|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.121M
-61.5%
YoY
|
$13.30M
69.98%
YoY
|
$7.826M
-493.27%
YoY
|
-$1.990M
-139.3%
YoY
|
$5.063M
70.18%
YoY
|
| Depreciation, Depletion And Amortization |
$1.043M
28.13%
YoY
|
$814.0K
38.2%
YoY
|
$589.0K
45.79%
YoY
|
$404.0K
-1.46%
YoY
|
$410.0K
1.99%
YoY
|
| Cash From Operating Activities |
$10.24M
1.88%
YoY
|
$10.05M
-133.21%
YoY
|
-$30.27M
22.96%
YoY
|
-$24.62M
-544.07%
YoY
|
$5.543M
-94.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$552.0K
147.53%
YoY
|
$223.0K
-36.65%
YoY
|
$352.0K
-68.4%
YoY
|
$1.114M
276.35%
YoY
|
$296.0K
2176.92%
YoY
|
| Acquisitions |
N/A
N/A
|
$1.123M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.424M
32.2%
YoY
|
-$2.590M
97.26%
YoY
|
-$1.313M
80.85%
YoY
|
-$726.0K
-20.57%
YoY
|
-$914.0K
N/A
|
| Cash From Investing Activities |
-$6.595M
9.06%
YoY
|
-$6.047M
136.3%
YoY
|
-$2.559M
39.08%
YoY
|
-$1.840M
-78.01%
YoY
|
-$8.368M
1940.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$89.00K
4.71%
YoY
|
$85.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.310M
-1641.18%
YoY
|
-$85.00K
-100.65%
YoY
|
$13.04M
-403.89%
YoY
|
-$4.291M
-188.42%
YoY
|
$4.853M
82.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.24M
1.88%
YoY
|
$10.05M
-133.21%
YoY
|
-$30.27M
22.96%
YoY
|
-$24.62M
-544.07%
YoY
|
$5.543M
-94.27%
YoY
|
| Cash From Investing Activities |
-$6.595M
9.06%
YoY
|
-$6.047M
136.3%
YoY
|
-$2.559M
39.08%
YoY
|
-$1.840M
-78.01%
YoY
|
-$8.368M
1940.98%
YoY
|
| Cash From Financing Activities |
$1.310M
-1641.18%
YoY
|
-$85.00K
-100.65%
YoY
|
$13.04M
-403.89%
YoY
|
-$4.291M
-188.42%
YoY
|
$4.853M
82.79%
YoY
|
| Net Change In Cash |
$4.957M
26.42%
YoY
|
$3.921M
-119.82%
YoY
|
-$19.79M
-35.65%
YoY
|
-$30.75M
-1616.07%
YoY
|
$2.028M
-97.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.24M
1.88%
YoY
|
$10.05M
-133.21%
YoY
|
-$30.27M
22.96%
YoY
|
-$24.62M
-544.07%
YoY
|
$5.543M
-94.27%
YoY
|
| Capital Expenditures |
$552.0K
147.53%
YoY
|
$223.0K
-36.65%
YoY
|
$352.0K
-68.4%
YoY
|
$1.114M
276.35%
YoY
|
$296.0K
2176.92%
YoY
|
| Free Cash Flow |
$9.690M
-1.42%
YoY
|
$9.830M
-132.1%
YoY
|
-$30.62M
19.01%
YoY
|
-$25.73M
-590.36%
YoY
|
$5.247M
-94.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.972M
-122.77%
YoY
|
-$446.0K
-125.75%
YoY
|
$1.624M
-57.64%
YoY
|
-$4.719M
-216.6%
YoY
|
$8.661M
134.91%
YoY
|
$1.732M
-307.67%
YoY
|
$3.834M
38.86%
YoY
|
$4.047M
49.72%
YoY
|
$3.687M
15.36%
YoY
|
-$834.0K
-70.0%
YoY
|
$2.761M
162.45%
YoY
|
$2.703M
280.17%
YoY
|
$3.196M
-428.47%
YoY
|
-$2.780M
-668.51%
YoY
|
$1.052M
20.92%
YoY
|
$711.0K
-50.24%
YoY
|
-$973.0K
-142.77%
YoY
|
$489.0K
-46.85%
YoY
|
$870.0K
49.74%
YoY
|
| Depreciation, Depletion And Amortization |
$309.0K
27.69%
YoY
|
$706.0K
60.82%
YoY
|
$255.0K
14.86%
YoY
|
$247.0K
15.96%
YoY
|
$242.0K
65.75%
YoY
|
$439.0K
-66.23%
YoY
|
$222.0K
32.14%
YoY
|
$213.0K
36.54%
YoY
|
$146.0K
80.25%
YoY
|
$1.300M
453.19%
YoY
|
$168.0K
64.71%
YoY
|
$156.0K
57.58%
YoY
|
$81.00K
-16.49%
YoY
|
$235.0K
-27.69%
YoY
|
$102.0K
-71.19%
YoY
|
$99.00K
1.02%
YoY
|
$97.00K
-17.09%
YoY
|
$325.0K
-14.47%
YoY
|
$354.0K
-1.67%
YoY
|
| Cash From Operating Activities |
-$26.11M
-24.25%
YoY
|
$402.0K
-99.36%
YoY
|
$43.67M
936.8%
YoY
|
$631.0K
-86.63%
YoY
|
-$34.46M
-44.45%
YoY
|
$63.16M
63.24%
YoY
|
$4.212M
-121.71%
YoY
|
$4.719M
-144.74%
YoY
|
-$62.04M
59.02%
YoY
|
$38.69M
857.27%
YoY
|
-$19.40M
-23.43%
YoY
|
-$10.55M
-125.87%
YoY
|
-$39.01M
-11.51%
YoY
|
$4.042M
2016.23%
YoY
|
-$25.34M
34.65%
YoY
|
$40.77M
183.55%
YoY
|
-$44.09M
-550.48%
YoY
|
$191.0K
-99.68%
YoY
|
-$18.82M
-423.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$67.00K
6.35%
YoY
|
$503.0K
-278.37%
YoY
|
$525.0K
-48.53%
YoY
|
$1.140M
8.47%
YoY
|
$63.00K
-92.04%
YoY
|
-$282.0K
-137.3%
YoY
|
$1.020M
466.67%
YoY
|
$1.051M
-861.59%
YoY
|
$791.0K
954.67%
YoY
|
$756.0K
32.63%
YoY
|
$180.0K
-170.31%
YoY
|
-$138.0K
-10.97%
YoY
|
$75.00K
31.58%
YoY
|
$570.0K
-108.18%
YoY
|
-$256.0K
98.45%
YoY
|
-$155.0K
-15.76%
YoY
|
$57.00K
-48.18%
YoY
|
-$6.971M
8613.75%
YoY
|
-$129.0K
158.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$735.0K
-44.11%
YoY
|
-$446.0K
-60.95%
YoY
|
-$2.099M
5147.5%
YoY
|
-$144.0K
54.84%
YoY
|
-$1.315M
660.12%
YoY
|
-$1.142M
280.67%
YoY
|
-$40.00K
-85.45%
YoY
|
-$93.00K
-83.54%
YoY
|
-$173.0K
2783.33%
YoY
|
-$300.0K
1.35%
YoY
|
-$275.0K
472.92%
YoY
|
-$565.0K
50.27%
YoY
|
-$6.000K
-90.62%
YoY
|
-$296.0K
N/A
|
-$48.00K
N/A
|
-$376.0K
-55.76%
YoY
|
-$64.00K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$976.0K
-14.91%
YoY
|
-$1.238M
19.85%
YoY
|
-$971.0K
-55.09%
YoY
|
-$3.239M
196.88%
YoY
|
-$1.147M
-34.87%
YoY
|
-$1.033M
11.19%
YoY
|
-$2.162M
350.42%
YoY
|
-$1.091M
696.35%
YoY
|
-$1.761M
73.16%
YoY
|
-$929.0K
61.28%
YoY
|
-$480.0K
-13.04%
YoY
|
-$137.0K
-32.51%
YoY
|
-$1.017M
99.8%
YoY
|
-$576.0K
-91.81%
YoY
|
-$552.0K
327.91%
YoY
|
-$203.0K
10.33%
YoY
|
-$509.0K
-50.29%
YoY
|
-$7.035M
8693.75%
YoY
|
-$129.0K
158.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.600M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$23.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$23.00K
9.52%
YoY
|
N/A
|
N/A
|
N/A
|
$21.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.00K
-60.34%
YoY
|
$411.0K
-2057.14%
YoY
|
$978.0K
-4757.14%
YoY
|
-$21.00K
-99.56%
YoY
|
-$58.00K
-101.21%
YoY
|
-$21.00K
5.0%
YoY
|
-$21.00K
5.0%
YoY
|
-$4.822M
-136.14%
YoY
|
$4.779M
-1917.11%
YoY
|
-$20.00K
-99.38%
YoY
|
-$20.00K
-91.97%
YoY
|
$13.34M
-1612.81%
YoY
|
-$263.0K
-392.22%
YoY
|
-$3.250M
-156.02%
YoY
|
-$249.0K
-44.67%
YoY
|
-$882.0K
255.65%
YoY
|
$90.00K
-136.14%
YoY
|
$5.801M
-2517.08%
YoY
|
-$450.0K
-115.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.11M
-24.25%
YoY
|
$402.0K
-99.36%
YoY
|
$43.67M
936.8%
YoY
|
$631.0K
-86.63%
YoY
|
-$34.46M
-44.45%
YoY
|
$63.16M
63.24%
YoY
|
$4.212M
-121.71%
YoY
|
$4.719M
-144.74%
YoY
|
-$62.04M
59.02%
YoY
|
$38.69M
857.27%
YoY
|
-$19.40M
-23.43%
YoY
|
-$10.55M
-125.87%
YoY
|
-$39.01M
-11.51%
YoY
|
$4.042M
2016.23%
YoY
|
-$25.34M
34.65%
YoY
|
$40.77M
183.55%
YoY
|
-$44.09M
-550.48%
YoY
|
$191.0K
-99.68%
YoY
|
-$18.82M
-423.84%
YoY
|
| Cash From Investing Activities |
-$976.0K
-14.91%
YoY
|
-$1.238M
19.85%
YoY
|
-$971.0K
-55.09%
YoY
|
-$3.239M
196.88%
YoY
|
-$1.147M
-34.87%
YoY
|
-$1.033M
11.19%
YoY
|
-$2.162M
350.42%
YoY
|
-$1.091M
696.35%
YoY
|
-$1.761M
73.16%
YoY
|
-$929.0K
61.28%
YoY
|
-$480.0K
-13.04%
YoY
|
-$137.0K
-32.51%
YoY
|
-$1.017M
99.8%
YoY
|
-$576.0K
-91.81%
YoY
|
-$552.0K
327.91%
YoY
|
-$203.0K
10.33%
YoY
|
-$509.0K
-50.29%
YoY
|
-$7.035M
8693.75%
YoY
|
-$129.0K
158.0%
YoY
|
| Cash From Financing Activities |
-$23.00K
-60.34%
YoY
|
$411.0K
-2057.14%
YoY
|
$978.0K
-4757.14%
YoY
|
-$21.00K
-99.56%
YoY
|
-$58.00K
-101.21%
YoY
|
-$21.00K
5.0%
YoY
|
-$21.00K
5.0%
YoY
|
-$4.822M
-136.14%
YoY
|
$4.779M
-1917.11%
YoY
|
-$20.00K
-99.38%
YoY
|
-$20.00K
-91.97%
YoY
|
$13.34M
-1612.81%
YoY
|
-$263.0K
-392.22%
YoY
|
-$3.250M
-156.02%
YoY
|
-$249.0K
-44.67%
YoY
|
-$882.0K
255.65%
YoY
|
$90.00K
-136.14%
YoY
|
$5.801M
-2517.08%
YoY
|
-$450.0K
-115.52%
YoY
|
| Net Change In Cash |
-$27.10M
-24.01%
YoY
|
-$425.0K
-100.68%
YoY
|
$43.68M
2052.64%
YoY
|
-$2.629M
120.18%
YoY
|
-$35.67M
-39.57%
YoY
|
$62.11M
64.55%
YoY
|
$2.029M
-110.2%
YoY
|
-$1.194M
-144.9%
YoY
|
-$59.02M
46.48%
YoY
|
$37.74M
17374.07%
YoY
|
-$19.90M
-23.86%
YoY
|
$2.659M
-93.3%
YoY
|
-$40.29M
-9.47%
YoY
|
$216.0K
-120.71%
YoY
|
-$26.14M
34.76%
YoY
|
$39.68M
184.55%
YoY
|
-$44.51M
-622.75%
YoY
|
-$1.043M
-101.74%
YoY
|
-$19.39M
-323.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.11M
-24.25%
YoY
|
$402.0K
-99.36%
YoY
|
$43.67M
936.8%
YoY
|
$631.0K
-86.63%
YoY
|
-$34.46M
-44.45%
YoY
|
$63.16M
63.24%
YoY
|
$4.212M
-121.71%
YoY
|
$4.719M
-144.74%
YoY
|
-$62.04M
59.02%
YoY
|
$38.69M
857.27%
YoY
|
-$19.40M
-23.43%
YoY
|
-$10.55M
-125.87%
YoY
|
-$39.01M
-11.51%
YoY
|
$4.042M
2016.23%
YoY
|
-$25.34M
34.65%
YoY
|
$40.77M
183.55%
YoY
|
-$44.09M
-550.48%
YoY
|
$191.0K
-99.68%
YoY
|
-$18.82M
-423.84%
YoY
|
| Capital Expenditures |
$67.00K
6.35%
YoY
|
$503.0K
-278.37%
YoY
|
$525.0K
-48.53%
YoY
|
$1.140M
8.47%
YoY
|
$63.00K
-92.04%
YoY
|
-$282.0K
-137.3%
YoY
|
$1.020M
466.67%
YoY
|
$1.051M
-861.59%
YoY
|
$791.0K
954.67%
YoY
|
$756.0K
32.63%
YoY
|
$180.0K
-170.31%
YoY
|
-$138.0K
-10.97%
YoY
|
$75.00K
31.58%
YoY
|
$570.0K
-108.18%
YoY
|
-$256.0K
98.45%
YoY
|
-$155.0K
-15.76%
YoY
|
$57.00K
-48.18%
YoY
|
-$6.971M
8613.75%
YoY
|
-$129.0K
158.0%
YoY
|
| Free Cash Flow |
-$26.17M
-24.19%
YoY
|
-$101.0K
-100.16%
YoY
|
$43.15M
1251.66%
YoY
|
-$509.0K
-113.88%
YoY
|
-$34.52M
-45.05%
YoY
|
$63.45M
67.24%
YoY
|
$3.192M
-116.3%
YoY
|
$3.668M
-135.24%
YoY
|
-$62.83M
60.74%
YoY
|
$37.94M
992.66%
YoY
|
-$19.58M
-21.93%
YoY
|
-$10.41M
-125.44%
YoY
|
-$39.09M
-11.45%
YoY
|
$3.472M
-51.52%
YoY
|
-$25.08M
34.21%
YoY
|
$40.92M
181.03%
YoY
|
-$44.15M
-556.18%
YoY
|
$7.162M
-88.15%
YoY
|
-$18.69M
-418.87%
YoY
|
Loading...