost Of Revenue | $4.615M | $6.790M | $4.665M |
YoY Change | -1.08% | 0.15% | -6.97% |
Gross Profit | $1.846M | $1.312M | $1.917M |
YoY Change | -3.7% | -42.37% | -12.55% |
Gross Profit Margin | 21.91% | 13.91% | 22.91% |
Selling, General & Admin | $1.701M | $1.380M | $1.503M |
YoY Change | 13.22% | -17.86% | -14.38% |
% of Gross Profit | 92.17% | 105.18% | 78.4% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $377.7K | $420.0K | $437.5K |
YoY Change | -13.68% | 23.53% | 36.49% |
% of Gross Profit | 20.46% | 32.01% | 22.82% |
Operating Expenses | $1.701M | $2.090M | $1.503M |
YoY Change | 13.22% | -16.06% | -14.38% |
Operating Profit | $946.0K | -$778.0K | $783.2K |
YoY Change | 20.78% | 264.54% | -39.47% |
Interest Expense | $12.40K | -$10.00K | $22.64K |
YoY Change | -45.24% | -50.0% | -35.66% |
% of Operating Profit | 1.31% | 2.89% | |
Other Income/Expense, Net | -$2.219K | -$18.06K | |
YoY Change | -87.71% | -35.43% | |
Pretax Income | $943.8K | $500.0K | $765.2K |
YoY Change | 23.34% | -58.68% | -39.56% |
Income Tax | $232.2K | $110.0K | $188.2K |
% Of Pretax Income | 24.6% | 22.0% | 24.6% |
Net Earnings | $711.6K | $385.7K | $576.9K |
YoY Change | 23.34% | -18.1% | -29.09% |
Net Earnings / Revenue | 8.45% | 4.09% | 6.9% |
Basic Earnings Per Share | $0.12 | $0.06 | $0.10 |
Diluted Earnings Per Share | $0.11 | $0.06 | $0.10 |
COMMON SHARES | |||
Basic Shares Outstanding | 5.962M | 5.905M | |
Diluted Shares Outstanding | 6.235M | 5.983M |
Balance Sheet
Concept | 2019 Q2 | 2019 Q1 | 2018 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.900M | $5.380M | $6.300M |
YoY Change | -6.35% | -11.37% | -17.54% |
Cash & Equivalents | $5.896M | $5.384M | $6.303M |
Short-Term Investments | |||
Other Short-Term Assets | $440.2K | $318.1K | $479.0K |
YoY Change | -8.11% | 2.56% | 47.55% |
Inventory | $4.016M | $4.270M | $5.219M |
Prepaid Expenses | |||
Receivables | $3.877M | $3.993M | $3.202M |
Other Receivables | $0.00 | $190.0K | $110.0K |
Total Short-Term Assets | $14.37M | $14.27M | $15.40M |
YoY Change | -6.67% | -8.38% | -2.22% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.855M | $5.786M | $6.003M |
YoY Change | -2.46% | -6.16% | -5.52% |
Goodwill | $1.047M | $1.047M | $1.047M |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | $479.6K | $498.3K | $564.8K |
YoY Change | -15.09% | -15.16% | -9.05% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $63.38K | $56.58K | $71.62K |
YoY Change | -11.5% | -10.67% | 7.96% |
Total Long-Term Assets | $15.17M | $11.96M | $6.734M |
YoY Change | 125.35% | 73.25% | -12.84% |
TOTAL ASSETS | |||
Total Short-Term Assets | $14.37M | $14.27M | $15.40M |
Total Long-Term Assets | $15.17M | $11.96M | $6.734M |
Total Assets | $29.55M | $26.22M | $28.14M |
YoY Change | 5.01% | -9.39% | -5.67% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.126M | $897.1K | $1.425M |
YoY Change | -20.94% | -45.57% | -24.49% |
Accrued Expenses | $1.860M | $950.0K | $1.130M |
YoY Change | 64.6% | -2.06% | -4.24% |
Deferred Revenue | $238.2K | $256.1K | $291.0K |
YoY Change | -18.16% | -45.73% | |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $829.9K | $1.176M | $1.365M |
YoY Change | -39.22% | -13.04% | 3.87% |
Total Short-Term Liabilities | $5.482M | $4.736M | $5.680M |
YoY Change | -3.49% | -42.3% | -33.65% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $829.9K | ||
YoY Change | -62.2% | ||
Other Long-Term Liabilities | $3.450M | $1.100M | $1.120M |
YoY Change | 208.04% | ||
Total Long-Term Liabilities | $0.00 | $0.00 | $829.9K |
YoY Change | -100.0% | -100.0% | -62.2% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.482M | $4.736M | $5.680M |
Total Long-Term Liabilities | $0.00 | $0.00 | $829.9K |
Total Liabilities | $5.482M | $4.736M | $6.510M |
YoY Change | -15.8% | -49.53% | -39.48% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $13.73M | $13.73M | $14.21M |
YoY Change | -3.41% | 2.34% | 6.11% |
Common Stock | $6.888M | $6.657M | $6.293M |
YoY Change | 9.46% | 8.47% | 10.8% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $20.62M | $20.39M | $20.51M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $29.55M | $26.22M | $28.14M |
YoY Change | 5.01% | -9.39% | -5.67% |
Cashflow Statement
Concept | 2019 Q2 | 2019 Q1 | 2018 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $711.6K | $385.7K | $576.9K |
YoY Change | 23.34% | -18.1% | -29.09% |
Depreciation, Depletion And Amortization | $377.7K | $420.0K | $437.5K |
YoY Change | -13.68% | 23.53% | 36.49% |
Cash From Operating Activities | $1.828M | $2.320M | $1.374M |
YoY Change | 33.03% | -25.4% | -52.76% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $283.5K | -$110.0K | $130.6K |
YoY Change | 117.16% | 10.0% | 70.18% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$312.00 | $30.00K | $5.366K |
YoY Change | -105.81% | 0.0% | -164.67% |
Cash From Investing Activities | -$254.8K | -$90.00K | -$101.7K |
YoY Change | 150.48% | 28.57% | 348.37% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $715.2K | $708.7K | |
YoY Change | 0.92% | 0.87% | |
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $346.5K | $334.0K | |
YoY Change | 3.77% | 3.77% | |
Cash From Financing Activities | -1.062M | -1.060M | -1.043M |
YoY Change | 1.83% | 2.91% | 1.78% |
NET CHANGE | |||
Cash From Operating Activities | 1.828M | 2.320M | 1.374M |
Cash From Investing Activities | -254.8K | -90.00K | -101.7K |
Cash From Financing Activities | -1.062M | -1.060M | -1.043M |
Net Change In Cash | 511.5K | 1.170M | 229.9K |
YoY Change | 122.51% | -41.79% | -87.65% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.828M | $2.320M | $1.374M |
Capital Expenditures | $283.5K | -$110.0K | $130.6K |
Free Cash Flow | $1.545M | $2.430M | $1.244M |
YoY Change | 24.19% | -24.3% | -56.09% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
914447 | |
CY2019Q2 | us-gaap |
Goodwill
Goodwill
|
1046944 | |
CY2019Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-29 | |
CY2019Q2 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2019Q2 | rmcf |
Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
|
9318819 | |
CY2019Q1 | rmcf |
Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
|
6169867 | |
CY2019Q2 | rmcf |
Gift Card Liability Current
GiftCardLiabilityCurrent
|
715700 | |
CY2019Q1 | rmcf |
Gift Card Liability Current
GiftCardLiabilityCurrent
|
742289 | |
CY2019Q2 | rmcf |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
4129228 | |
CY2019Q1 | rmcf |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
3952684 | |
CY2019Q2 | rmcf |
Intangible Assets Gross
IntangibleAssetsGross
|
9176885 | |
CY2019Q1 | rmcf |
Intangible Assets Gross
IntangibleAssetsGross
|
9176885 | |
CY2019Q2 | rmcf |
Inventory Packaging
InventoryPackaging
|
52137 | |
CY2019Q1 | rmcf |
Inventory Packaging
InventoryPackaging
|
44696 | |
CY2019Q2 | rmcf |
Proceeds From Payments For Sale Or Distribution Of Assets
ProceedsFromPaymentsForSaleOrDistributionOfAssets
|
||
CY2018Q2 | rmcf |
Proceeds From Payments For Sale Or Distribution Of Assets
ProceedsFromPaymentsForSaleOrDistributionOfAssets
|
500 | |
CY2015Q2 | rmcf |
Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
|
2090000 | |
CY2019Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1126472 | |
CY2019Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
897074 | |
CY2019Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3877170 | |
CY2019Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3993262 | |
CY2019Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
732313 | |
CY2019Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
655853 | |
CY2019Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12602330 | |
CY2019Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12411054 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6882114 | |
CY2019Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6650864 | |
CY2019Q2 | us-gaap |
Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
|
283548 | |
CY2018Q2 | us-gaap |
Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
|
130572 | |
CY2019Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
231254 | |
CY2018Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
155807 | |
CY2019Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
557916 | |
CY2019Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
489502 | |
CY2019Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
176544 | |
CY2018Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
211287 | |
CY2019Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
||
CY2018Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
44000 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
29548443 | |
CY2018Q2 | us-gaap |
Assets
Assets
|
28138095 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
26222141 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
14374167 | |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
14266135 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5384027 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6072984 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5895574 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6302887 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
511547 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
229903 | |
CY2019Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2018Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2018Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2018Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2019Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2019Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2867 | |
CY2018Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-17056 | |
CY2019Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1144731 | |
CY2019Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | |
CY2019Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | |
CY2019Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
46000000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
46000000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5962327 | |
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5957827 | |
CY2019Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5962327 | |
CY2019Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5957827 | |
CY2019Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
5962 | |
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
5958 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
238194 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
256094 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
1020997 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
1096478 | |
CY2019Q2 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
145699 | |
CY2018Q2 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
136505 | |
CY2019Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4614744 | |
CY2018Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4665242 | |
CY2019Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
7479996 | |
CY2018Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
7582849 | |
CY2019Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
38028 | |
CY2018Q2 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-54493 | |
CY2019Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
569393 | |
CY2019Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
607421 | |
CY2019Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
231955 | |
CY2018Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
301000 | |
CY2019Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
377654 | |
CY2018Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
437505 | |
CY2019Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
715899 | |
CY2019Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
714939 | |
CY2019Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
715899 | |
CY2018Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
708652 | |
CY2019Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
CY2019Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3466844 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3290300 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1629543 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
529632 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
345642 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
411607 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
490060 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
594229 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7467557 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7467557 | |
CY2019Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4000713 | |
CY2019Q1 | us-gaap |
Goodwill
Goodwill
|
1046944 | |
CY2019Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
1709328 | |
CY2019Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
1709328 | |
CY2019Q2 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
662384 | |
CY2019Q1 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
662384 | |
CY2019Q2 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
30000 | |
CY2019 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
30000 | |
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
943784 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
765174 | |
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
232175 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
188230 | |
CY2019Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
8481 | |
CY2018Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
7277 | |
CY2019Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
4534 | |
CY2019Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
190201 | |
CY2019Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
115667 | |
CY2018Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
291989 | |
CY2019Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
100089 | |
CY2018Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-672005 | |
CY2019Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
28640 | |
CY2018Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
349987 | |
CY2019Q2 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-90248 | |
CY2018Q2 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-78883 | |
CY2019Q2 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-185667 | |
CY2018Q2 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
||
CY2019Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-344058 | |
CY2018Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
916261 | |
CY2019Q2 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
122047 | |
CY2018Q2 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
168990 | |
CY2019Q2 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
3521112 | |
CY2019Q1 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
3678920 | |
CY2019Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
479601 | |
CY2019Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
498337 | |
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
12398 | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
22639 | |
CY2019Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2851 | |
CY2018Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
17774 | |
CY2019Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1754915 | |
CY2019Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1983854 | |
CY2019Q2 | us-gaap |
Inventory Net
InventoryNet
|
4016264 | |
CY2019Q1 | us-gaap |
Inventory Net
InventoryNet
|
4270357 | |
CY2019Q2 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
2380863 | |
CY2019Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
2612954 | |
CY2019Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
171651 | |
CY2019Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
371147 | |
CY2019Q2 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
23766 | |
CY2018Q2 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
24185 | |
CY2019Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
10179 | |
CY2018Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4577 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
3647945 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
717040 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
663738 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
315962 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
437445 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
694755 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
819005 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
367437 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
29548443 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26222141 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5481631 | |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4735831 | |
CY2019Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
829941 | |
CY2019Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1176488 | |
CY2019Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
||
CY2019Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
||
CY2019Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1061726 | |
CY2018Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1042608 | |
CY2019Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-254836 | |
CY2018Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-101740 | |
CY2019Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1828109 | |
CY2018Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1374251 | |
CY2019Q2 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
140452 | |
CY2019Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
110162 | |
CY2019Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
357877 | |
CY2019Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
281669 | |
CY2019Q2 | us-gaap |
Notes Payable
NotesPayable
|
829941 | |
CY2019Q1 | us-gaap |
Notes Payable
NotesPayable
|
1176488 | |
CY2019Q2 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | |
CY2019Q2 | us-gaap |
Number Of Stores
NumberOfStores
|
453 | |
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
946003 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
783236 | |
CY2019Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
293094 | |
CY2019Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
440173 | |
CY2019Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
318126 | |
CY2019Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
63384 | |
CY2019Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
56576 | |
CY2019Q2 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
166649 | |
CY2019Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
238666 | |
CY2018Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
265426 | |
CY2019Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3280508 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
851249 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
||
CY2019Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2429259 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
||
CY2019Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3280508 | |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
||
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.034 | |
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y292D | |
CY2019Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
271863 | |
CY2018Q2 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
256856 | |
CY2019Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2219 | |
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-18062 | |
CY2019Q2 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-312 | |
CY2018Q2 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
5366 | |
CY2019Q2 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
715179 | |
CY2018Q2 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
708653 | |
CY2019Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
283548 | |
CY2018Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
130572 | |
CY2019Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000 | |
CY2019Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q2 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
28400 | |
CY2018Q2 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
33698 | |
CY2019Q2 | us-gaap |
Profit Loss
ProfitLoss
|
711609 | |
CY2018Q2 | us-gaap |
Profit Loss
ProfitLoss
|
576944 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18457787 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18197193 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5855457 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5786139 | |
CY2019Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
81283 | |
CY2018Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
23400 | |
CY2019Q2 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
346547 | |
CY2018Q2 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
333955 | |
CY2019Q2 | us-gaap |
Restructuring Costs
RestructuringCosts
|
||
CY2018Q2 | us-gaap |
Restructuring Costs
RestructuringCosts
|
58188 | |
CY2018Q2 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
58188 | |
CY2019Q2 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
0 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13728480 | |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13733010 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8425999 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8366085 | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
186880 | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
199216 | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
186117 | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
171982 | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
133064 | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
381932 | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
1259191 | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P273D | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
||
CY2019Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
556651 | |
CY2018Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
588250 | |
CY2019Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
231254 | |
CY2018Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
155807 | |
CY2019Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | |
CY2019Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | |
CY2014Q3 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
3000000 | |
CY2015Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
2058000 | |
CY2019Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
638000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20616556 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20389832 | |
CY2019Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
20616556 | |
CY2018Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
20506630 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5962278 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5905414 | |
CY2019Q2 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | |
CY2018Q2 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | |
CY2019Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
272286 | |
CY2018Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
77594 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6234564 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5983008 |