2020 Q4 Form 10-Q Financial Statement
#000143774921000621 Filed on January 13, 2021
Income Statement
Concept | 2020 Q4 | 2019 Q4 | 2019 Q3 |
---|---|---|---|
Revenue | $7.229M | $7.913M | $7.385M |
YoY Change | -8.65% | -11.58% | -5.32% |
Cost Of Revenue | $4.688M | $4.956M | $3.738M |
YoY Change | -5.41% | -13.05% | -3.74% |
Gross Profit | $1.414M | $1.534M | $1.646M |
YoY Change | -7.86% | -18.51% | -11.17% |
Gross Profit Margin | 19.56% | 19.39% | 22.28% |
Selling, General & Admin | $1.171M | $1.964M | $1.265M |
YoY Change | -40.38% | 42.33% | -8.22% |
% of Gross Profit | 82.84% | 128.01% | 76.89% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $326.6K | $364.2K | $372.8K |
YoY Change | -10.33% | -13.65% | -14.28% |
% of Gross Profit | 23.1% | 23.73% | 22.66% |
Operating Expenses | $1.171M | $1.964M | $1.265M |
YoY Change | -40.38% | 42.33% | -8.22% |
Operating Profit | $398.6K | -$98.17K | $1.245M |
YoY Change | -505.98% | -114.47% | 19.69% |
Interest Expense | $24.69K | $2.890K | $3.487K |
YoY Change | 754.33% | -81.97% | -82.04% |
% of Operating Profit | 6.19% | 0.28% | |
Other Income/Expense, Net | $297.5K | $4.315K | $2.520K |
YoY Change | 6795.57% | -138.27% | -117.04% |
Pretax Income | $696.1K | -$93.86K | $1.248M |
YoY Change | -841.65% | -114.07% | 21.66% |
Income Tax | $172.4K | -$22.22K | $329.7K |
% Of Pretax Income | 24.77% | 26.42% | |
Net Earnings | $523.7K | -$71.64K | $918.1K |
YoY Change | -831.04% | -113.64% | 22.28% |
Net Earnings / Revenue | 7.24% | -0.91% | 12.43% |
Basic Earnings Per Share | $0.09 | -$0.01 | $0.15 |
Diluted Earnings Per Share | $0.08 | -$0.01 | $0.15 |
COMMON SHARES | |||
Basic Shares Outstanding | 6.071M | 5.995M | 5.978M |
Diluted Shares Outstanding | 6.284M | 5.995M | 6.257M |
Balance Sheet
Concept | 2020 Q4 | 2019 Q4 | 2019 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.270M | $5.460M | $5.750M |
YoY Change | 33.15% | 29.69% | 11.22% |
Cash & Equivalents | $7.271M | $5.463M | $5.753M |
Short-Term Investments | |||
Other Short-Term Assets | $308.3K | $363.9K | $465.9K |
YoY Change | -15.3% | -13.46% | 0.3% |
Inventory | $4.906M | $3.681M | $4.195M |
Prepaid Expenses | |||
Receivables | $2.339M | $4.642M | $4.018M |
Other Receivables | $420.0K | $320.0K | $50.00K |
Total Short-Term Assets | $15.33M | $14.63M | $14.61M |
YoY Change | 4.81% | -4.57% | -4.28% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.270M | $6.041M | $5.858M |
YoY Change | -12.76% | 2.63% | 0.03% |
Goodwill | $729.7K | $1.047M | $1.047M |
YoY Change | -30.3% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $56.26K | $56.26K | $56.26K |
YoY Change | 0.0% | -0.55% | -19.76% |
Total Long-Term Assets | $12.95M | $14.55M | $14.67M |
YoY Change | -11.0% | 18.89% | 128.94% |
TOTAL ASSETS | |||
Total Short-Term Assets | $15.33M | $14.63M | $14.61M |
Total Long-Term Assets | $12.95M | $14.55M | $14.67M |
Total Assets | $28.28M | $29.18M | $29.29M |
YoY Change | -3.07% | 5.84% | 6.38% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.802M | $2.116M | $1.296M |
YoY Change | -14.82% | 40.66% | -4.11% |
Accrued Expenses | $1.790M | $1.830M | $1.700M |
YoY Change | -2.19% | 60.53% | 104.82% |
Deferred Revenue | $194.1K | $199.5K | $239.3K |
YoY Change | -2.69% | -32.81% | -17.96% |
Short-Term Debt | $3.450M | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $950.0K | $127.6K | $480.4K |
YoY Change | 644.65% | -90.83% | -65.15% |
Total Short-Term Liabilities | $8.756M | $5.638M | $5.081M |
YoY Change | 55.3% | -1.79% | -3.33% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $490.0K | ||
YoY Change | |||
Other Long-Term Liabilities | $2.350M | $3.240M | $3.230M |
YoY Change | -27.47% | 189.29% | 185.84% |
Total Long-Term Liabilities | $2.840M | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.756M | $5.638M | $5.081M |
Total Long-Term Liabilities | $2.840M | $0.00 | $0.00 |
Total Liabilities | $11.59M | $5.638M | $5.081M |
YoY Change | 105.58% | -3.92% | -11.43% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $8.822M | $13.14M | $13.93M |
YoY Change | -32.84% | -6.59% | -2.27% |
Common Stock | $7.866M | $7.160M | $7.043M |
YoY Change | 9.85% | 9.8% | 9.75% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $16.69M | $20.30M | $20.97M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $28.28M | $29.18M | $29.29M |
YoY Change | -3.07% | 5.84% | 6.38% |
Cashflow Statement
Concept | 2020 Q4 | 2019 Q4 | 2019 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $523.7K | -$71.64K | $918.1K |
YoY Change | -831.04% | -113.64% | 22.28% |
Depreciation, Depletion And Amortization | $326.6K | $364.2K | $372.8K |
YoY Change | -10.33% | -13.65% | -14.28% |
Cash From Operating Activities | $1.050M | $1.130M | $1.070M |
YoY Change | -7.08% | 264.52% | 5250.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $26.21K | -$380.0K | -$200.0K |
YoY Change | -106.9% | 46.15% | 81.82% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $320.0K | $40.00K | $40.00K |
YoY Change | 700.0% | 0.0% | 300.0% |
Cash From Investing Activities | $300.0K | -$340.0K | -$160.0K |
YoY Change | -188.24% | 54.55% | 60.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | -1.070M | -1.070M |
YoY Change | -100.0% | 1.9% | 1.9% |
NET CHANGE | |||
Cash From Operating Activities | 1.050M | 1.130M | 1.070M |
Cash From Investing Activities | 300.0K | -340.0K | -160.0K |
Cash From Financing Activities | 0.000 | -1.070M | -1.070M |
Net Change In Cash | 1.350M | -280.0K | -160.0K |
YoY Change | -582.14% | -70.83% | -85.84% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.050M | $1.130M | $1.070M |
Capital Expenditures | $26.21K | -$380.0K | -$200.0K |
Free Cash Flow | $1.024M | $1.510M | $1.270M |
YoY Change | -32.2% | 164.91% | 876.92% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
rmcf |
Amortized Gain On The Financed Sale Of Equipment
AmortizedGainOnTheFinancedSaleOfEquipment
|
7309 | ||
rmcf |
Amortized Gain On The Financed Sale Of Equipment
AmortizedGainOnTheFinancedSaleOfEquipment
|
9398 | ||
CY2020Q4 | rmcf |
Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
|
7676263 | |
CY2020Q1 | rmcf |
Assets Noncurrent Other Than Property Plant And Equipment
AssetsNoncurrentOtherThanPropertyPlantAndEquipment
|
8267645 | |
CY2020Q4 | rmcf |
Capital Expenditures
CapitalExpenditures
|
26206 | |
CY2019Q4 | rmcf |
Capital Expenditures
CapitalExpenditures
|
383350 | |
rmcf |
Capital Expenditures
CapitalExpenditures
|
77059 | ||
rmcf |
Capital Expenditures
CapitalExpenditures
|
864370 | ||
rmcf |
Contract With Customer Liability Contract Fees Received
ContractWithCustomerLiabilityContractFeesReceived
|
161000 | ||
rmcf |
Contract With Customer Liability Contract Fees Received
ContractWithCustomerLiabilityContractFeesReceived
|
94583 | ||
rmcf |
Customers Contracts Term
CustomersContractsTerm
|
P10Y | ||
CY2020Q4 | rmcf |
Debt Forgiveness Income
DebtForgivenessIncome
|
108309 | |
CY2019Q4 | rmcf |
Debt Forgiveness Income
DebtForgivenessIncome
|
||
rmcf |
Debt Forgiveness Income
DebtForgivenessIncome
|
108309 | ||
rmcf |
Debt Forgiveness Income
DebtForgivenessIncome
|
|||
CY2020Q4 | rmcf |
Finitelived Intangible Asset Expected Amortization After Year Four
FinitelivedIntangibleAssetExpectedAmortizationAfterYearFour
|
1281184 | |
rmcf |
Forgiveness Of Indebtedness
ForgivenessOfIndebtedness
|
107700 | ||
rmcf |
Forgiveness Of Indebtedness
ForgivenessOfIndebtedness
|
|||
CY2020Q4 | rmcf |
Gift Card Liability Current
GiftCardLiabilityCurrent
|
572098 | |
CY2020Q1 | rmcf |
Gift Card Liability Current
GiftCardLiabilityCurrent
|
609842 | |
CY2020Q4 | rmcf |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
4424888 | |
CY2020Q1 | rmcf |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
3996477 | |
CY2020Q4 | rmcf |
Intangible Assets Gross
IntangibleAssetsGross
|
8212306 | |
CY2020Q1 | rmcf |
Intangible Assets Gross
IntangibleAssetsGross
|
8589502 | |
CY2020Q4 | rmcf |
Intangible Assets Net Excluding Goodwill And Franchise Rights Total
IntangibleAssetsNetExcludingGoodwillAndFranchiseRightsTotal
|
405972 | |
CY2020Q1 | rmcf |
Intangible Assets Net Excluding Goodwill And Franchise Rights Total
IntangibleAssetsNetExcludingGoodwillAndFranchiseRightsTotal
|
498393 | |
CY2020Q4 | rmcf |
Inventory Packaging
InventoryPackaging
|
37006 | |
CY2020Q1 | rmcf |
Inventory Packaging
InventoryPackaging
|
56708 | |
CY2020Q4 | rmcf |
Lessee Operating Lease Liability Payments Due After Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFour
|
552818 | |
rmcf |
Payments For Proceeds From Intangible Assets
PaymentsForProceedsFromIntangibleAssets
|
99048 | ||
rmcf |
Payments For Proceeds From Intangible Assets
PaymentsForProceedsFromIntangibleAssets
|
-763 | ||
CY2015Q1 | rmcf |
Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
|
2058000 | |
CY2015Q2 | rmcf |
Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
|
2090000 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1802307 | |
CY2020Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2241506 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2339217 | |
CY2020Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4049959 | |
CY2020Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
667602 | |
CY2020Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
716860 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12341913 | |
CY2020Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12719338 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7859516 | |
CY2020Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7459931 | |
CY2019Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
116540 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
503210 | ||
CY2020Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
112199 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
399636 | ||
CY2020Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
112199 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
399636 | ||
CY2019Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
116540 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
503210 | ||
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1752900 | |
CY2020Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
638907 | |
CY2020Q4 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
55751 | |
CY2020Q1 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
0 | |
CY2020Q4 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
67743 | |
CY2020Q1 | us-gaap |
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
|
0 | |
CY2020Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
137050 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
428411 | ||
CY2019Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
176544 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
529632 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
544801 | ||
CY2020Q4 | us-gaap |
Assets
Assets
|
28281014 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
29177535 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
27817388 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
15334665 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
13611730 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7270921 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4822071 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5384027 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5462678 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2448850 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
78651 | ||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2019Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2019Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2019Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2020Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
46000000 | |
CY2020Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
46000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6070925 | |
CY2020Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6019532 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6070925 | |
CY2020Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6019532 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
6071 | |
CY2020Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
6020 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
960151 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
174689 | ||
CY2020Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
940716 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
270501 | ||
CY2020Q4 | us-gaap |
Contractual Obligation
ContractualObligation
|
323000 | |
CY2020Q4 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
157582 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1155809 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1352572 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1134811 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1167256 | |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
194095 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
195658 | |
CY2019Q4 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
147338 | |
us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
473294 | ||
us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
440452 | ||
CY2020Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4688011 | |
CY2019Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4956177 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
10624790 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
13309356 | ||
CY2020Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6830303 | |
CY2019Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
8011426 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
19569748 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
21631449 | ||
CY2020Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
1620207 | |
CY2020Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
630078 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-990129 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
57793 | ||
CY2020Q4 | us-gaap |
Depreciation
Depreciation
|
189522 | |
us-gaap |
Depreciation
Depreciation
|
576128 | ||
CY2019Q4 | us-gaap |
Depreciation
Depreciation
|
187648 | |
us-gaap |
Depreciation
Depreciation
|
585046 | ||
CY2020Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
168990 | |
CY2019Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
216854 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
531245 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
674226 | ||
CY2020Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
326572 | |
CY2019Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
364192 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1004539 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1114678 | ||
CY2019Q4 | us-gaap |
Dividends Cash
DividendsCash
|
719440 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | ||
us-gaap |
Dividends Cash
DividendsCash
|
2154938 | ||
CY2020Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
||
CY2020Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
722344 | |
CY2020Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
||
CY2019Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
719400 | |
CY2020Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2019Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.51 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.26 | ||
CY2020Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2019Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.51 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4424888 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3996477 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
466554 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
137656 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
277022 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
329267 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
391988 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7482605 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7542558 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2883671 | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
199774 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-8307 | ||
CY2020Q4 | us-gaap |
Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
|
210464 | |
CY2019Q4 | us-gaap |
Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
|
||
us-gaap |
Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
|
210464 | ||
us-gaap |
Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
|
|||
CY2020Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
788717 | |
CY2019Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1529271 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4756735 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3504453 | ||
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
729701 | |
CY2020Q1 | us-gaap |
Goodwill
Goodwill
|
1046944 | |
CY2020Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
729701 | |
CY2020Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
1046944 | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
317243 | ||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
159000 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
68558 | ||
CY2020Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
696108 | |
CY2019Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-93859 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4049884 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2097688 | ||
CY2020Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
172413 | |
CY2019Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-22222 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-982314 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
539628 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
11066 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
613876 | ||
CY2020Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
421571 | |
CY2020Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
418319 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-376375 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1206354 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-435536 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
982237 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
12613 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
182625 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-13688 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-175918 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
3252 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
132040 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1262189 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-294361 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-101436 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
45820 | ||
CY2020Q4 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
2651745 | |
CY2020Q1 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
3047688 | |
CY2020Q4 | us-gaap |
Interest Expense
InterestExpense
|
24690 | |
CY2019Q4 | us-gaap |
Interest Expense
InterestExpense
|
2890 | |
us-gaap |
Interest Expense
InterestExpense
|
72241 | ||
us-gaap |
Interest Expense
InterestExpense
|
18775 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
70953 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
20169 | ||
CY2020Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2435624 | |
CY2020Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1827767 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
4905815 | |
CY2020Q1 | us-gaap |
Inventory Net
InventoryNet
|
3750978 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
2587311 | |
CY2020Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
2186652 | |
CY2020Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
154126 | |
CY2020Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
320149 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
41433 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
307836 | ||
CY2020Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3461 | |
CY2019Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7205 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
14626 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
23391 | ||
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2371096 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
|
164223 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
|
315962 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
|
437445 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
|
694755 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
205893 | |
CY2020Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
222352 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28281014 | |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27817388 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8755568 | |
CY2020Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5606822 | |
CY2020Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
3448165 | |
CY2020Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
||
CY2020Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
488895 | |
CY2020Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
||
us-gaap |
Loss Contingency Disclosures
LossContingencyDisclosures
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">NOTE <div style="display: inline; font-style: italic; font: inherit;">14</div> – FTD LOSS CONTINGENCY</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">In <div style="display: inline; font-style: italic; font: inherit;"> June 2019, </div>the Company's largest customer at the time, FTD Companies, Inc. and its domestic subsidiaries (“FTD”), filed for Chapter <div style="display: inline; font-style: italic; font: inherit;">11</div> bankruptcy proceedings. As a part of such bankruptcy proceedings, divisions of FTD's business and certain related assets, including the divisions that the Company has historically sold product to, were sold through an auction to multiple buyers.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">The Company historically conducted business with FTD under a Gourmet Foods Supplier Agreement (the “FTD Supplier Agreement”), that among other provisions, provided assurance that custom inventory purchased by the Company and developed specifically for FTD would be purchased by FTD upon termination of the FTD Supplier Agreement. In <div style="display: inline; font-style: italic; font: inherit;"> September 2019, </div>the Company received notice that the bankruptcy court had approved FTD to reject and <div style="display: inline; font-style: italic; font: inherit;">not</div> enforce the FTD Supplier Agreement as part of the proceedings.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">As a result of FTD's bankruptcy, the sale of certain assets, and the court's approval to reject and <div style="display: inline; font-style: italic; font: inherit;">not</div> enforce the terms of the FTD Supplier Agreement, the Company is uncertain if accounts receivable and inventory balances associated with FTD at <div style="display: inline; font-style: italic; font: inherit;"> November 30, 2020 </div>will be realized at their full value, or if any revenue will be received from FTD in the future.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">As of <div style="display: inline; font-style: italic; font: inherit;"> November 30, 2020, </div>the Company had recorded inventory and receivables related to FTD of approximately <div style="display: inline; font-style: italic; font: inherit;">$221,000</div> and <div style="display: inline; font-style: italic; font: inherit;">$80,000,</div> respectively. The Company had also established reserves of approximately <div style="display: inline; font-style: italic; font: inherit;">$146,000</div> for expected losses on FTD inventory and receivables upon the conclusion of the bankruptcy proceedings.</div></div> | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4263021 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3199389 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
198438 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-753952 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2012609 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4031992 | ||
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-71637 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1558060 | ||
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
523695 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3067570 | ||
CY2020Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
88873 | |
CY2020Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
160700 | |
CY2020Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
98150 | |
CY2020Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
289515 | |
CY2020Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
948968 | |
CY2020Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
5 | ||
CY2020Q4 | us-gaap |
Number Of Stores
NumberOfStores
|
400 | |
CY2020Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
398564 | |
CY2019Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-98174 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4311042 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2093072 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
630871 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
702872 | ||
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2148744 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
740486 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
803861 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1408258 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1894904 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2114224 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2698765 | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.034 | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y255D | |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
381847 | |
CY2020Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
316751 | |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
308268 | |
CY2020Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
409703 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
56264 | |
CY2020Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
56262 | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
136998 | ||
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
65488 | ||
CY2020Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
297544 | |
CY2019Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4315 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
261158 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4616 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
|||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-313 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
722344 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
2150477 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
77059 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
864370 | ||
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
250000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
69583 | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
109342 | ||
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
304962 | ||
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
|||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
3448165 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
|||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1537200 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
|||
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
17611999 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18657351 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5270086 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5938013 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1468815 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
134783 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
|||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1048912 | ||
CY2020Q4 | us-gaap |
Restructuring Costs
RestructuringCosts
|
||
CY2019Q4 | us-gaap |
Restructuring Costs
RestructuringCosts
|
||
us-gaap |
Restructuring Costs
RestructuringCosts
|
68558 | ||
us-gaap |
Restructuring Costs
RestructuringCosts
|
|||
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
544060 | ||
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
|||
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
8821990 | |
CY2020Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
11889560 | |
CY2020Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7228867 | |
CY2019Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7913252 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15258706 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
23724521 | ||
CY2020Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
49539 | |
CY2020Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
191420 | |
CY2020Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
179694 | |
CY2020Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
147093 | |
CY2020Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
133812 | |
CY2020Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
433253 | |
CY2020Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
1134811 | |
CY2020Q4 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P91D | |
CY2020Q4 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2020Q4 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2020Q4 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2020Q4 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2020Q4 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2020Q4 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
382462 | |
CY2019Q4 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
434989 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1265471 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1426422 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
399636 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
503210 | ||
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
|
300000 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
320668 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | |
CY2019Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
||
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
|||
CY2020Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
||
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
|||
CY2014Q3 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
3000000 | |
CY2020Q4 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
638000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20970701 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20296164 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20389832 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16051683 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16687577 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19355511 | |
CY2020Q4 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | ||
CY2020Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
213432 | |
CY2019Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
|||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
271667 | ||
CY2020Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6284319 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5994955 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6065237 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6249937 | ||
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6070887 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5994955 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6065237 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5978270 |