|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$81.83M
-75.82%
YoY
|
-$338.4M
190.64%
YoY
|
-$116.4M
920.87%
YoY
|
-$11.40M
-36.32%
YoY
|
-$17.91M
N/A
|
| Depreciation, Depletion And Amortization |
$14.56M
175.01%
YoY
|
$5.296M
9.18%
YoY
|
$4.851M
211.74%
YoY
|
$1.556M
907.71%
YoY
|
$154.4K
208.83%
YoY
|
| Cash From Operating Activities |
-$70.43M
-19.06%
YoY
|
-$87.01M
-6.35%
YoY
|
-$92.91M
187.37%
YoY
|
-$32.33M
N/A
|
N/A
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.067M
52.08%
YoY
|
$2.674M
-84.71%
YoY
|
$17.49M
93.45%
YoY
|
$9.040M
391.3%
YoY
|
$1.840M
2528.57%
YoY
|
| Acquisitions |
N/A
N/A
|
$2.489M
-16908.02%
YoY
|
-$14.81K
N/A
|
N/A
N/A
|
-$3.420M
N/A
|
| Other Investing Activities |
-$19.10M
125.33%
YoY
|
-$8.477M
34.91%
YoY
|
-$6.283M
471.21%
YoY
|
-$1.100M
-99.63%
YoY
|
-$300.0M
N/A
|
| Cash From Investing Activities |
-$26.05M
66.55%
YoY
|
-$15.64M
-34.19%
YoY
|
-$23.77M
134.45%
YoY
|
-$10.14M
-96.62%
YoY
|
-$300.0M
428471.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$250.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$11.00M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$220.4M
-13335.19%
YoY
|
-$1.665M
-22.48%
YoY
|
-$2.148M
-100.65%
YoY
|
$332.8M
10.93%
YoY
|
$300.0M
999900.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$70.43M
-19.06%
YoY
|
-$87.01M
-6.35%
YoY
|
-$92.91M
187.37%
YoY
|
-$32.33M
N/A
|
N/A
N/A
|
| Cash From Investing Activities |
-$26.05M
66.55%
YoY
|
-$15.64M
-34.19%
YoY
|
-$23.77M
134.45%
YoY
|
-$10.14M
-96.62%
YoY
|
-$300.0M
428471.43%
YoY
|
| Cash From Financing Activities |
$220.4M
-13335.19%
YoY
|
-$1.665M
-22.48%
YoY
|
-$2.148M
-100.65%
YoY
|
$332.8M
10.93%
YoY
|
$300.0M
999900.0%
YoY
|
| Net Change In Cash |
$123.9M
-218.77%
YoY
|
-$104.3M
-12.21%
YoY
|
-$118.8M
-140.93%
YoY
|
$290.3M
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$70.43M
-19.06%
YoY
|
-$87.01M
-6.35%
YoY
|
-$92.91M
187.37%
YoY
|
-$32.33M
N/A
|
N/A
N/A
|
| Capital Expenditures |
$4.067M
52.08%
YoY
|
$2.674M
-84.71%
YoY
|
$17.49M
93.45%
YoY
|
$9.040M
391.3%
YoY
|
$1.840M
2528.57%
YoY
|
| Free Cash Flow |
-$74.50M
-16.93%
YoY
|
-$89.68M
-18.76%
YoY
|
-$110.4M
166.85%
YoY
|
-$41.37M
2148.45%
YoY
|
-$1.840M
2528.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$30.27M
1042.19%
YoY
|
-$32.69M
-86.19%
YoY
|
-$16.26M
-48.44%
YoY
|
-$30.22M
12.86%
YoY
|
-$2.650M
-93.88%
YoY
|
-$236.8M
708.66%
YoY
|
-$31.54M
8.68%
YoY
|
-$26.78M
-9.08%
YoY
|
-$43.29M
51.0%
YoY
|
-$29.28M
2021.54%
YoY
|
-$29.02M
1461.57%
YoY
|
-$29.45M
-257.0%
YoY
|
-$28.67M
183.94%
YoY
|
-$1.380M
-92.07%
YoY
|
-$1.858M
-315.37%
YoY
|
$18.76M
941.69%
YoY
|
-$10.10M
218.17%
YoY
|
-$17.40M
N/A
|
$862.9K
-66477.69%
YoY
|
$1.801M
N/A
|
| Depreciation, Depletion And Amortization |
$1.729M
48.47%
YoY
|
$3.789M
-15.72%
YoY
|
$1.645M
18.37%
YoY
|
$1.420M
2.52%
YoY
|
$1.164M
-52.01%
YoY
|
$4.496M
153.9%
YoY
|
$1.390M
2.2%
YoY
|
$1.385M
33.19%
YoY
|
$2.426M
256.22%
YoY
|
$1.771M
608.32%
YoY
|
$1.360M
72.15%
YoY
|
$1.040M
258.62%
YoY
|
$681.1K
196.87%
YoY
|
$250.0K
13.64%
YoY
|
$790.0K
N/A
|
$290.0K
1350.0%
YoY
|
$229.4K
2194.16%
YoY
|
$220.0K
N/A
|
N/A
|
$20.00K
N/A
|
| Cash From Operating Activities |
-$16.61M
14.6%
YoY
|
-$29.43M
138.12%
YoY
|
-$10.63M
-44.24%
YoY
|
-$15.88M
-26.92%
YoY
|
-$14.49M
-57.2%
YoY
|
-$12.36M
-62.64%
YoY
|
-$19.06M
-24.69%
YoY
|
-$21.74M
-11.43%
YoY
|
-$33.86M
239.28%
YoY
|
-$33.08M
115.94%
YoY
|
-$25.31M
228.27%
YoY
|
-$24.54M
-13038.94%
YoY
|
-$9.979M
1691.18%
YoY
|
-$15.32M
N/A
|
-$7.710M
N/A
|
$189.7K
N/A
|
-$557.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.111M
731.17%
YoY
|
$3.160M
-1781.85%
YoY
|
$2.143M
3.75%
YoY
|
$905.6K
-74.18%
YoY
|
$133.7K
-68.67%
YoY
|
-$187.9K
-103.37%
YoY
|
$2.065M
-46.78%
YoY
|
$3.508M
-42.02%
YoY
|
$426.7K
-78.56%
YoY
|
$5.568M
73.46%
YoY
|
$3.880M
114.36%
YoY
|
$6.050M
166.52%
YoY
|
$1.990M
13.71%
YoY
|
$3.210M
174.36%
YoY
|
$1.810M
N/A
|
$2.270M
238.81%
YoY
|
$1.750M
N/A
|
$1.170M
N/A
|
N/A
|
$670.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$106.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$19.10M
N/A
|
-$4.550M
-37.27%
YoY
|
-$67.09K
123.63%
YoY
|
-$3.859M
-485.94%
YoY
|
N/A
|
-$7.253M
559.39%
YoY
|
-$30.00K
N/A
|
$1.000M
N/A
|
N/A
|
-$1.100M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$25.57K
-100.01%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.270M
-88.56%
YoY
|
-$3.160M
-27.55%
YoY
|
-$2.143M
0.48%
YoY
|
-$905.6K
-87.71%
YoY
|
-$19.85M
1013.45%
YoY
|
-$4.362M
-65.98%
YoY
|
-$2.132M
-45.47%
YoY
|
-$7.367M
45.89%
YoY
|
-$1.782M
-10.23%
YoY
|
-$12.82M
197.48%
YoY
|
-$3.910M
116.02%
YoY
|
-$5.050M
N/A
|
-$1.986M
-7865.49%
YoY
|
-$4.310M
N/A
|
-$1.810M
N/A
|
$0.00
N/A
|
$25.57K
-100.01%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.335M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$463.00
-100.0%
YoY
|
$748.7K
-1738.29%
YoY
|
-$1.283M
13.92%
YoY
|
-$688.2K
39.5%
YoY
|
$221.6M
N/A
|
-$45.70K
-97.23%
YoY
|
-$1.126M
144.8%
YoY
|
-$493.4K
1133.38%
YoY
|
N/A
N/A
|
-$1.648M
-1473.32%
YoY
|
-$460.0K
-100.14%
YoY
|
-$40.00K
N/A
|
N/A
|
$120.0K
N/A
|
$332.7M
-955224.89%
YoY
|
$0.00
-100.0%
YoY
|
$531.6K
-99.82%
YoY
|
$0.00
N/A
|
-$34.83K
-216.1%
YoY
|
$34.83K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.61M
14.6%
YoY
|
-$29.43M
138.12%
YoY
|
-$10.63M
-44.24%
YoY
|
-$15.88M
-26.92%
YoY
|
-$14.49M
-57.2%
YoY
|
-$12.36M
-62.64%
YoY
|
-$19.06M
-24.69%
YoY
|
-$21.74M
-11.43%
YoY
|
-$33.86M
239.28%
YoY
|
-$33.08M
115.94%
YoY
|
-$25.31M
228.27%
YoY
|
-$24.54M
-13038.94%
YoY
|
-$9.979M
1691.18%
YoY
|
-$15.32M
N/A
|
-$7.710M
N/A
|
$189.7K
N/A
|
-$557.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.270M
-88.56%
YoY
|
-$3.160M
-27.55%
YoY
|
-$2.143M
0.48%
YoY
|
-$905.6K
-87.71%
YoY
|
-$19.85M
1013.45%
YoY
|
-$4.362M
-65.98%
YoY
|
-$2.132M
-45.47%
YoY
|
-$7.367M
45.89%
YoY
|
-$1.782M
-10.23%
YoY
|
-$12.82M
197.48%
YoY
|
-$3.910M
116.02%
YoY
|
-$5.050M
N/A
|
-$1.986M
-7865.49%
YoY
|
-$4.310M
N/A
|
-$1.810M
N/A
|
$0.00
N/A
|
$25.57K
-100.01%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$463.00
-100.0%
YoY
|
$748.7K
-1738.29%
YoY
|
-$1.283M
13.92%
YoY
|
-$688.2K
39.5%
YoY
|
$221.6M
N/A
|
-$45.70K
-97.23%
YoY
|
-$1.126M
144.8%
YoY
|
-$493.4K
1133.38%
YoY
|
N/A
N/A
|
-$1.648M
-1473.32%
YoY
|
-$460.0K
-100.14%
YoY
|
-$40.00K
N/A
|
N/A
|
$120.0K
N/A
|
$332.7M
-955224.89%
YoY
|
$0.00
-100.0%
YoY
|
$531.6K
-99.82%
YoY
|
$0.00
N/A
|
-$34.83K
-216.1%
YoY
|
$34.83K
N/A
|
| Net Change In Cash |
-$18.88M
-110.08%
YoY
|
-$31.84M
89.9%
YoY
|
-$14.05M
-37.03%
YoY
|
-$17.48M
-40.95%
YoY
|
$187.3M
-625.46%
YoY
|
-$16.77M
-64.74%
YoY
|
-$22.32M
-24.8%
YoY
|
-$29.60M
-0.11%
YoY
|
-$35.64M
197.87%
YoY
|
-$47.55M
143.72%
YoY
|
-$29.68M
-109.18%
YoY
|
-$29.63M
-15722.69%
YoY
|
-$11.96M
-119646470.0%
YoY
|
-$19.51M
N/A
|
$323.2M
-927892.13%
YoY
|
$189.7K
444.53%
YoY
|
$10.00
N/A
|
$0.00
N/A
|
-$34.83K
-216.1%
YoY
|
$34.83K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.61M
14.6%
YoY
|
-$29.43M
138.12%
YoY
|
-$10.63M
-44.24%
YoY
|
-$15.88M
-26.92%
YoY
|
-$14.49M
-57.2%
YoY
|
-$12.36M
-62.64%
YoY
|
-$19.06M
-24.69%
YoY
|
-$21.74M
-11.43%
YoY
|
-$33.86M
239.28%
YoY
|
-$33.08M
115.94%
YoY
|
-$25.31M
228.27%
YoY
|
-$24.54M
-13038.94%
YoY
|
-$9.979M
1691.18%
YoY
|
-$15.32M
N/A
|
-$7.710M
N/A
|
$189.7K
N/A
|
-$557.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Capital Expenditures |
$1.111M
731.17%
YoY
|
$3.160M
-1781.85%
YoY
|
$2.143M
3.75%
YoY
|
$905.6K
-74.18%
YoY
|
$133.7K
-68.67%
YoY
|
-$187.9K
-103.37%
YoY
|
$2.065M
-46.78%
YoY
|
$3.508M
-42.02%
YoY
|
$426.7K
-78.56%
YoY
|
$5.568M
73.46%
YoY
|
$3.880M
114.36%
YoY
|
$6.050M
166.52%
YoY
|
$1.990M
13.71%
YoY
|
$3.210M
174.36%
YoY
|
$1.810M
N/A
|
$2.270M
238.81%
YoY
|
$1.750M
N/A
|
$1.170M
N/A
|
N/A
|
$670.0K
N/A
|
| Free Cash Flow |
-$17.72M
21.15%
YoY
|
-$32.59M
167.76%
YoY
|
-$12.77M
-39.55%
YoY
|
-$16.79M
-33.49%
YoY
|
-$14.63M
-57.34%
YoY
|
-$12.17M
-68.51%
YoY
|
-$21.13M
-27.63%
YoY
|
-$25.24M
-17.48%
YoY
|
-$34.28M
186.43%
YoY
|
-$38.65M
108.58%
YoY
|
-$29.19M
206.62%
YoY
|
-$30.59M
1370.43%
YoY
|
-$11.97M
418.79%
YoY
|
-$18.53M
1483.76%
YoY
|
-$9.520M
N/A
|
-$2.080M
210.5%
YoY
|
-$2.307M
N/A
|
-$1.170M
N/A
|
N/A
|
-$670.0K
N/A
|
Loading...