|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$73.50M
108.66%
YoY
|
$35.22M
10.26%
YoY
|
$31.95M
-9.47%
YoY
|
$35.29M
-59.78%
YoY
|
$87.74M
56.9%
YoY
|
| Depreciation, Depletion And Amortization |
$36.42M
12.12%
YoY
|
$32.48M
-2.85%
YoY
|
$33.43M
-0.35%
YoY
|
$33.55M
-2.62%
YoY
|
$34.46M
-3.27%
YoY
|
| Cash From Operating Activities |
$70.95M
-36.07%
YoY
|
$111.0M
-10.25%
YoY
|
$123.7M
264.7%
YoY
|
$33.91M
-50.77%
YoY
|
$68.88M
-60.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.92M
40.05%
YoY
|
$10.65M
18.21%
YoY
|
$9.012M
-51.81%
YoY
|
$18.70M
23.99%
YoY
|
$15.08M
6.77%
YoY
|
| Acquisitions |
$88.14M
78.5%
YoY
|
$49.38M
149.39%
YoY
|
$19.80M
50.9%
YoY
|
$13.12M
-67.77%
YoY
|
$40.71M
862.82%
YoY
|
| Other Investing Activities |
-$84.93M
68.08%
YoY
|
-$50.53M
163.39%
YoY
|
-$19.19M
37.77%
YoY
|
-$13.93M
-60.49%
YoY
|
-$35.24M
151.74%
YoY
|
| Cash From Investing Activities |
-$99.85M
63.2%
YoY
|
-$61.19M
116.99%
YoY
|
-$28.20M
-13.58%
YoY
|
-$32.63M
-35.17%
YoY
|
-$50.33M
78.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$26.12M
4.31%
YoY
|
$25.04M
5.45%
YoY
|
$23.74M
2.38%
YoY
|
$23.19M
-1.09%
YoY
|
$23.45M
-4.1%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$21.00M
-85.86%
YoY
|
$148.5M
800.0%
YoY
|
$16.50M
-85.07%
YoY
|
$110.5M
750.0%
YoY
|
$13.00M
-86.87%
YoY
|
| Cash From Financing Activities |
-$63.75M
-385.21%
YoY
|
$22.35M
-134.44%
YoY
|
-$64.89M
-857.0%
YoY
|
$8.572M
-112.13%
YoY
|
-$70.70M
-25.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$70.95M
-36.07%
YoY
|
$111.0M
-10.25%
YoY
|
$123.7M
264.7%
YoY
|
$33.91M
-50.77%
YoY
|
$68.88M
-60.79%
YoY
|
| Cash From Investing Activities |
-$99.85M
63.2%
YoY
|
-$61.19M
116.99%
YoY
|
-$28.20M
-13.58%
YoY
|
-$32.63M
-35.17%
YoY
|
-$50.33M
78.84%
YoY
|
| Cash From Financing Activities |
-$63.75M
-385.21%
YoY
|
$22.35M
-134.44%
YoY
|
-$64.89M
-857.0%
YoY
|
$8.572M
-112.13%
YoY
|
-$70.70M
-25.99%
YoY
|
| Net Change In Cash |
-$92.65M
-228.43%
YoY
|
$72.14M
135.99%
YoY
|
$30.57M
210.27%
YoY
|
$9.853M
-118.9%
YoY
|
-$52.14M
-200.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$70.95M
-36.07%
YoY
|
$111.0M
-10.25%
YoY
|
$123.7M
264.7%
YoY
|
$33.91M
-50.77%
YoY
|
$68.88M
-60.79%
YoY
|
| Capital Expenditures |
$14.92M
40.05%
YoY
|
$10.65M
18.21%
YoY
|
$9.012M
-51.81%
YoY
|
$18.70M
23.99%
YoY
|
$15.08M
6.77%
YoY
|
| Free Cash Flow |
$56.03M
-44.15%
YoY
|
$100.3M
-12.49%
YoY
|
$114.6M
653.95%
YoY
|
$15.21M
-71.73%
YoY
|
$53.79M
-66.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$108.3M
26.04%
YoY
|
$35.79M
8.84%
YoY
|
-$28.67M
-18.28%
YoY
|
-$16.63M
50.57%
YoY
|
$85.91M
26.8%
YoY
|
$32.88M
153.36%
YoY
|
-$35.09M
77.84%
YoY
|
-$11.04M
-53.8%
YoY
|
$67.75M
9.21%
YoY
|
$12.98M
-4.14%
YoY
|
-$19.73M
-60.54%
YoY
|
-$23.91M
125.81%
YoY
|
$62.04M
-23.76%
YoY
|
$13.54M
-6.56%
YoY
|
-$49.99M
115.18%
YoY
|
-$10.59M
-12.17%
YoY
|
$81.38M
-4.44%
YoY
|
$14.49M
-61.73%
YoY
|
-$23.23M
-23.07%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$9.017M
9.92%
YoY
|
$9.604M
14.89%
YoY
|
$9.471M
26.45%
YoY
|
$9.142M
14.32%
YoY
|
$8.203M
-5.01%
YoY
|
$8.359M
-11.39%
YoY
|
$7.490M
-5.54%
YoY
|
$7.997M
1.43%
YoY
|
$8.636M
5.76%
YoY
|
$9.434M
14.23%
YoY
|
$7.929M
-4.34%
YoY
|
$7.884M
-5.22%
YoY
|
$8.166M
-6.0%
YoY
|
$8.259M
-7.53%
YoY
|
$8.289M
-6.07%
YoY
|
$8.318M
-2.14%
YoY
|
$8.687M
5.89%
YoY
|
$8.932M
7.61%
YoY
|
| Cash From Operating Activities |
N/A
|
-$55.18M
-14.53%
YoY
|
$14.41M
-62.69%
YoY
|
$72.50M
-6.5%
YoY
|
$48.61M
-11.83%
YoY
|
-$64.56M
7.06%
YoY
|
$38.61M
84.23%
YoY
|
$77.55M
-33.46%
YoY
|
$55.13M
-30.14%
YoY
|
-$60.31M
-34.97%
YoY
|
$20.96M
-67.92%
YoY
|
$116.5M
57.48%
YoY
|
$78.91M
-299.38%
YoY
|
-$92.74M
40.8%
YoY
|
$65.34M
593.7%
YoY
|
$74.01M
37.16%
YoY
|
-$39.58M
-221.77%
YoY
|
-$65.87M
143.94%
YoY
|
$9.419M
-51.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$4.566M
14.15%
YoY
|
$4.566M
50.05%
YoY
|
$3.828M
141.06%
YoY
|
$2.526M
-11.31%
YoY
|
$4.000M
26.02%
YoY
|
$3.043M
31.62%
YoY
|
$1.588M
8.1%
YoY
|
$2.848M
36.46%
YoY
|
$3.174M
2.55%
YoY
|
$2.312M
-67.1%
YoY
|
$1.469M
-132.32%
YoY
|
$2.087M
-162.47%
YoY
|
$3.095M
-18.27%
YoY
|
$7.028M
-305.32%
YoY
|
-$4.545M
1.91%
YoY
|
-$3.341M
33.64%
YoY
|
$3.787M
-19.08%
YoY
|
-$3.423M
-37.76%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$668.0K
-73.03%
YoY
|
N/A
|
N/A
|
N/A
|
$2.477M
107.63%
YoY
|
N/A
|
N/A
|
N/A
|
$1.193M
-64.13%
YoY
|
N/A
|
N/A
|
N/A
|
$3.326M
-91.03%
YoY
|
N/A
|
| Other Investing Activities |
N/A
|
-$393.0K
-39.72%
YoY
|
$4.219M
-115.66%
YoY
|
-$9.272M
2241.41%
YoY
|
-$79.23M
286.6%
YoY
|
-$652.0K
-75.86%
YoY
|
-$26.94M
32.81%
YoY
|
-$396.0K
3200.0%
YoY
|
-$20.49M
-27794.59%
YoY
|
-$2.701M
-367.69%
YoY
|
-$20.29M
2349.88%
YoY
|
-$12.00K
-99.82%
YoY
|
$74.00K
-102.37%
YoY
|
$1.009M
-131.07%
YoY
|
-$828.0K
1919.51%
YoY
|
-$6.722M
168.67%
YoY
|
-$3.128M
108.53%
YoY
|
-$3.247M
-89.59%
YoY
|
-$41.00K
-98.95%
YoY
|
| Cash From Investing Activities |
N/A
|
-$4.959M
6.6%
YoY
|
-$347.0K
-98.84%
YoY
|
-$13.10M
560.28%
YoY
|
-$81.76M
250.25%
YoY
|
-$4.652M
-20.82%
YoY
|
-$29.98M
32.69%
YoY
|
-$1.984M
33.96%
YoY
|
-$23.34M
1059.56%
YoY
|
-$5.875M
181.64%
YoY
|
-$22.60M
187.64%
YoY
|
-$1.481M
-86.86%
YoY
|
-$2.013M
-68.88%
YoY
|
-$2.086M
-70.34%
YoY
|
-$7.856M
126.79%
YoY
|
-$11.27M
64.19%
YoY
|
-$6.469M
57.78%
YoY
|
-$7.034M
-80.41%
YoY
|
-$3.464M
-63.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$6.521M
2.95%
YoY
|
N/A
|
N/A
|
N/A
|
$6.334M
3.53%
YoY
|
N/A
|
N/A
|
N/A
|
$6.118M
5.96%
YoY
|
N/A
|
N/A
|
N/A
|
$5.774M
-0.28%
YoY
|
N/A
|
N/A
|
N/A
|
$5.790M
-2.51%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$5.250M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
-3.03%
YoY
|
N/A
|
N/A
|
N/A
|
$4.125M
-47.59%
YoY
|
N/A
|
N/A
|
N/A
|
$7.871M
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$55.32M
8119.17%
YoY
|
-$17.46M
-127.71%
YoY
|
-$49.82M
18.84%
YoY
|
$2.860M
-107.21%
YoY
|
$673.0K
-98.36%
YoY
|
$63.01M
-712.31%
YoY
|
-$41.92M
-47.6%
YoY
|
-$39.65M
-48.77%
YoY
|
$40.92M
-60.2%
YoY
|
-$10.29M
-80.15%
YoY
|
-$80.01M
11.96%
YoY
|
-$77.40M
-282.17%
YoY
|
$102.8M
15.02%
YoY
|
-$51.83M
674.94%
YoY
|
-$71.46M
41.48%
YoY
|
$42.49M
-210.93%
YoY
|
$89.37M
259.79%
YoY
|
-$6.688M
-66.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$55.18M
-14.53%
YoY
|
$14.41M
-62.69%
YoY
|
$72.50M
-6.5%
YoY
|
$48.61M
-11.83%
YoY
|
-$64.56M
7.06%
YoY
|
$38.61M
84.23%
YoY
|
$77.55M
-33.46%
YoY
|
$55.13M
-30.14%
YoY
|
-$60.31M
-34.97%
YoY
|
$20.96M
-67.92%
YoY
|
$116.5M
57.48%
YoY
|
$78.91M
-299.38%
YoY
|
-$92.74M
40.8%
YoY
|
$65.34M
593.7%
YoY
|
$74.01M
37.16%
YoY
|
-$39.58M
-221.77%
YoY
|
-$65.87M
143.94%
YoY
|
$9.419M
-51.45%
YoY
|
| Cash From Investing Activities |
N/A
|
-$4.959M
6.6%
YoY
|
-$347.0K
-98.84%
YoY
|
-$13.10M
560.28%
YoY
|
-$81.76M
250.25%
YoY
|
-$4.652M
-20.82%
YoY
|
-$29.98M
32.69%
YoY
|
-$1.984M
33.96%
YoY
|
-$23.34M
1059.56%
YoY
|
-$5.875M
181.64%
YoY
|
-$22.60M
187.64%
YoY
|
-$1.481M
-86.86%
YoY
|
-$2.013M
-68.88%
YoY
|
-$2.086M
-70.34%
YoY
|
-$7.856M
126.79%
YoY
|
-$11.27M
64.19%
YoY
|
-$6.469M
57.78%
YoY
|
-$7.034M
-80.41%
YoY
|
-$3.464M
-63.15%
YoY
|
| Cash From Financing Activities |
N/A
|
$55.32M
8119.17%
YoY
|
-$17.46M
-127.71%
YoY
|
-$49.82M
18.84%
YoY
|
$2.860M
-107.21%
YoY
|
$673.0K
-98.36%
YoY
|
$63.01M
-712.31%
YoY
|
-$41.92M
-47.6%
YoY
|
-$39.65M
-48.77%
YoY
|
$40.92M
-60.2%
YoY
|
-$10.29M
-80.15%
YoY
|
-$80.01M
11.96%
YoY
|
-$77.40M
-282.17%
YoY
|
$102.8M
15.02%
YoY
|
-$51.83M
674.94%
YoY
|
-$71.46M
41.48%
YoY
|
$42.49M
-210.93%
YoY
|
$89.37M
259.79%
YoY
|
-$6.688M
-66.05%
YoY
|
| Net Change In Cash |
N/A
|
-$4.826M
-92.96%
YoY
|
-$3.399M
-104.74%
YoY
|
$9.580M
-71.52%
YoY
|
-$30.29M
285.27%
YoY
|
-$68.54M
171.29%
YoY
|
$71.63M
-700.5%
YoY
|
$33.64M
-4.06%
YoY
|
-$7.862M
1453.75%
YoY
|
-$25.27M
-416.97%
YoY
|
-$11.93M
-310.91%
YoY
|
$35.06M
-502.17%
YoY
|
-$506.0K
-85.77%
YoY
|
$7.971M
-51.61%
YoY
|
$5.656M
-871.62%
YoY
|
-$8.718M
155.58%
YoY
|
-$3.557M
-64.07%
YoY
|
$16.47M
-143.27%
YoY
|
-$733.0K
-92.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$55.18M
-14.53%
YoY
|
$14.41M
-62.69%
YoY
|
$72.50M
-6.5%
YoY
|
$48.61M
-11.83%
YoY
|
-$64.56M
7.06%
YoY
|
$38.61M
84.23%
YoY
|
$77.55M
-33.46%
YoY
|
$55.13M
-30.14%
YoY
|
-$60.31M
-34.97%
YoY
|
$20.96M
-67.92%
YoY
|
$116.5M
57.48%
YoY
|
$78.91M
-299.38%
YoY
|
-$92.74M
40.8%
YoY
|
$65.34M
593.7%
YoY
|
$74.01M
37.16%
YoY
|
-$39.58M
-221.77%
YoY
|
-$65.87M
143.94%
YoY
|
$9.419M
-51.45%
YoY
|
| Capital Expenditures |
N/A
|
$4.566M
14.15%
YoY
|
$4.566M
50.05%
YoY
|
$3.828M
141.06%
YoY
|
$2.526M
-11.31%
YoY
|
$4.000M
26.02%
YoY
|
$3.043M
31.62%
YoY
|
$1.588M
8.1%
YoY
|
$2.848M
36.46%
YoY
|
$3.174M
2.55%
YoY
|
$2.312M
-67.1%
YoY
|
$1.469M
-132.32%
YoY
|
$2.087M
-162.47%
YoY
|
$3.095M
-18.27%
YoY
|
$7.028M
-305.32%
YoY
|
-$4.545M
1.91%
YoY
|
-$3.341M
33.64%
YoY
|
$3.787M
-19.08%
YoY
|
-$3.423M
-37.76%
YoY
|
| Free Cash Flow |
N/A
|
-$59.75M
-12.86%
YoY
|
$9.841M
-72.33%
YoY
|
$68.67M
-9.59%
YoY
|
$46.08M
-11.86%
YoY
|
-$68.56M
8.01%
YoY
|
$35.57M
90.75%
YoY
|
$75.96M
-33.99%
YoY
|
$52.28M
-31.94%
YoY
|
-$63.48M
-33.76%
YoY
|
$18.65M
-68.02%
YoY
|
$115.1M
46.5%
YoY
|
$76.82M
-312.01%
YoY
|
-$95.84M
37.59%
YoY
|
$58.31M
354.07%
YoY
|
$78.55M
34.47%
YoY
|
-$36.24M
-203.53%
YoY
|
-$69.65M
119.85%
YoY
|
$12.84M
-48.43%
YoY
|
Loading...