|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.266M
-133.42%
YoY
|
-$3.787M
-762.43%
YoY
|
$571.6K
-135.02%
YoY
|
-$1.632M
472.59%
YoY
|
-$285.1K
-56.95%
YoY
|
| Depreciation, Depletion And Amortization |
$1.245M
48.92%
YoY
|
$836.3K
1488.36%
YoY
|
$52.65K
198.28%
YoY
|
$17.65K
53.19%
YoY
|
$11.52K
-51.29%
YoY
|
| Cash From Operating Activities |
$7.023M
97.78%
YoY
|
$3.551M
4.94%
YoY
|
$3.384M
-911.09%
YoY
|
-$417.2K
-122.33%
YoY
|
$1.868M
-22.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.26K
-73.07%
YoY
|
$71.51K
51.47%
YoY
|
$47.21K
6.6%
YoY
|
$44.29K
123.07%
YoY
|
$19.85K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$10.02M
3269.89%
YoY
|
-$297.5K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$19.26K
-99.81%
YoY
|
-$10.10M
2829.05%
YoY
|
-$344.7K
678.22%
YoY
|
-$44.29K
123.07%
YoY
|
-$19.85K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$934.6K
68.63%
YoY
|
$554.2K
-1285.46%
YoY
|
-$46.75K
-149.78%
YoY
|
$93.92K
-47.24%
YoY
|
$178.0K
-44.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$877.9K
-3.09%
YoY
|
-$905.9K
831.37%
YoY
|
-$97.26K
-253.72%
YoY
|
$63.27K
-139.55%
YoY
|
-$160.0K
-110.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.023M
97.78%
YoY
|
$3.551M
4.94%
YoY
|
$3.384M
-911.09%
YoY
|
-$417.2K
-122.33%
YoY
|
$1.868M
-22.74%
YoY
|
| Cash From Investing Activities |
-$19.26K
-99.81%
YoY
|
-$10.10M
2829.05%
YoY
|
-$344.7K
678.22%
YoY
|
-$44.29K
123.07%
YoY
|
-$19.85K
N/A
|
| Cash From Financing Activities |
-$877.9K
-3.09%
YoY
|
-$905.9K
831.37%
YoY
|
-$97.26K
-253.72%
YoY
|
$63.27K
-139.55%
YoY
|
-$160.0K
-110.3%
YoY
|
| Net Change In Cash |
$6.127M
-182.3%
YoY
|
-$7.445M
-353.08%
YoY
|
$2.942M
-833.35%
YoY
|
-$401.2K
-123.7%
YoY
|
$1.693M
-57.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.023M
97.78%
YoY
|
$3.551M
4.94%
YoY
|
$3.384M
-911.09%
YoY
|
-$417.2K
-122.33%
YoY
|
$1.868M
-22.74%
YoY
|
| Capital Expenditures |
$19.26K
-73.07%
YoY
|
$71.51K
51.47%
YoY
|
$47.21K
6.6%
YoY
|
$44.29K
123.07%
YoY
|
$19.85K
N/A
|
| Free Cash Flow |
$7.004M
101.29%
YoY
|
$3.479M
4.28%
YoY
|
$3.337M
-823.02%
YoY
|
-$461.5K
-124.96%
YoY
|
$1.849M
-23.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$860.2K
297.38%
YoY
|
$546.9K
-127.62%
YoY
|
$749.4K
12.02%
YoY
|
$2.360M
-183.66%
YoY
|
$216.5K
183.71%
YoY
|
-$1.980M
3592.54%
YoY
|
$669.0K
-167.71%
YoY
|
-$2.821M
-850.83%
YoY
|
$76.30K
-67.78%
YoY
|
-$53.63K
-79.01%
YoY
|
-$988.0K
-560.49%
YoY
|
$375.8K
-185.73%
YoY
|
$236.8K
-169.55%
YoY
|
-$255.5K
-46.94%
YoY
|
$214.6K
-157.68%
YoY
|
-$438.3K
393.1%
YoY
|
-$340.5K
-784.51%
YoY
|
-$481.6K
84.79%
YoY
|
-$372.0K
-2640.13%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$316.4K
3.33%
YoY
|
$316.1K
1.27%
YoY
|
$315.0K
1.29%
YoY
|
$312.0K
0.68%
YoY
|
$306.2K
96.6%
YoY
|
$312.1K
423.47%
YoY
|
$311.0K
1303.43%
YoY
|
$309.9K
1589.75%
YoY
|
$155.8K
2356.62%
YoY
|
$59.62K
925.81%
YoY
|
$22.16K
302.18%
YoY
|
$18.34K
268.27%
YoY
|
$6.340K
48.83%
YoY
|
$5.812K
100.69%
YoY
|
$5.510K
262.5%
YoY
|
$4.980K
N/A
|
$4.260K
-57.4%
YoY
|
$2.896K
-22.21%
YoY
|
| Cash From Operating Activities |
N/A
|
$1.384M
34.59%
YoY
|
$1.107M
31.31%
YoY
|
$2.259M
15.18%
YoY
|
$2.893M
43.44%
YoY
|
$1.028M
212.89%
YoY
|
$843.1K
-211.59%
YoY
|
$1.961M
29.75%
YoY
|
$2.017M
137.6%
YoY
|
$328.7K
-64.07%
YoY
|
-$755.6K
-793.95%
YoY
|
$1.511M
-10531.26%
YoY
|
$848.8K
-1089.13%
YoY
|
$914.7K
-473.89%
YoY
|
$108.9K
-250.7%
YoY
|
-$14.49K
-95.88%
YoY
|
-$85.81K
-106.4%
YoY
|
-$244.7K
511.62%
YoY
|
-$72.25K
-107.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$7.000K
29.63%
YoY
|
$17.54K
N/A
|
$7.700K
-44.0%
YoY
|
$6.200K
210.0%
YoY
|
$5.400K
-75.38%
YoY
|
N/A
|
$13.75K
-20.2%
YoY
|
$2.000K
-81.98%
YoY
|
$21.93K
44.28%
YoY
|
$33.83K
818.91%
YoY
|
$17.23K
-271.61%
YoY
|
$11.10K
-252.89%
YoY
|
$15.20K
-165.1%
YoY
|
$3.681K
1.04%
YoY
|
-$10.04K
1.93%
YoY
|
-$7.260K
N/A
|
-$23.35K
133.5%
YoY
|
$3.643K
-15.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.718M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$7.306M
N/A
|
-$2.718M
813.85%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$297.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$7.000K
29.63%
YoY
|
-$17.54K
N/A
|
-$7.700K
-44.0%
YoY
|
-$6.200K
210.0%
YoY
|
-$5.400K
-99.93%
YoY
|
N/A
|
-$13.75K
-20.2%
YoY
|
-$2.000K
-81.98%
YoY
|
-$7.327M
48106.78%
YoY
|
-$2.752M
813.91%
YoY
|
-$17.23K
71.61%
YoY
|
-$11.10K
52.89%
YoY
|
-$15.20K
-34.9%
YoY
|
-$301.1K
8166.02%
YoY
|
-$10.04K
1.93%
YoY
|
-$7.260K
N/A
|
-$23.35K
133.5%
YoY
|
-$3.643K
-15.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$23.39K
45.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.12K
-65.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.14K
155.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.06K
-66.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$54.48K
-6.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.075M
327.18%
YoY
|
-$1.361M
8344.97%
YoY
|
$121.7K
-276.71%
YoY
|
-$731.7K
49.31%
YoY
|
-$251.7K
32.05%
YoY
|
-$16.12K
-89.69%
YoY
|
-$68.87K
-14.13%
YoY
|
-$490.0K
-1647.33%
YoY
|
-$190.6K
521.49%
YoY
|
-$156.3K
765.49%
YoY
|
-$80.20K
575.65%
YoY
|
$31.67K
-40.0%
YoY
|
-$30.67K
-139.91%
YoY
|
-$18.06K
-66.85%
YoY
|
-$11.87K
-109.13%
YoY
|
$52.78K
-120.3%
YoY
|
$76.84K
668.4%
YoY
|
-$54.48K
23.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$1.384M
34.59%
YoY
|
$1.107M
31.31%
YoY
|
$2.259M
15.18%
YoY
|
$2.893M
43.44%
YoY
|
$1.028M
212.89%
YoY
|
$843.1K
-211.59%
YoY
|
$1.961M
29.75%
YoY
|
$2.017M
137.6%
YoY
|
$328.7K
-64.07%
YoY
|
-$755.6K
-793.95%
YoY
|
$1.511M
-10531.26%
YoY
|
$848.8K
-1089.13%
YoY
|
$914.7K
-473.89%
YoY
|
$108.9K
-250.7%
YoY
|
-$14.49K
-95.88%
YoY
|
-$85.81K
-106.4%
YoY
|
-$244.7K
511.62%
YoY
|
-$72.25K
-107.82%
YoY
|
| Cash From Investing Activities |
N/A
|
-$7.000K
29.63%
YoY
|
-$17.54K
N/A
|
-$7.700K
-44.0%
YoY
|
-$6.200K
210.0%
YoY
|
-$5.400K
-99.93%
YoY
|
N/A
|
-$13.75K
-20.2%
YoY
|
-$2.000K
-81.98%
YoY
|
-$7.327M
48106.78%
YoY
|
-$2.752M
813.91%
YoY
|
-$17.23K
71.61%
YoY
|
-$11.10K
52.89%
YoY
|
-$15.20K
-34.9%
YoY
|
-$301.1K
8166.02%
YoY
|
-$10.04K
1.93%
YoY
|
-$7.260K
N/A
|
-$23.35K
133.5%
YoY
|
-$3.643K
-15.36%
YoY
|
| Cash From Financing Activities |
N/A
|
-$1.075M
327.18%
YoY
|
-$1.361M
8344.97%
YoY
|
$121.7K
-276.71%
YoY
|
-$731.7K
49.31%
YoY
|
-$251.7K
32.05%
YoY
|
-$16.12K
-89.69%
YoY
|
-$68.87K
-14.13%
YoY
|
-$490.0K
-1647.33%
YoY
|
-$190.6K
521.49%
YoY
|
-$156.3K
765.49%
YoY
|
-$80.20K
575.65%
YoY
|
$31.67K
-40.0%
YoY
|
-$30.67K
-139.91%
YoY
|
-$18.06K
-66.85%
YoY
|
-$11.87K
-109.13%
YoY
|
$52.78K
-120.3%
YoY
|
$76.84K
668.4%
YoY
|
-$54.48K
23.0%
YoY
|
| Net Change In Cash |
N/A
|
$301.9K
-60.86%
YoY
|
-$271.5K
-132.93%
YoY
|
$2.373M
26.32%
YoY
|
$2.155M
41.34%
YoY
|
$771.3K
-110.73%
YoY
|
$824.7K
-122.51%
YoY
|
$1.879M
32.85%
YoY
|
$1.525M
75.38%
YoY
|
-$7.189M
-927.47%
YoY
|
-$3.663M
1600.0%
YoY
|
$1.414M
-3984.78%
YoY
|
$869.3K
-2257.71%
YoY
|
$868.8K
-554.51%
YoY
|
-$215.5K
62.02%
YoY
|
-$36.40K
-84.27%
YoY
|
-$40.29K
-103.73%
YoY
|
-$191.2K
377.9%
YoY
|
-$133.0K
-115.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.384M
34.59%
YoY
|
$1.107M
31.31%
YoY
|
$2.259M
15.18%
YoY
|
$2.893M
43.44%
YoY
|
$1.028M
212.89%
YoY
|
$843.1K
-211.59%
YoY
|
$1.961M
29.75%
YoY
|
$2.017M
137.6%
YoY
|
$328.7K
-64.07%
YoY
|
-$755.6K
-793.95%
YoY
|
$1.511M
-10531.26%
YoY
|
$848.8K
-1089.13%
YoY
|
$914.7K
-473.89%
YoY
|
$108.9K
-250.7%
YoY
|
-$14.49K
-95.88%
YoY
|
-$85.81K
-106.4%
YoY
|
-$244.7K
511.62%
YoY
|
-$72.25K
-107.82%
YoY
|
| Capital Expenditures |
N/A
|
$7.000K
29.63%
YoY
|
$17.54K
N/A
|
$7.700K
-44.0%
YoY
|
$6.200K
210.0%
YoY
|
$5.400K
-75.38%
YoY
|
N/A
|
$13.75K
-20.2%
YoY
|
$2.000K
-81.98%
YoY
|
$21.93K
44.28%
YoY
|
$33.83K
818.91%
YoY
|
$17.23K
-271.61%
YoY
|
$11.10K
-252.89%
YoY
|
$15.20K
-165.1%
YoY
|
$3.681K
1.04%
YoY
|
-$10.04K
1.93%
YoY
|
-$7.260K
N/A
|
-$23.35K
133.5%
YoY
|
$3.643K
-15.36%
YoY
|
| Free Cash Flow |
N/A
|
$1.377M
34.61%
YoY
|
$1.090M
N/A
|
$2.251M
15.6%
YoY
|
$2.887M
43.28%
YoY
|
$1.023M
233.5%
YoY
|
N/A
|
$1.947M
30.33%
YoY
|
$2.015M
140.51%
YoY
|
$306.8K
-65.9%
YoY
|
-$789.4K
-850.39%
YoY
|
$1.494M
-33678.88%
YoY
|
$837.7K
-1166.42%
YoY
|
$899.5K
-506.47%
YoY
|
$105.2K
-238.62%
YoY
|
-$4.450K
-98.7%
YoY
|
-$78.55K
-105.86%
YoY
|
-$221.3K
637.67%
YoY
|
-$75.89K
-108.26%
YoY
|
Loading...