|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.090M
-186.86%
YoY
|
$1.255M
-48.71%
YoY
|
$2.446M
96.25%
YoY
|
$1.247M
71.67%
YoY
|
$726.2K
-141.52%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000K
-73.33%
YoY
|
$15.00K
-6.25%
YoY
|
$16.00K
-84.01%
YoY
|
$100.1K
-22.41%
YoY
|
$129.0K
8.4%
YoY
|
| Cash From Operating Activities |
-$604.1K
0.76%
YoY
|
-$599.6K
-117.93%
YoY
|
$3.344M
95.29%
YoY
|
$1.713M
110.45%
YoY
|
$813.8K
-151.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.145K
-90.98%
YoY
|
$68.15K
196.4%
YoY
|
$22.99K
46.59%
YoY
|
$15.69K
-80.76%
YoY
|
$81.54K
1559.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$97.00K
-89.95%
YoY
|
-$965.3K
-59.22%
YoY
|
-$2.367M
-264.36%
YoY
|
$1.440M
N/A
|
N/A
|
| Cash From Investing Activities |
-$103.1K
-90.02%
YoY
|
-$1.033M
-56.76%
YoY
|
-$2.390M
-267.79%
YoY
|
$1.424M
-1846.68%
YoY
|
-$81.54K
1559.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.19K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.19K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$393.4K
-313.35%
YoY
|
-$184.4K
78.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$604.1K
0.76%
YoY
|
-$599.6K
-117.93%
YoY
|
$3.344M
95.29%
YoY
|
$1.713M
110.45%
YoY
|
$813.8K
-151.16%
YoY
|
| Cash From Investing Activities |
-$103.1K
-90.02%
YoY
|
-$1.033M
-56.76%
YoY
|
-$2.390M
-267.79%
YoY
|
$1.424M
-1846.68%
YoY
|
-$81.54K
1559.76%
YoY
|
| Cash From Financing Activities |
$40.19K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$393.4K
-313.35%
YoY
|
-$184.4K
78.93%
YoY
|
| Net Change In Cash |
-$667.1K
-59.15%
YoY
|
-$1.633M
-271.07%
YoY
|
$954.6K
-72.96%
YoY
|
$3.530M
544.41%
YoY
|
$547.8K
-132.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$604.1K
0.76%
YoY
|
-$599.6K
-117.93%
YoY
|
$3.344M
95.29%
YoY
|
$1.713M
110.45%
YoY
|
$813.8K
-151.16%
YoY
|
| Capital Expenditures |
$6.145K
-90.98%
YoY
|
$68.15K
196.4%
YoY
|
$22.99K
46.59%
YoY
|
$15.69K
-80.76%
YoY
|
$81.54K
1559.76%
YoY
|
| Free Cash Flow |
-$610.3K
-8.6%
YoY
|
-$667.7K
-120.1%
YoY
|
$3.321M
95.74%
YoY
|
$1.697M
131.75%
YoY
|
$732.2K
-145.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$223.2K
-56.64%
YoY
|
-$145.1K
N/A
|
-$163.9K
-128.22%
YoY
|
-$266.2K
750.21%
YoY
|
-$514.8K
-374.85%
YoY
|
N/A
|
$580.9K
-50.46%
YoY
|
-$31.31K
-104.52%
YoY
|
$187.3K
-285.93%
YoY
|
$682.2K
99.1%
YoY
|
$1.173M
450.25%
YoY
|
$692.4K
-4.1%
YoY
|
-$100.7K
223.35%
YoY
|
$342.6K
57.45%
YoY
|
$213.1K
8.13%
YoY
|
$722.0K
25.1%
YoY
|
-$31.15K
-88.27%
YoY
|
$217.6K
-124.07%
YoY
|
$197.1K
2996.76%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$7.800K
-301.03%
YoY
|
N/A
|
N/A
|
$3.900K
-5.11%
YoY
|
$3.880K
-7.84%
YoY
|
$3.880K
-8.06%
YoY
|
$3.870K
-455.05%
YoY
|
$4.110K
-88.23%
YoY
|
$4.210K
-87.31%
YoY
|
$4.220K
-87.25%
YoY
|
-$1.090K
-102.33%
YoY
|
$34.92K
20.0%
YoY
|
$33.17K
19.15%
YoY
|
$33.09K
30.79%
YoY
|
$46.75K
128.05%
YoY
|
$29.10K
-11.47%
YoY
|
| Cash From Operating Activities |
-$57.77K
-266.06%
YoY
|
-$180.8K
N/A
|
-$251.6K
-72.71%
YoY
|
$740.7K
-502.77%
YoY
|
$34.79K
-82.02%
YoY
|
N/A
|
-$922.1K
-147.57%
YoY
|
-$183.9K
-135.45%
YoY
|
$193.5K
12.65%
YoY
|
$715.3K
-217.51%
YoY
|
$1.939M
168.2%
YoY
|
$518.7K
-44.6%
YoY
|
$171.8K
-74.06%
YoY
|
-$608.7K
-264.81%
YoY
|
$722.8K
211.41%
YoY
|
$936.4K
341.11%
YoY
|
$662.1K
-767.5%
YoY
|
$369.4K
-177.14%
YoY
|
$232.1K
-155.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$4.000K
N/A
|
$6.145K
183.18%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.170K
N/A
|
$0.00
-100.0%
YoY
|
$22.99K
-385.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.010K
-271.71%
YoY
|
-$8.040K
N/A
|
-$1.640K
-97.87%
YoY
|
$0.00
-100.0%
YoY
|
-$3.500K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$18.50K
N/A
|
-$31.00K
-8.55%
YoY
|
$891.1K
5462.42%
YoY
|
N/A
|
N/A
|
-$33.90K
-98.6%
YoY
|
$16.02K
N/A
|
-$920.7K
N/A
|
$59.01K
-95.9%
YoY
|
-$2.426M
-585.17%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.440M
N/A
|
$500.0K
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$33.95K
14.16%
YoY
|
-$18.50K
N/A
|
-$31.00K
-8.55%
YoY
|
$887.2K
5438.08%
YoY
|
-$29.74K
-96.78%
YoY
|
N/A
|
-$33.90K
-98.62%
YoY
|
$16.02K
N/A
|
-$922.9K
N/A
|
$59.01K
-95.88%
YoY
|
-$2.449M
-597.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.434M
-41071.43%
YoY
|
$492.0K
N/A
|
-$501.6K
542.77%
YoY
|
$0.00
-100.0%
YoY
|
-$3.500K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$40.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$437.2K
517.99%
YoY
|
-$14.70K
37.51%
YoY
|
-$14.47K
-94.08%
YoY
|
-$14.68K
114.72%
YoY
|
$70.75K
648.68%
YoY
|
-$10.69K
-106.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$57.77K
-266.06%
YoY
|
-$180.8K
N/A
|
-$251.6K
-72.71%
YoY
|
$740.7K
-502.77%
YoY
|
$34.79K
-82.02%
YoY
|
N/A
|
-$922.1K
-147.57%
YoY
|
-$183.9K
-135.45%
YoY
|
$193.5K
12.65%
YoY
|
$715.3K
-217.51%
YoY
|
$1.939M
168.2%
YoY
|
$518.7K
-44.6%
YoY
|
$171.8K
-74.06%
YoY
|
-$608.7K
-264.81%
YoY
|
$722.8K
211.41%
YoY
|
$936.4K
341.11%
YoY
|
$662.1K
-767.5%
YoY
|
$369.4K
-177.14%
YoY
|
$232.1K
-155.74%
YoY
|
| Cash From Investing Activities |
-$33.95K
14.16%
YoY
|
-$18.50K
N/A
|
-$31.00K
-8.55%
YoY
|
$887.2K
5438.08%
YoY
|
-$29.74K
-96.78%
YoY
|
N/A
|
-$33.90K
-98.62%
YoY
|
$16.02K
N/A
|
-$922.9K
N/A
|
$59.01K
-95.88%
YoY
|
-$2.449M
-597.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.434M
-41071.43%
YoY
|
$492.0K
N/A
|
-$501.6K
542.77%
YoY
|
$0.00
-100.0%
YoY
|
-$3.500K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
$40.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$437.2K
517.99%
YoY
|
-$14.70K
37.51%
YoY
|
-$14.47K
-94.08%
YoY
|
-$14.68K
114.72%
YoY
|
$70.75K
648.68%
YoY
|
-$10.69K
-106.42%
YoY
|
| Net Change In Cash |
-$91.73K
-1917.8%
YoY
|
-$159.1K
N/A
|
-$282.6K
-70.44%
YoY
|
$1.628M
-1069.68%
YoY
|
$5.046K
-100.69%
YoY
|
N/A
|
-$956.0K
87.36%
YoY
|
-$167.9K
-132.36%
YoY
|
-$729.4K
-524.63%
YoY
|
$774.3K
-38.67%
YoY
|
-$510.3K
-142.52%
YoY
|
$518.7K
23.43%
YoY
|
$171.8K
-73.47%
YoY
|
$1.263M
189.16%
YoY
|
$1.200M
441.99%
YoY
|
$420.3K
-481.34%
YoY
|
$647.4K
-703.78%
YoY
|
$436.6K
-193.02%
YoY
|
$221.4K
-188.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$57.77K
-266.06%
YoY
|
-$180.8K
N/A
|
-$251.6K
-72.71%
YoY
|
$740.7K
-502.77%
YoY
|
$34.79K
-82.02%
YoY
|
N/A
|
-$922.1K
-147.57%
YoY
|
-$183.9K
-135.45%
YoY
|
$193.5K
12.65%
YoY
|
$715.3K
-217.51%
YoY
|
$1.939M
168.2%
YoY
|
$518.7K
-44.6%
YoY
|
$171.8K
-74.06%
YoY
|
-$608.7K
-264.81%
YoY
|
$722.8K
211.41%
YoY
|
$936.4K
341.11%
YoY
|
$662.1K
-767.5%
YoY
|
$369.4K
-177.14%
YoY
|
$232.1K
-155.74%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$4.000K
N/A
|
$6.145K
183.18%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.170K
N/A
|
$0.00
-100.0%
YoY
|
$22.99K
-385.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.010K
-271.71%
YoY
|
-$8.040K
N/A
|
-$1.640K
-97.87%
YoY
|
$0.00
-100.0%
YoY
|
-$3.500K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$57.77K
-301.69%
YoY
|
-$180.8K
N/A
|
-$251.6K
-72.71%
YoY
|
$736.7K
-500.6%
YoY
|
$28.64K
-85.03%
YoY
|
N/A
|
-$922.1K
-148.14%
YoY
|
-$183.9K
-135.45%
YoY
|
$191.3K
11.39%
YoY
|
$715.3K
-216.36%
YoY
|
$1.916M
162.1%
YoY
|
$518.7K
-44.7%
YoY
|
$171.8K
-74.06%
YoY
|
-$614.7K
-264.87%
YoY
|
$730.9K
214.88%
YoY
|
$938.0K
224.44%
YoY
|
$662.1K
-759.5%
YoY
|
$372.9K
-177.87%
YoY
|
$232.1K
-155.74%
YoY
|
Loading...