2020 Q1 Form 10-Q Financial Statement
#000143774920010992 Filed on May 15, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
Revenue | $1.674M | $2.949M | $2.073M |
YoY Change | -19.25% | 2.32% | -0.28% |
Cost Of Revenue | $1.082M | $1.452M | $1.183M |
YoY Change | -8.58% | -1.59% | -15.97% |
Gross Profit | $592.1K | $1.497M | $889.5K |
YoY Change | -33.44% | 6.42% | 32.69% |
Gross Profit Margin | 35.37% | 50.75% | 42.92% |
Selling, General & Admin | $693.6K | $1.268M | $832.0K |
YoY Change | -16.63% | 5.91% | -7.99% |
% of Gross Profit | 117.14% | 84.74% | 93.53% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $32.81K | $43.69K | $21.82K |
YoY Change | 50.37% | -32.18% | -84.41% |
% of Gross Profit | 5.54% | 2.92% | 2.45% |
Operating Expenses | $693.6K | $1.268M | $832.0K |
YoY Change | -16.63% | 5.91% | -7.99% |
Operating Profit | -$101.5K | $228.4K | $57.58K |
YoY Change | -276.26% | 9.35% | -124.62% |
Interest Expense | $1.229K | $4.320K | $2.651K |
YoY Change | -53.64% | -226.32% | -30.22% |
% of Operating Profit | 1.89% | 4.6% | |
Other Income/Expense, Net | $5.347K | $5.757K | |
YoY Change | -7.12% | -43.93% | |
Pretax Income | -$96.14K | $232.7K | $63.34K |
YoY Change | -251.79% | 13.02% | -128.33% |
Income Tax | $0.00 | $121.5K | $11.00K |
% Of Pretax Income | 52.2% | 17.37% | |
Net Earnings | -$96.14K | $111.2K | $52.34K |
YoY Change | -283.7% | -0.09% | -123.41% |
Net Earnings / Revenue | -5.74% | 3.77% | 2.52% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$94.02K | $109.3K | $51.34K |
COMMON SHARES | |||
Basic Shares Outstanding | 1.023M | 1.013M | 1.007M |
Diluted Shares Outstanding | 1.039M | 1.020M |
Balance Sheet
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.144M | $3.597M | $2.951M |
YoY Change | 6.52% | 26.73% | 41.88% |
Cash & Equivalents | $3.144M | $3.597M | $2.951M |
Short-Term Investments | |||
Other Short-Term Assets | $466.6K | $564.6K | $454.0K |
YoY Change | 2.78% | -0.32% | 29.71% |
Inventory | $161.4K | $181.2K | $190.6K |
Prepaid Expenses | $294.6K | ||
Receivables | $552.2K | $678.0K | $541.2K |
Other Receivables | $188.8K | $188.8K | $546.0K |
Total Short-Term Assets | $4.513M | $5.210M | $4.683M |
YoY Change | -3.64% | 11.0% | 8.76% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $308.7K | $323.3K | $250.3K |
YoY Change | 23.32% | -16.69% | -54.34% |
Goodwill | $750.0K | $750.0K | $750.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $478.5K | $478.5K | $509.5K |
YoY Change | -6.08% | -6.08% | 3.98% |
Total Long-Term Assets | $2.019M | $2.047M | $2.045M |
YoY Change | -1.25% | 24.25% | 14.51% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.513M | $5.210M | $4.683M |
Total Long-Term Assets | $2.019M | $2.047M | $2.045M |
Total Assets | $6.532M | $7.257M | $6.728M |
YoY Change | -2.91% | 14.45% | 10.45% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $27.32K | $397.3K | $368.6K |
YoY Change | -92.59% | 14.08% | -2.31% |
Accrued Expenses | $179.2K | $319.6K | $303.5K |
YoY Change | -40.97% | 10.72% | 33.51% |
Deferred Revenue | $130.8K | $130.4K | $128.7K |
YoY Change | 1.64% | 2.8% | |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $29.89K | |
YoY Change | -80.07% | ||
Total Short-Term Liabilities | $643.7K | $1.281M | $890.3K |
YoY Change | -27.7% | 55.98% | 0.59% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $389.3K | $399.7K | $430.1K |
YoY Change | -9.49% | ||
Total Long-Term Liabilities | $389.3K | $0.00 | $430.1K |
YoY Change | -9.49% | -100.0% | 65.43% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $643.7K | $1.281M | $890.3K |
Total Long-Term Liabilities | $389.3K | $0.00 | $430.1K |
Total Liabilities | $1.033M | $1.681M | $1.320M |
YoY Change | -21.76% | 68.97% | 15.33% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$14.37M | -$14.27M | -$14.39M |
YoY Change | -0.13% | -1.16% | -3.92% |
Common Stock | $19.87M | $19.85M | $19.80M |
YoY Change | 0.37% | 0.31% | -0.63% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.499M | $5.576M | $5.407M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.532M | $7.257M | $6.728M |
YoY Change | -2.91% | 14.45% | 10.45% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$96.14K | $111.2K | $52.34K |
YoY Change | -283.7% | -0.09% | -123.41% |
Depreciation, Depletion And Amortization | $32.81K | $43.69K | $21.82K |
YoY Change | 50.37% | -32.18% | -84.41% |
Cash From Operating Activities | -$310.9K | $241.6K | $243.1K |
YoY Change | -227.91% | 135.93% | -44.3% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $4.912K | -$5.730K | $42.13K |
YoY Change | -88.34% | -45.43% | 120.63% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$4.912K | -$5.730K | -$42.13K |
YoY Change | -88.34% | -114.41% | 120.63% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $128.0K | ||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -138.0K | -139.9K | -88.38K |
YoY Change | 56.18% | 60.29% | 48.9% |
NET CHANGE | |||
Cash From Operating Activities | -310.9K | 241.6K | 243.1K |
Cash From Investing Activities | -4.912K | -5.730K | -42.13K |
Cash From Financing Activities | -138.0K | -139.9K | -88.38K |
Net Change In Cash | -453.8K | 95.96K | 112.5K |
YoY Change | -503.22% | 74.89% | -68.55% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$310.9K | $241.6K | $243.1K |
Capital Expenditures | $4.912K | -$5.730K | $42.13K |
Free Cash Flow | -$315.8K | $247.4K | $200.9K |
YoY Change | -257.17% | 119.07% | -51.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | skas |
Adjustment To Additional Paid In Capital Issuance Of Additional Common Stock
AdjustmentToAdditionalPaidInCapitalIssuanceOfAdditionalCommonStock
|
0 | |
CY2019Q1 | skas |
Adjustments To Additional Paid In Capital Reverse Stock Split
AdjustmentsToAdditionalPaidInCapitalReverseStockSplit
|
0 | |
CY2019Q1 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
||
CY2020Q1 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
18651 | |
CY2020Q1 | skas |
Change In Accounts Receivable Through Issuance Of A Note Receivable
ChangeInAccountsReceivableThroughIssuanceOfANoteReceivable
|
||
CY2019Q1 | skas |
Change In Accounts Receivable Through Issuance Of A Note Receivable
ChangeInAccountsReceivableThroughIssuanceOfANoteReceivable
|
276036 | |
CY2019Q4 | skas |
Dividends Per Share To Be Paid In Equal Quarterly Installments
DividendsPerShareToBePaidInEqualQuarterlyInstallments
|
0.125 | |
CY2015 | skas |
Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlights
|
0.2 | |
CY2015 | skas |
Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights By Year One
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlightsByYearOne
|
0.4 | |
CY2015 | skas |
Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights By Year Two
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlightsByYearTwo
|
0.5 | |
CY2019Q1 | skas |
Financing Receivable Interest Rate
FinancingReceivableInterestRate
|
0.075 | |
CY2020Q1 | skas |
Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
|
16384 | |
CY2019Q1 | skas |
Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
|
12279 | |
CY2020Q1 | skas |
Shares Based Compensation Stock Options Unamortized Fair Value
SharesBasedCompensationStockOptionsUnamortizedFairValue
|
56009 | |
CY2020Q1 | skas |
Working Capital
WorkingCapital
|
3868871 | |
CY2020Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
27322 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
397343 | |
CY2020Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
552171 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
678045 | |
CY2020Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
179166 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
319557 | |
CY2020Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3696006 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3676488 | |
CY2020Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
19837180 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
19818637 | |
CY2020Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-214742 | |
CY2019Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
190715 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
6531920 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
7257417 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
4512610 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5210212 | |
CY2020Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
270000 | |
CY2019Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
270000 | |
CY2020Q1 | us-gaap |
Cash
Cash
|
3143675 | |
CY2019Q4 | us-gaap |
Cash
Cash
|
3597491 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3143675 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3597491 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2838649 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2951197 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-453816 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
112548 | |
CY2019Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.50 | |
CY2020Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.03 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.03 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3333334 | |
CY2020Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3333334 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3333334 | |
CY2020Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1023744 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1020135 | |
CY2020Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1023744 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1020135 | |
CY2020Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
30712 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
30604 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
130821 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
130395 | |
CY2020Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1081665 | |
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1183237 | |
CY2020Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
476000 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
476000 | |
CY2020Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
2512 | |
CY2019Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
2512 | |
CY2020Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
32807 | |
CY2019Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
21818 | |
CY2020Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
245402 | |
CY2019Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
373370 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.05 | |
CY2020Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
10054 | |
CY2019Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
6147 | |
CY2020Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
86000 | |
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
248000 | |
CY2020Q1 | us-gaap |
Goodwill
Goodwill
|
750000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
750000 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
592090 | |
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
889535 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-96140 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
63336 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11000 | |
CY2020Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
28079 | |
CY2019Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
||
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-370021 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
20281 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-125874 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-30614 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-140391 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
14881 | |
CY2020Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
426 | |
CY2019Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
1861 | |
CY2020Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-19854 | |
CY2019Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
19727 | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-98058 | |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-112487 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
1229 | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
2651 | |
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1229 | |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2651 | |
CY2020Q1 | us-gaap |
Inventory Net
InventoryNet
|
161350 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
181204 | |
CY2020Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6576 | |
CY2019Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
8408 | |
CY2020Q1 | us-gaap |
Liabilities
Liabilities
|
1033065 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
1681073 | |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6531920 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7257417 | |
CY2020Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
643739 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1281340 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-138022 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-88375 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4912 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-42128 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-310882 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
52336 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
243051 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-96140 | |
CY2020Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
188828 | |
CY2019Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
188828 | |
CY2019Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
276000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-101487 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
57579 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
61028 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
60675 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
389326 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
399733 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
482088 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
495377 | |
CY2020Q1 | us-gaap |
Other Assets
OtherAssets
|
1710600 | |
CY2019Q4 | us-gaap |
Other Assets
OtherAssets
|
1723889 | |
CY2020Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5347 | |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5757 | |
CY2020Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
127968 | |
CY2019Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
||
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4912 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
42128 | |
CY2020Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.03 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.03 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
333306 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
333306 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
333306 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
196586 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
294644 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
308710 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
323316 | |
CY2020Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
||
CY2019Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
82228 | |
CY2020Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-14369037 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-14272897 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1673755 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2072772 | |
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
693577 | |
CY2019Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
831956 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
18651 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8500 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5346501 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5407337 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5576344 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5498855 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1038899 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1019572 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1022515 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1007293 |