|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$46.90M
-6.9%
YoY
|
$50.37M
25.29%
YoY
|
$40.20M
-72.68%
YoY
|
$147.2M
6.78%
YoY
|
$137.8M
8.7%
YoY
|
| Depreciation, Depletion And Amortization |
$126.0M
12.34%
YoY
|
$112.2M
6.51%
YoY
|
$105.3M
11.29%
YoY
|
$94.65M
4.15%
YoY
|
$90.88M
11.01%
YoY
|
| Cash From Operating Activities |
$147.9M
-8.74%
YoY
|
$162.1M
-7.33%
YoY
|
$174.9M
8.78%
YoY
|
$160.8M
122.86%
YoY
|
$72.14M
-69.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$122.5M
-0.21%
YoY
|
$122.8M
-52.84%
YoY
|
$260.3M
-13.67%
YoY
|
$301.6M
55.05%
YoY
|
$194.5M
54.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$184.5M
1264.55%
YoY
|
| Other Investing Activities |
-$6.878M
17.96%
YoY
|
-$5.831M
249.37%
YoY
|
-$1.669M
-47.12%
YoY
|
-$3.156M
113.24%
YoY
|
-$1.480M
-36.12%
YoY
|
| Cash From Investing Activities |
-$89.05M
-23.85%
YoY
|
-$116.9M
-54.79%
YoY
|
-$258.7M
-16.04%
YoY
|
-$308.1M
-18.24%
YoY
|
-$376.8M
171.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$35.03M
3.18%
YoY
|
$33.95M
3.29%
YoY
|
$32.87M
7.51%
YoY
|
$30.57M
8.87%
YoY
|
$28.08M
10.54%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.95M
47.03%
YoY
|
$16.97M
11.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$48.57M
28.3%
YoY
|
$37.86M
0.0%
YoY
|
$37.86M
0.0%
YoY
|
$37.86M
60.61%
YoY
|
| Cash From Financing Activities |
-$35.44M
-45.07%
YoY
|
-$64.52M
-293.85%
YoY
|
$33.28M
-79.97%
YoY
|
$166.2M
41.66%
YoY
|
$117.3M
-280.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$147.9M
-8.74%
YoY
|
$162.1M
-7.33%
YoY
|
$174.9M
8.78%
YoY
|
$160.8M
122.86%
YoY
|
$72.14M
-69.33%
YoY
|
| Cash From Investing Activities |
-$89.05M
-23.85%
YoY
|
-$116.9M
-54.79%
YoY
|
-$258.7M
-16.04%
YoY
|
-$308.1M
-18.24%
YoY
|
-$376.8M
171.03%
YoY
|
| Cash From Financing Activities |
-$35.44M
-45.07%
YoY
|
-$64.52M
-293.85%
YoY
|
$33.28M
-79.97%
YoY
|
$166.2M
41.66%
YoY
|
$117.3M
-280.7%
YoY
|
| Net Change In Cash |
$33.02M
-209.5%
YoY
|
-$30.16M
-31.35%
YoY
|
-$43.93M
-401.61%
YoY
|
$14.56M
-107.64%
YoY
|
-$190.8M
-652.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$147.9M
-8.74%
YoY
|
$162.1M
-7.33%
YoY
|
$174.9M
8.78%
YoY
|
$160.8M
122.86%
YoY
|
$72.14M
-69.33%
YoY
|
| Capital Expenditures |
$122.5M
-0.21%
YoY
|
$122.8M
-52.84%
YoY
|
$260.3M
-13.67%
YoY
|
$301.6M
55.05%
YoY
|
$194.5M
54.61%
YoY
|
| Free Cash Flow |
$25.37M
-35.41%
YoY
|
$39.28M
-145.96%
YoY
|
-$85.46M
-39.3%
YoY
|
-$140.8M
15.07%
YoY
|
-$122.3M
-211.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$41.41M
-310.07%
YoY
|
$5.004M
49.37%
YoY
|
$10.84M
-54.08%
YoY
|
$11.34M
19.12%
YoY
|
$19.71M
41.88%
YoY
|
$3.350M
-380.8%
YoY
|
$23.61M
87.78%
YoY
|
$9.521M
-24.94%
YoY
|
$13.89M
-13.93%
YoY
|
-$1.193M
-111.01%
YoY
|
$12.57M
-68.08%
YoY
|
$12.68M
-75.67%
YoY
|
$16.14M
-63.98%
YoY
|
$10.83M
-36.25%
YoY
|
$39.38M
6.67%
YoY
|
$52.13M
20.44%
YoY
|
$44.81M
10.34%
YoY
|
$17.00M
-44.1%
YoY
|
$36.92M
11.32%
YoY
|
| Depreciation, Depletion And Amortization |
$32.95M
12.56%
YoY
|
$32.74M
14.78%
YoY
|
$32.75M
16.69%
YoY
|
$31.29M
11.71%
YoY
|
$29.27M
6.04%
YoY
|
$28.52M
5.54%
YoY
|
$28.06M
6.7%
YoY
|
$28.01M
5.82%
YoY
|
$27.60M
8.07%
YoY
|
$27.02M
9.44%
YoY
|
$26.30M
10.94%
YoY
|
$26.47M
13.42%
YoY
|
$25.54M
11.46%
YoY
|
$24.69M
7.72%
YoY
|
$23.71M
4.7%
YoY
|
$23.34M
0.54%
YoY
|
$22.92M
3.88%
YoY
|
$22.92M
9.16%
YoY
|
$22.64M
9.91%
YoY
|
| Cash From Operating Activities |
$16.93M
143.94%
YoY
|
$59.99M
-12.15%
YoY
|
$69.76M
207.15%
YoY
|
$11.19M
-62.06%
YoY
|
$6.942M
-83.29%
YoY
|
$68.29M
-1.0%
YoY
|
$22.71M
-67.6%
YoY
|
$29.50M
-72.65%
YoY
|
$41.55M
-157.67%
YoY
|
$68.98M
-19.64%
YoY
|
$70.10M
90.62%
YoY
|
$107.9M
82.56%
YoY
|
-$72.06M
244.28%
YoY
|
$85.84M
69.19%
YoY
|
$36.78M
-1216.76%
YoY
|
$59.08M
62.34%
YoY
|
-$20.93M
78.92%
YoY
|
$50.73M
-45.74%
YoY
|
-$3.293M
-103.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.89M
-5.68%
YoY
|
$34.62M
-4.38%
YoY
|
$29.55M
10.65%
YoY
|
$25.60M
-13.84%
YoY
|
$32.75M
8.59%
YoY
|
$36.20M
-22.54%
YoY
|
$26.71M
-50.27%
YoY
|
$29.71M
-56.14%
YoY
|
$30.16M
-67.28%
YoY
|
$46.74M
-51.42%
YoY
|
$53.70M
-170.78%
YoY
|
$67.74M
-197.93%
YoY
|
$92.16M
52.86%
YoY
|
$96.22M
-228.39%
YoY
|
-$75.87M
69.84%
YoY
|
-$69.18M
85.6%
YoY
|
$60.29M
60.2%
YoY
|
-$74.94M
83.23%
YoY
|
-$44.67M
47.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.978M
25.9%
YoY
|
$26.59M
N/A
|
$0.00
N/A
|
$541.0K
507.87%
YoY
|
-$6.337M
10.36%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$89.00K
-160.14%
YoY
|
-$5.742M
216.02%
YoY
|
-$31.00K
N/A
|
$0.00
-100.0%
YoY
|
-$148.0K
N/A
|
-$1.817M
-42.43%
YoY
|
$0.00
-100.0%
YoY
|
-$9.693M
-7175.18%
YoY
|
$0.00
-100.0%
YoY
|
-$3.156M
128.86%
YoY
|
$4.149M
N/A
|
$137.0K
-101.01%
YoY
|
| Cash From Investing Activities |
-$22.91M
-13.26%
YoY
|
-$8.031M
-77.82%
YoY
|
-$29.55M
10.65%
YoY
|
-$25.06M
-15.41%
YoY
|
-$26.41M
8.18%
YoY
|
-$36.20M
-22.54%
YoY
|
-$26.71M
-50.27%
YoY
|
-$29.62M
-56.37%
YoY
|
-$24.42M
-72.97%
YoY
|
-$46.74M
-51.42%
YoY
|
-$53.70M
-37.24%
YoY
|
-$67.89M
-1.86%
YoY
|
-$90.34M
58.13%
YoY
|
-$96.22M
35.91%
YoY
|
-$85.57M
92.13%
YoY
|
-$69.18M
83.48%
YoY
|
-$57.13M
-74.47%
YoY
|
-$70.79M
73.09%
YoY
|
-$44.54M
1.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$8.963M
3.21%
YoY
|
N/A
|
N/A
|
N/A
|
$8.684M
3.11%
YoY
|
N/A
|
N/A
|
N/A
|
$8.422M
3.21%
YoY
|
N/A
|
N/A
|
N/A
|
$8.160M
8.61%
YoY
|
N/A
|
N/A
|
N/A
|
$7.513M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.935M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.60M
-40.24%
YoY
|
-$37.70M
-47.24%
YoY
|
-$11.00M
-147.96%
YoY
|
-$9.503M
-338.83%
YoY
|
$22.76M
-213.9%
YoY
|
-$71.45M
2030.9%
YoY
|
$22.93M
-155.4%
YoY
|
$3.979M
-111.18%
YoY
|
-$19.98M
-117.6%
YoY
|
-$3.353M
-128.78%
YoY
|
-$41.40M
-256.46%
YoY
|
-$35.58M
33.08%
YoY
|
$113.5M
-26.67%
YoY
|
$11.65M
-84.33%
YoY
|
$26.46M
-6.22%
YoY
|
-$26.74M
6.34%
YoY
|
$154.8M
288.05%
YoY
|
$74.36M
-466.31%
YoY
|
$28.22M
-771.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.93M
143.94%
YoY
|
$59.99M
-12.15%
YoY
|
$69.76M
207.15%
YoY
|
$11.19M
-62.06%
YoY
|
$6.942M
-83.29%
YoY
|
$68.29M
-1.0%
YoY
|
$22.71M
-67.6%
YoY
|
$29.50M
-72.65%
YoY
|
$41.55M
-157.67%
YoY
|
$68.98M
-19.64%
YoY
|
$70.10M
90.62%
YoY
|
$107.9M
82.56%
YoY
|
-$72.06M
244.28%
YoY
|
$85.84M
69.19%
YoY
|
$36.78M
-1216.76%
YoY
|
$59.08M
62.34%
YoY
|
-$20.93M
78.92%
YoY
|
$50.73M
-45.74%
YoY
|
-$3.293M
-103.96%
YoY
|
| Cash From Investing Activities |
-$22.91M
-13.26%
YoY
|
-$8.031M
-77.82%
YoY
|
-$29.55M
10.65%
YoY
|
-$25.06M
-15.41%
YoY
|
-$26.41M
8.18%
YoY
|
-$36.20M
-22.54%
YoY
|
-$26.71M
-50.27%
YoY
|
-$29.62M
-56.37%
YoY
|
-$24.42M
-72.97%
YoY
|
-$46.74M
-51.42%
YoY
|
-$53.70M
-37.24%
YoY
|
-$67.89M
-1.86%
YoY
|
-$90.34M
58.13%
YoY
|
-$96.22M
35.91%
YoY
|
-$85.57M
92.13%
YoY
|
-$69.18M
83.48%
YoY
|
-$57.13M
-74.47%
YoY
|
-$70.79M
73.09%
YoY
|
-$44.54M
1.91%
YoY
|
| Cash From Financing Activities |
$13.60M
-40.24%
YoY
|
-$37.70M
-47.24%
YoY
|
-$11.00M
-147.96%
YoY
|
-$9.503M
-338.83%
YoY
|
$22.76M
-213.9%
YoY
|
-$71.45M
2030.9%
YoY
|
$22.93M
-155.4%
YoY
|
$3.979M
-111.18%
YoY
|
-$19.98M
-117.6%
YoY
|
-$3.353M
-128.78%
YoY
|
-$41.40M
-256.46%
YoY
|
-$35.58M
33.08%
YoY
|
$113.5M
-26.67%
YoY
|
$11.65M
-84.33%
YoY
|
$26.46M
-6.22%
YoY
|
-$26.74M
6.34%
YoY
|
$154.8M
288.05%
YoY
|
$74.36M
-466.31%
YoY
|
$28.22M
-771.79%
YoY
|
| Net Change In Cash |
$8.087M
3.32%
YoY
|
$14.26M
-136.22%
YoY
|
$29.21M
54.21%
YoY
|
-$23.37M
-705.36%
YoY
|
$7.827M
-293.35%
YoY
|
-$39.37M
-308.45%
YoY
|
$18.94M
-175.76%
YoY
|
$3.860M
-12.07%
YoY
|
-$4.048M
-91.35%
YoY
|
$18.89M
1385.92%
YoY
|
-$25.00M
11.95%
YoY
|
$4.390M
-111.92%
YoY
|
-$46.79M
-160.89%
YoY
|
$1.271M
-97.66%
YoY
|
-$22.33M
13.85%
YoY
|
-$36.83M
39.25%
YoY
|
$76.86M
-132.64%
YoY
|
$54.30M
68.12%
YoY
|
-$19.61M
-155.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.93M
143.94%
YoY
|
$59.99M
-12.15%
YoY
|
$69.76M
207.15%
YoY
|
$11.19M
-62.06%
YoY
|
$6.942M
-83.29%
YoY
|
$68.29M
-1.0%
YoY
|
$22.71M
-67.6%
YoY
|
$29.50M
-72.65%
YoY
|
$41.55M
-157.67%
YoY
|
$68.98M
-19.64%
YoY
|
$70.10M
90.62%
YoY
|
$107.9M
82.56%
YoY
|
-$72.06M
244.28%
YoY
|
$85.84M
69.19%
YoY
|
$36.78M
-1216.76%
YoY
|
$59.08M
62.34%
YoY
|
-$20.93M
78.92%
YoY
|
$50.73M
-45.74%
YoY
|
-$3.293M
-103.96%
YoY
|
| Capital Expenditures |
$30.89M
-5.68%
YoY
|
$34.62M
-4.38%
YoY
|
$29.55M
10.65%
YoY
|
$25.60M
-13.84%
YoY
|
$32.75M
8.59%
YoY
|
$36.20M
-22.54%
YoY
|
$26.71M
-50.27%
YoY
|
$29.71M
-56.14%
YoY
|
$30.16M
-67.28%
YoY
|
$46.74M
-51.42%
YoY
|
$53.70M
-170.78%
YoY
|
$67.74M
-197.93%
YoY
|
$92.16M
52.86%
YoY
|
$96.22M
-228.39%
YoY
|
-$75.87M
69.84%
YoY
|
-$69.18M
85.6%
YoY
|
$60.29M
60.2%
YoY
|
-$74.94M
83.23%
YoY
|
-$44.67M
47.92%
YoY
|
| Free Cash Flow |
-$13.95M
-45.93%
YoY
|
$25.37M
-20.91%
YoY
|
$40.21M
-1106.66%
YoY
|
-$14.41M
6825.48%
YoY
|
-$25.81M
-326.43%
YoY
|
$32.08M
44.26%
YoY
|
-$3.994M
-124.35%
YoY
|
-$208.0K
-100.52%
YoY
|
$11.40M
-106.94%
YoY
|
$22.24M
-314.25%
YoY
|
$16.40M
-85.44%
YoY
|
$40.12M
-68.72%
YoY
|
-$164.2M
102.19%
YoY
|
-$10.38M
-108.26%
YoY
|
$112.6M
172.23%
YoY
|
$128.3M
74.11%
YoY
|
-$81.22M
64.64%
YoY
|
$125.7M
-6.49%
YoY
|
$41.38M
-63.51%
YoY
|
Loading...