2019 Q3 Form 10-Q Financial Statement
#000143774919019947 Filed on October 11, 2019
Income Statement
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
Revenue | $7.385M | $7.800M | $8.366M |
YoY Change | -5.32% | -5.64% | -10.49% |
Cost Of Revenue | $3.738M | $3.884M | $4.665M |
YoY Change | -3.74% | 0.82% | -6.97% |
Gross Profit | $1.646M | $1.852M | $1.917M |
YoY Change | -11.17% | -16.21% | -12.55% |
Gross Profit Margin | 22.28% | 23.75% | 22.91% |
Selling, General & Admin | $1.265M | $1.379M | $1.503M |
YoY Change | -8.22% | -10.64% | -14.38% |
% of Gross Profit | 76.89% | 74.42% | 78.4% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $372.8K | $434.9K | $437.5K |
YoY Change | -14.28% | 34.71% | 36.49% |
% of Gross Profit | 22.66% | 23.48% | 22.82% |
Operating Expenses | $1.265M | $1.379M | $1.503M |
YoY Change | -8.22% | -10.64% | -14.38% |
Operating Profit | $1.245M | $1.040M | $783.2K |
YoY Change | 19.69% | -30.69% | -39.47% |
Interest Expense | $3.487K | $19.42K | $22.64K |
YoY Change | -82.04% | -39.49% | -35.66% |
% of Operating Profit | 0.28% | 1.87% | 2.89% |
Other Income/Expense, Net | $2.520K | -$14.79K | -$18.06K |
YoY Change | -117.04% | -42.84% | -35.43% |
Pretax Income | $1.248M | $1.026M | $765.2K |
YoY Change | 21.66% | -30.48% | -39.56% |
Income Tax | $329.7K | $274.8K | $188.2K |
% Of Pretax Income | 26.42% | 26.79% | 24.6% |
Net Earnings | $918.1K | $750.8K | $576.9K |
YoY Change | 22.28% | -19.12% | -29.09% |
Net Earnings / Revenue | 12.43% | 9.63% | 6.9% |
Basic Earnings Per Share | $0.15 | $0.13 | $0.10 |
Diluted Earnings Per Share | $0.15 | $0.13 | $0.10 |
COMMON SHARES | |||
Basic Shares Outstanding | 5.978M | 5.923M | 5.905M |
Diluted Shares Outstanding | 6.257M | 5.983M | 5.983M |
Balance Sheet
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.750M | $5.170M | $6.300M |
YoY Change | 11.22% | -9.93% | -17.54% |
Cash & Equivalents | $5.753M | $5.173M | $6.303M |
Short-Term Investments | |||
Other Short-Term Assets | $465.9K | $464.5K | $479.0K |
YoY Change | 0.3% | 19.78% | 47.55% |
Inventory | $4.195M | $6.010M | $5.219M |
Prepaid Expenses | |||
Receivables | $4.018M | $3.458M | $3.202M |
Other Receivables | $50.00K | $90.00K | $110.0K |
Total Short-Term Assets | $14.61M | $15.26M | $15.40M |
YoY Change | -4.28% | -2.04% | -2.22% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.858M | $5.856M | $6.003M |
YoY Change | 0.03% | -8.28% | -5.52% |
Goodwill | $1.047M | $1.047M | $1.047M |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | $542.3K | $564.8K | |
YoY Change | -11.08% | -9.05% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $56.26K | $70.12K | $71.62K |
YoY Change | -19.76% | 6.05% | 7.96% |
Total Long-Term Assets | $14.67M | $6.410M | $6.734M |
YoY Change | 128.94% | -14.39% | -12.84% |
TOTAL ASSETS | |||
Total Short-Term Assets | $14.61M | $15.26M | $15.40M |
Total Long-Term Assets | $14.67M | $6.410M | $6.734M |
Total Assets | $29.29M | $27.53M | $28.14M |
YoY Change | 6.38% | -6.53% | -5.67% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.296M | $1.351M | $1.425M |
YoY Change | -4.11% | -19.82% | -24.49% |
Accrued Expenses | $1.700M | $830.0K | $1.130M |
YoY Change | 104.82% | -12.63% | -4.24% |
Deferred Revenue | $239.3K | $291.7K | $291.0K |
YoY Change | -17.96% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $480.4K | $1.379M | $1.365M |
YoY Change | -65.15% | 3.87% | 3.87% |
Total Short-Term Liabilities | $5.081M | $5.256M | $5.680M |
YoY Change | -3.33% | -35.2% | -33.65% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $480.4K | $829.9K | |
YoY Change | -74.16% | -62.2% | |
Other Long-Term Liabilities | $3.230M | $1.130M | $1.120M |
YoY Change | 185.84% | ||
Total Long-Term Liabilities | $0.00 | $480.4K | $829.9K |
YoY Change | -100.0% | -74.16% | -62.2% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.081M | $5.256M | $5.680M |
Total Long-Term Liabilities | $0.00 | $480.4K | $829.9K |
Total Liabilities | $5.081M | $5.737M | $6.510M |
YoY Change | -11.43% | -42.46% | -39.48% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $13.93M | $14.25M | $14.21M |
YoY Change | -2.27% | 4.67% | 6.11% |
Common Stock | $7.043M | $6.418M | $6.293M |
YoY Change | 9.75% | 9.34% | 10.8% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $20.97M | $20.67M | $20.51M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $29.29M | $27.53M | $28.14M |
YoY Change | 6.38% | -6.53% | -5.67% |
Cashflow Statement
Concept | 2019 Q3 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $918.1K | $750.8K | $576.9K |
YoY Change | 22.28% | -19.12% | -29.09% |
Depreciation, Depletion And Amortization | $372.8K | $434.9K | $437.5K |
YoY Change | -14.28% | 34.71% | 36.49% |
Cash From Operating Activities | $1.070M | $20.00K | $1.374M |
YoY Change | 5250.0% | -102.78% | -52.76% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$200.0K | -$110.0K | $130.6K |
YoY Change | 81.82% | -45.0% | 70.18% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $40.00K | $10.00K | $5.366K |
YoY Change | 300.0% | -83.33% | -164.67% |
Cash From Investing Activities | -$160.0K | -$100.0K | -$101.7K |
YoY Change | 60.0% | -33.33% | 348.37% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $708.7K | ||
YoY Change | 0.87% | ||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $334.0K | ||
YoY Change | 3.77% | ||
Cash From Financing Activities | -1.070M | -1.050M | -1.043M |
YoY Change | 1.9% | 1.94% | 1.78% |
NET CHANGE | |||
Cash From Operating Activities | 1.070M | 20.00K | 1.374M |
Cash From Investing Activities | -160.0K | -100.0K | -101.7K |
Cash From Financing Activities | -1.070M | -1.050M | -1.043M |
Net Change In Cash | -160.0K | -1.130M | 229.9K |
YoY Change | -85.84% | -40.53% | -87.65% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.070M | $20.00K | $1.374M |
Capital Expenditures | -$200.0K | -$110.0K | $130.6K |
Free Cash Flow | $1.270M | $130.0K | $1.244M |
YoY Change | 876.92% | -125.0% | -56.09% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q3 | rmcf |
Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
|
8817172 | |
CY2019Q1 | rmcf |
Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
|
6169867 | |
rmcf |
Effect Of New Accounting Principle In Period Of Adoption
EffectOfNewAccountingPrincipleInPeriodOfAdoption
|
925929 | ||
CY2019Q3 | rmcf |
Gift Card Liability Current
GiftCardLiabilityCurrent
|
648142 | |
CY2019Q1 | rmcf |
Gift Card Liability Current
GiftCardLiabilityCurrent
|
742289 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1823656 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
478707 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
522181 | ||
CY2018Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6759668 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
13620023 | ||
CY2019Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3738435 | |
CY2018Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3883884 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
8353179 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
8549126 | ||
CY2019Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6140027 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
14342517 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
101959 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
386670 | ||
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
155416 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
386670 | ||
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
124921 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
280728 | ||
CY2019Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
585306 | |
CY2019Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
489502 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
353088 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
422573 | ||
CY2019Q3 | rmcf |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
3643388 | |
CY2019Q1 | rmcf |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
3290300 | |
CY2019Q3 | rmcf |
Intangible Assets Gross
IntangibleAssetsGross
|
8514501 | |
CY2019Q1 | rmcf |
Intangible Assets Gross
IntangibleAssetsGross
|
8514501 | |
CY2019Q3 | rmcf |
Intangible Assets Net Excluding Goodwill And Franchise Rights Total
IntangibleAssetsNetExcludingGoodwillAndFranchiseRightsTotal
|
460865 | |
CY2019Q1 | rmcf |
Intangible Assets Net Excluding Goodwill And Franchise Rights Total
IntangibleAssetsNetExcludingGoodwillAndFranchiseRightsTotal
|
498337 | |
CY2019Q3 | rmcf |
Inventory Packaging
InventoryPackaging
|
55029 | |
CY2019Q1 | rmcf |
Inventory Packaging
InventoryPackaging
|
44696 | |
CY2015Q2 | rmcf |
Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
|
2090000 | |
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1295732 | |
CY2019Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
897074 | |
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4017572 | |
CY2019Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3993262 | |
CY2019Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
597856 | |
CY2019Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
655853 | |
CY2019Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12330443 | |
CY2019Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12411054 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7037501 | |
CY2019Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6650864 | |
CY2019Q3 | us-gaap |
Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
|
197436 | |
CY2018Q3 | us-gaap |
Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
|
112360 | |
us-gaap |
Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
|
480984 | ||
us-gaap |
Additions To Other Assets Amount
AdditionsToOtherAssetsAmount
|
242432 | ||
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
124921 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
280728 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
67822 | ||
CY2019Q3 | us-gaap |
Assets
Assets
|
29286343 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
27530214 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
26222141 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
14611507 | |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
14266135 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
155416 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
38814 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
|||
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5384027 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6072984 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5753209 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5173235 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
369182 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-899749 | ||
CY2019Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2018Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2018Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
46000000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
46000000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5991162 | |
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5957827 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5991162 | |
CY2019Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5957827 | |
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
5991 | |
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
5958 | |
CY2019Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
239278 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
256094 | |
CY2019Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
976651 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
1096478 | |
CY2019Q3 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
147415 | |
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
138212 | |
us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
293114 | ||
us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
274717 | ||
CY2019Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
1046944 | |
CY2019Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
505462 | |
CY2019Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
607421 | |
CY2019Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
225417 | |
CY2018Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
296737 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
457372 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
597737 | ||
CY2019Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
372833 | |
CY2018Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
434949 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
750486 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
872454 | ||
CY2018Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
713839 | |
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
1422492 | ||
CY2019Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
719359 | |
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
1435498 | ||
CY2019Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
719359 | |
CY2019Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
714939 | |
CY2019Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
719359 | |
CY2018Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
713839 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.22 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.26 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.22 | ||
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3643388 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3290300 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1629543 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
353088 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
345642 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
411607 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
490060 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
594229 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7467557 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7467557 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3824169 | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-5796 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-26020 | ||
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
830451 | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
813388 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1975182 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1727835 | ||
CY2019Q3 | us-gaap |
Goodwill
Goodwill
|
1046944 | |
CY2019Q1 | us-gaap |
Goodwill
Goodwill
|
1046944 | |
CY2019Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
1046944 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1247763 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1025629 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2191547 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1790803 | ||
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
329675 | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
274814 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
561850 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
463044 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
314417 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
166545 | ||
CY2019Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
44726 | |
CY2019Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
190201 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
213734 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
58005 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
267491 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-421162 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-153885 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-254540 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-130378 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-71671 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-145475 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-257685 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-212138 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1579686 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
147750 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
154537 | ||
CY2019Q3 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
3363304 | |
CY2019Q1 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
3678920 | |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
3487 | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
19418 | |
us-gaap |
Interest Expense
InterestExpense
|
15885 | ||
us-gaap |
Interest Expense
InterestExpense
|
42057 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
808 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
33006 | ||
CY2019Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1971270 | |
CY2019Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1983854 | |
CY2019Q3 | us-gaap |
Inventory Net
InventoryNet
|
4195198 | |
CY2019Q1 | us-gaap |
Inventory Net
InventoryNet
|
4270357 | |
CY2019Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
2347557 | |
CY2019Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
2612954 | |
CY2019Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
178658 | |
CY2019Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
371147 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
47945 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
57614 | ||
CY2019Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6007 | |
CY2018Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4627 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
16186 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9204 | ||
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
437446 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
694755 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
819004 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
416147 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
333528 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
29286343 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26222141 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5081154 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
3400354 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
717039 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
315963 | |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4735831 | |
CY2019Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
480445 | |
CY2019Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1176488 | |
CY2019Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
||
CY2019Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
||
us-gaap |
Loss Contingency Disclosures
LossContingencyDisclosures
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">NOTE <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">14</div> – LOSS CONTINGENCY</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">In <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> June 2019, </div>the Company’s largest customer, FTD Companies, Inc. and its domestic subsidiaries (“FTD”), filed for Chapter <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">11</div> bankruptcy proceedings. As a part of such bankruptcy proceedings, divisions of FTD’s business and certain related assets, including the divisions that the Company has historically sold product to, were sold through an auction to multiple buyers.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">The Company has historically conducted business with FTD under a Gourmet Foods Supplier Agreement (the “Supplier Agreement”), that among other provisions, provided assurance that custom inventory purchased by the Company and developed specifically for FTD would be purchased by FTD upon termination of the Supplier Agreement. On <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> September 23, 2019, </div>the Company received notice that the bankruptcy court had approved FTD to reject and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> enforce the Supplier Agreement as part of the proceedings.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">As a result of FTD’s bankruptcy, the sale of certain assets, and the court’s approval to reject and <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> enforce the terms of the Supplier Agreement, the Company is uncertain if accounts receivable and inventory balances associated with FTD at <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> August 31, 2019 </div>will be realized at their full value, or if any revenue will be received from FTD in the future. A potential loss associated with these balances is <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> probable and/or is <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> able to be estimated as of the date of these consolidated financial statements.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">As of <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> August 31, 2019, </div>balances associated with FTD consist of the following:</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"> </div> <div> <table style="margin-right: 15%; font-size: 10pt; font-family: "Times New Roman", Times, serif; text-indent: 0px; min-width: 700px;" cellspacing="0" cellpadding="0" border="0"> <tr style="vertical-align: bottom;"> <td colspan="1" style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;">August 31, 2019</div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td colspan="1" style="text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; width: 82%;"> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">Ingredients and supplies</div> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;">$</td> <td style="width: 15%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">382,656</div></td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;" nowrap="nowrap"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td colspan="1" style="text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">Finished candy</div> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 15%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">76,688</div></td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;" nowrap="nowrap"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td colspan="1" style="text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">Accounts receivable</div> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 15%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">73,232</div></td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;" nowrap="nowrap"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td colspan="1"> </td> <td> </td> <td> </td> <td> </td> <td> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td colspan="1" style="text-align: left; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">Total potential loss, contingent upon the bankruptcy proceedings</div> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;">$</td> <td style="width: 15%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">532,576</div></td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;" nowrap="nowrap"> </td> </tr> </table> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;">FTD represented approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$1.5</div> million, or <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">9.3%,</div> of the Company’s revenues during the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">six</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> August 31, 2019, </div>compared to <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$1.4</div> million, or <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">8.8%,</div> of the Company’s revenues during the <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">six</div> months ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> August 31, 2018. </div>FTD represented approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$3.1</div> million or <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">9%</div> of our total revenues during the year ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> February 28, 2019 </div>compared to revenue of approximately <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">$5.1</div> million or <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">13%</div> of our total revenues during the year ended <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> February 28, 2018. </div>Our future results <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>be adversely impacted by decreases in the purchases of this customer or the loss of this customer entirely.</div></div> | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2127121 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2087641 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-406376 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-200537 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2902679 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1388429 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
918088 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
750815 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1629697 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1327759 | ||
CY2019Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
134926 | |
CY2019Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
110162 | |
CY2019Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
317507 | |
CY2019Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
281669 | |
CY2019Q3 | us-gaap |
Notes Payable
NotesPayable
|
480445 | |
CY2019Q1 | us-gaap |
Notes Payable
NotesPayable
|
1176488 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | ||
CY2019Q3 | us-gaap |
Number Of Stores
NumberOfStores
|
445 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1245243 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1040420 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2191246 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
108283 | ||
CY2019Q3 | us-gaap |
Restructuring Costs
RestructuringCosts
|
||
CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3066826 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
808989 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
||
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2257837 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
||
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3066826 | |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
||
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.034 | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P7Y | |
CY2019Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
291353 | |
CY2019Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
293094 | |
CY2019Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
465876 | |
CY2019Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
318126 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
56264 | |
CY2019Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
56576 | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
237842 | ||
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
96454 | ||
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2520 | |
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-14791 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
301 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-32853 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-312 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
13717 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1431078 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1417305 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
480984 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
242432 | ||
CY2019Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
74296 | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
55612 | ||
CY2019Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18188107 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18197193 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5857664 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5786139 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
40800 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
696043 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
670336 | ||
CY2018Q3 | us-gaap |
Restructuring Costs
RestructuringCosts
|
118793 | |
us-gaap |
Restructuring Costs
RestructuringCosts
|
|||
us-gaap |
Restructuring Costs
RestructuringCosts
|
176981 | ||
CY2018Q3 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
118793 | |
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
176981 | ||
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
0 | ||
CY2019Q3 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
0 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13927209 | |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
13733010 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7385270 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7800088 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15811269 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
16166173 | ||
CY2019Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
117608 | |
CY2019Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
188664 | |
CY2019Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
175465 | |
CY2019Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
162496 | |
CY2019Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
131911 | |
CY2019Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
439785 | |
CY2019Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
1215929 | |
CY2019Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P182D | |
CY2019Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2019Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2019Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2019Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2019Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
||
CY2019Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
434782 | |
CY2018Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
565212 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
991433 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1153462 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
386670 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
280728 | ||
CY2019Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
||
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
|||
CY2019Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
||
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
|||
CY2014Q3 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
3000000 | |
CY2015Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
2058000 | |
CY2019Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
638000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20506630 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20668527 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19556603 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20616556 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20970701 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20389832 | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | ||
CY2019Q3 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | |
CY2019Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
279584 | |
CY2018Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
59479 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
275935 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
68536 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6257330 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5982830 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6245947 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5982919 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5977746 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5923351 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5970012 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5914383 |