2020 Q3 Form 10-Q Financial Statement
#000143774920023990 Filed on November 16, 2020
Income Statement
Concept | 2020 Q3 | 2019 Q4 | 2019 Q3 |
---|---|---|---|
Revenue | $720.8K | $2.949M | $3.384M |
YoY Change | -78.7% | 2.32% | 3.14% |
Cost Of Revenue | $421.7K | $1.452M | $1.680M |
YoY Change | -74.9% | -1.59% | -1.09% |
Gross Profit | $299.1K | $1.497M | $1.704M |
YoY Change | -82.44% | 6.42% | 7.69% |
Gross Profit Margin | 41.5% | 50.75% | 50.35% |
Selling, General & Admin | $807.5K | $1.268M | $1.285M |
YoY Change | -37.14% | 5.91% | 1.48% |
% of Gross Profit | 269.96% | 84.74% | 75.4% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $32.87K | $43.69K | $32.40K |
YoY Change | 1.45% | -32.18% | -72.46% |
% of Gross Profit | 10.99% | 2.92% | 1.9% |
Operating Expenses | $807.5K | $1.268M | $1.285M |
YoY Change | -37.14% | 5.91% | 1.48% |
Operating Profit | -$508.4K | $228.4K | $419.1K |
YoY Change | -221.32% | 9.35% | 32.52% |
Interest Expense | $5.939K | $4.320K | $1.427K |
YoY Change | 316.19% | -226.32% | -77.06% |
% of Operating Profit | 1.89% | 0.34% | |
Other Income/Expense, Net | -$2.256K | $5.381K | |
YoY Change | -141.93% | 1420.06% | |
Pretax Income | -$510.6K | $232.7K | $424.4K |
YoY Change | -220.31% | 13.02% | 34.08% |
Income Tax | -$517.0K | $121.5K | $146.6K |
% Of Pretax Income | 52.2% | 34.53% | |
Net Earnings | $6.364K | $111.2K | $277.9K |
YoY Change | -97.71% | -0.09% | 29.78% |
Net Earnings / Revenue | 0.88% | 3.77% | 8.21% |
Basic Earnings Per Share | $0.01 | $0.28 | |
Diluted Earnings Per Share | $0.01 | $109.3K | $0.27 |
COMMON SHARES | |||
Basic Shares Outstanding | 1.024M | 1.013M | 1.007M |
Diluted Shares Outstanding | 1.035M | 1.023M |
Balance Sheet
Concept | 2020 Q3 | 2019 Q4 | 2019 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.368M | $3.597M | $3.502M |
YoY Change | -32.36% | 26.73% | 25.78% |
Cash & Equivalents | $2.368M | $3.597M | $3.502M |
Short-Term Investments | |||
Other Short-Term Assets | $691.0K | $564.6K | $163.5K |
YoY Change | 322.66% | -0.32% | -68.28% |
Inventory | $180.3K | $181.2K | $205.0K |
Prepaid Expenses | $294.6K | ||
Receivables | $501.6K | $678.0K | $719.8K |
Other Receivables | $188.8K | $188.8K | $458.8K |
Total Short-Term Assets | $3.930M | $5.210M | $5.049M |
YoY Change | -22.15% | 11.0% | 7.56% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $269.7K | $323.3K | $344.6K |
YoY Change | -21.75% | -16.69% | -22.02% |
Goodwill | $750.0K | $750.0K | $750.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $478.5K | $478.5K | $509.5K |
YoY Change | -6.08% | -6.08% | 10.54% |
Total Long-Term Assets | $1.954M | $2.047M | $2.113M |
YoY Change | -7.54% | 24.25% | 27.82% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.930M | $5.210M | $5.049M |
Total Long-Term Assets | $1.954M | $2.047M | $2.113M |
Total Assets | $5.884M | $7.257M | $7.161M |
YoY Change | -17.84% | 14.45% | 12.84% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $100.7K | $397.3K | $373.7K |
YoY Change | -73.06% | 14.08% | -2.65% |
Accrued Expenses | $143.3K | $319.6K | $259.1K |
YoY Change | -44.72% | 10.72% | -10.87% |
Deferred Revenue | $131.0K | $130.4K | $129.9K |
YoY Change | 0.86% | 2.8% | |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | ||
YoY Change | |||
Total Short-Term Liabilities | $417.6K | $1.281M | $1.323M |
YoY Change | -68.43% | 55.98% | 45.11% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $304.8K | $0.00 | |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $384.3K | $399.7K | $410.0K |
YoY Change | -6.28% | ||
Total Long-Term Liabilities | $304.8K | $0.00 | $410.0K |
YoY Change | -25.65% | -100.0% | 97.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $417.6K | $1.281M | $1.323M |
Total Long-Term Liabilities | $304.8K | $0.00 | $410.0K |
Total Liabilities | $1.107M | $1.681M | $1.733M |
YoY Change | -36.14% | 68.97% | 54.76% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$15.13M | -$14.27M | -$14.38M |
YoY Change | 5.17% | -1.16% | -1.15% |
Common Stock | $19.91M | $19.85M | $19.81M |
YoY Change | 0.47% | 0.31% | 0.17% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $4.777M | $5.576M | $5.428M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.884M | $7.257M | $7.161M |
YoY Change | -17.84% | 14.45% | 12.84% |
Cashflow Statement
Concept | 2020 Q3 | 2019 Q4 | 2019 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $6.364K | $111.2K | $277.9K |
YoY Change | -97.71% | -0.09% | 29.78% |
Depreciation, Depletion And Amortization | $32.87K | $43.69K | $32.40K |
YoY Change | 1.45% | -32.18% | -72.46% |
Cash From Operating Activities | -$416.4K | $241.6K | $521.4K |
YoY Change | -179.86% | 135.93% | 113.83% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$5.730K | -$106.6K |
YoY Change | -100.0% | -45.43% | -33412.5% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $54.60K | |
YoY Change | -116.55% | ||
Cash From Investing Activities | $0.00 | -$5.730K | -$52.00K |
YoY Change | -100.0% | -114.41% | -111.06% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 166.5K | -139.9K | -9.790K |
YoY Change | -1801.02% | 60.29% | -94.06% |
NET CHANGE | |||
Cash From Operating Activities | -416.4K | 241.6K | 521.4K |
Cash From Investing Activities | 0.000 | -5.730K | -52.00K |
Cash From Financing Activities | 166.5K | -139.9K | -9.790K |
Net Change In Cash | -249.9K | 95.96K | 459.6K |
YoY Change | -154.36% | 74.89% | -16.32% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$416.4K | $241.6K | $521.4K |
Capital Expenditures | $0.00 | -$5.730K | -$106.6K |
Free Cash Flow | -$416.4K | $247.4K | $628.0K |
YoY Change | -166.3% | 119.07% | 157.88% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001128281 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Saker Aviation Services, Inc. | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2020Q1 | skas |
Adjustment To Additional Paid In Capital Issuance Of Additional Common Stock
AdjustmentToAdditionalPaidInCapitalIssuanceOfAdditionalCommonStock
|
0 | |
CY2020Q3 | skas |
Adjustment To Additional Paid In Capital Issuance Of Additional Common Stock
AdjustmentToAdditionalPaidInCapitalIssuanceOfAdditionalCommonStock
|
0 | |
CY2019Q1 | skas |
Adjustments To Additional Paid In Capital Reverse Stock Split
AdjustmentsToAdditionalPaidInCapitalReverseStockSplit
|
0 | |
CY2019Q1 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
8500 | |
CY2019Q2 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
8498 | |
CY2019Q3 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
8500 | |
CY2020Q1 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
18651 | |
CY2020Q2 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
18669 | |
CY2020Q3 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
18669 | |
skas |
Change In Accounts Receivable Through Issuance Of A Note Receivable
ChangeInAccountsReceivableThroughIssuanceOfANoteReceivable
|
|||
skas |
Change In Accounts Receivable Through Issuance Of A Note Receivable
ChangeInAccountsReceivableThroughIssuanceOfANoteReceivable
|
276036 | ||
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.03 | |
CY2019Q4 | skas |
Dividends Per Share To Be Paid In Equal Quarterly Installments
DividendsPerShareToBePaidInEqualQuarterlyInstallments
|
0.125 | |
CY2015 | skas |
Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlights
|
0.2 | |
CY2015 | skas |
Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights By Year One
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlightsByYearOne
|
0.4 | |
CY2015 | skas |
Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights By Year Two
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlightsByYearTwo
|
0.5 | |
CY2019Q1 | skas |
Financing Receivable Interest Rate
FinancingReceivableInterestRate
|
0.075 | |
CY2020Q3 | skas |
Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
|
10176 | |
CY2019Q3 | skas |
Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
|
15825 | |
skas |
Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
|
10176 | ||
skas |
Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
|
15825 | ||
skas |
Sharebased Compensation Weighted Average Remaining Amortization Period
SharebasedCompensationWeightedAverageRemainingAmortizationPeriod
|
P5Y | ||
skas |
Shares Based Compensation Stock Options Unamortized Fair Value
SharesBasedCompensationStockOptionsUnamortizedFairValue
|
18671 | ||
CY2020Q3 | skas |
Working Capital
WorkingCapital
|
3512600 | |
CY2020Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
100652 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
397343 | |
CY2020Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
501609 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
678045 | |
CY2020Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
143254 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
319557 | |
CY2020Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3735038 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3676488 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
19874364 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
19818637 | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-266895 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
325829 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
270000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
|||
CY2020Q3 | us-gaap |
Assets
Assets
|
5883793 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
7257417 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
3930214 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5210212 | |
CY2020Q3 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
||
CY2019Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
270000 | |
CY2020Q3 | us-gaap |
Cash
Cash
|
2368473 | |
CY2019Q4 | us-gaap |
Cash
Cash
|
3597491 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2368473 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3597491 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2838649 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2368473 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3501530 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1229018 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
662881 | ||
CY2019Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.50 | |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.03 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3333334 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3333334 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3333334 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1028863 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1020135 | |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1028863 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1020135 | |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
30866 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
30604 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
130987 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
130395 | |
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
421662 | |
CY2019Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1679938 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2046927 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4398725 | ||
CY2020Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
476000 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
476000 | |
CY2020Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
2512 | |
CY2019Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
2512 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
98538 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
80572 | ||
us-gaap |
Dividends
Dividends
|
|||
us-gaap |
Dividends
Dividends
|
500000 | ||
CY2019Q3 | us-gaap |
Dividends
Dividends
|
500000 | |
CY2020Q3 | us-gaap |
Dividends
Dividends
|
10539 | |
CY2020Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
||
CY2019Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
373370 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.28 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.83 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.55 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.27 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
|||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.54 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
33424 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
25589 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
144000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1600000 | ||
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
750000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
750000 | |
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
299125 | |
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
1703576 | |
us-gaap |
Gross Profit
GrossProfit
|
786247 | ||
us-gaap |
Gross Profit
GrossProfit
|
4220158 | ||
CY2020Q3 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
||
CY2019Q3 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
270000 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
|||
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-510636 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
424436 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1361711 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
833961 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-517000 | |
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
146554 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-517000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
277554 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
28079 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-176303 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
65554 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-296691 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
25371 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-176436 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
148034 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-29496 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
592 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
3032 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-895 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
34098 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
396351 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-402984 | ||
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
5939 | |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
1427 | |
us-gaap |
Interest Expense
InterestExpense
|
18227 | ||
us-gaap |
Interest Expense
InterestExpense
|
6673 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
18227 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
6673 | ||
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
180309 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
181204 | |
CY2020Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3683 | |
CY2019Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6808 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
16476 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
21443 | ||
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
1106710 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
1681073 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5883793 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7257417 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
417614 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1281340 | |
CY2020Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
304833 | |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-112500 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-137706 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4912 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-81649 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1111606 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
882236 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-844711 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
556407 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6364 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
277882 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
52336 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
226189 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-96140 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-754935 | |
CY2020Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
188828 | |
CY2019Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
188828 | |
CY2019Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
276000 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-508380 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
419055 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1089960 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
819191 | ||
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
42721 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
60675 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
384263 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
399733 | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
455389 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
495377 | |
CY2020Q3 | us-gaap |
Other Assets
OtherAssets
|
1683901 | |
CY2019Q4 | us-gaap |
Other Assets
OtherAssets
|
1723889 | |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2256 | |
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5381 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-271751 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
14770 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
383909 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
|||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4912 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
168857 | ||
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.03 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.03 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
333306 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
333306 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
333306 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
690995 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
294644 | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
304833 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
|||
us-gaap |
Proceeds From Sale Of Loans Receivable
ProceedsFromSaleOfLoansReceivable
|
|||
us-gaap |
Proceeds From Sale Of Loans Receivable
ProceedsFromSaleOfLoansReceivable
|
87208 | ||
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
269678 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
323316 | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
|||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
112117 | ||
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15128147 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-14272897 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2833174 | ||
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
720787 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
3383514 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
8618883 | ||
CY2020Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
807505 | |
CY2019Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1284521 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1876207 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3400967 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
55989 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
25498 | ||
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4777083 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5576344 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5346501 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5407337 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5642024 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5428406 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5498855 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4762589 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1034643 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1023118 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1033755 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1023118 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1024467 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1007293 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1023579 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1007293 |