2020 Q2 Form 10-Q Financial Statement
#000143774920018025 Filed on August 14, 2020
Income Statement
Concept | 2020 Q2 | 2019 Q2 |
---|---|---|
Revenue | $438.6K | $3.163M |
YoY Change | -86.13% | 9.91% |
Cost Of Revenue | $543.6K | $1.536M |
YoY Change | -64.6% | 3.46% |
Gross Profit | -$105.0K | $1.627M |
YoY Change | -106.45% | 16.78% |
Gross Profit Margin | -23.93% | 51.45% |
Selling, General & Admin | $375.1K | $1.284M |
YoY Change | -70.8% | 7.73% |
% of Gross Profit | 78.95% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $32.86K | $26.35K |
YoY Change | 24.71% | -82.43% |
% of Gross Profit | 1.62% | |
Operating Expenses | $375.1K | $1.284M |
YoY Change | -70.8% | 7.73% |
Operating Profit | -$480.1K | $342.6K |
YoY Change | -240.15% | 70.46% |
Interest Expense | $11.06K | $2.595K |
YoY Change | 326.17% | -22.93% |
% of Operating Profit | 0.76% | |
Other Income/Expense, Net | -$274.8K | $3.632K |
YoY Change | -7667.24% | -58.23% |
Pretax Income | -$754.9K | $346.2K |
YoY Change | -318.07% | 65.12% |
Income Tax | $0.00 | $120.0K |
% Of Pretax Income | 34.66% | |
Net Earnings | -$754.9K | $226.2K |
YoY Change | -433.76% | 7.89% |
Net Earnings / Revenue | -172.11% | 7.15% |
Basic Earnings Per Share | -$0.74 | $0.22 |
Diluted Earnings Per Share | -$0.73 | $0.22 |
COMMON SHARES | ||
Basic Shares Outstanding | 1.023M | 1.007M |
Diluted Shares Outstanding | 1.036M | 1.017M |
Balance Sheet
Concept | 2020 Q2 | 2019 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.618M | $3.042M |
YoY Change | -13.92% | 36.41% |
Cash & Equivalents | $2.618M | $3.042M |
Short-Term Investments | ||
Other Short-Term Assets | $482.5K | $362.1K |
YoY Change | 33.27% | -39.66% |
Inventory | $135.5K | $193.7K |
Prepaid Expenses | ||
Receivables | $378.6K | $751.1K |
Other Receivables | $188.8K | $513.4K |
Total Short-Term Assets | $3.804M | $4.862M |
YoY Change | -21.77% | 7.88% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $289.2K | $257.3K |
YoY Change | 12.42% | -54.2% |
Goodwill | $750.0K | $750.0K |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $478.5K | $509.5K |
YoY Change | -6.08% | 8.41% |
Total Long-Term Assets | $1.986M | $2.039M |
YoY Change | -2.56% | 14.15% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.804M | $4.862M |
Total Long-Term Assets | $1.986M | $2.039M |
Total Assets | $5.790M | $6.901M |
YoY Change | -16.09% | 9.66% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $177.7K | $372.9K |
YoY Change | -52.36% | -5.72% |
Accrued Expenses | $164.2K | $276.4K |
YoY Change | -40.58% | -3.6% |
Deferred Revenue | $131.0K | $129.3K |
YoY Change | 1.31% | |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $0.00 | |
YoY Change | -100.0% | |
Total Short-Term Liabilities | $632.5K | $838.6K |
YoY Change | -24.58% | -13.4% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $395.2K | $420.1K |
YoY Change | -5.94% | |
Total Long-Term Liabilities | $395.2K | $420.1K |
YoY Change | -5.94% | 31.29% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $632.5K | $838.6K |
Total Long-Term Liabilities | $395.2K | $420.1K |
Total Liabilities | $1.028M | $1.259M |
YoY Change | -18.36% | -2.33% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$15.12M | -$14.16M |
YoY Change | 6.79% | -4.09% |
Common Stock | $19.89M | $19.80M |
YoY Change | 0.42% | 0.17% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $4.763M | $5.642M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $5.790M | $6.901M |
YoY Change | -16.09% | 9.66% |
Cashflow Statement
Concept | 2020 Q2 | 2019 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$754.9K | $226.2K |
YoY Change | -433.76% | 7.89% |
Depreciation, Depletion And Amortization | $32.86K | $26.35K |
YoY Change | 24.71% | -82.43% |
Cash From Operating Activities | -$384.3K | $117.8K |
YoY Change | -426.35% | 68.24% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | -$20.13K |
YoY Change | -100.0% | -87.42% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $32.61K | |
YoY Change | -90.12% | |
Cash From Investing Activities | $0.00 | $12.48K |
YoY Change | -100.0% | -92.66% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -141.0K | -39.54K |
YoY Change | 256.63% | -56.07% |
NET CHANGE | ||
Cash From Operating Activities | -384.3K | 117.8K |
Cash From Investing Activities | 0.000 | 12.48K |
Cash From Financing Activities | -141.0K | -39.54K |
Net Change In Cash | -525.3K | 90.71K |
YoY Change | -679.15% | -39.53% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$384.3K | $117.8K |
Capital Expenditures | $0.00 | -$20.13K |
Free Cash Flow | -$384.3K | $137.9K |
YoY Change | -378.71% | -40.04% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | skas |
Adjustment To Additional Paid In Capital Issuance Of Additional Common Stock
AdjustmentToAdditionalPaidInCapitalIssuanceOfAdditionalCommonStock
|
0 | |
CY2019Q1 | skas |
Adjustments To Additional Paid In Capital Reverse Stock Split
AdjustmentsToAdditionalPaidInCapitalReverseStockSplit
|
0 | |
CY2019Q1 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
8500 | |
CY2019Q2 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
8498 | |
CY2020Q1 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
18651 | |
CY2020Q2 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
18669 | |
skas |
Change In Accounts Receivable Through Issuance Of A Note Receivable
ChangeInAccountsReceivableThroughIssuanceOfANoteReceivable
|
|||
skas |
Change In Accounts Receivable Through Issuance Of A Note Receivable
ChangeInAccountsReceivableThroughIssuanceOfANoteReceivable
|
276036 | ||
CY2019Q4 | skas |
Dividends Per Share To Be Paid In Equal Quarterly Installments
DividendsPerShareToBePaidInEqualQuarterlyInstallments
|
0.125 | |
CY2015 | skas |
Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlights
|
0.2 | |
CY2015 | skas |
Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights By Year One
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlightsByYearOne
|
0.4 | |
CY2015 | skas |
Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights By Year Two
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlightsByYearTwo
|
0.5 | |
CY2019Q1 | skas |
Financing Receivable Interest Rate
FinancingReceivableInterestRate
|
0.075 | |
CY2020Q2 | skas |
Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
|
12521 | |
CY2019Q2 | skas |
Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
|
10167 | |
skas |
Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
|
12521 | ||
skas |
Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
|
10167 | ||
skas |
Sharebased Compensation Weighted Average Remaining Amortization Period
SharebasedCompensationWeightedAverageRemainingAmortizationPeriod
|
P5Y | ||
skas |
Shares Based Compensation Stock Options Unamortized Fair Value
SharesBasedCompensationStockOptionsUnamortizedFairValue
|
37340 | ||
CY2020Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1023744 | |
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
CY2020Q2 | skas |
Working Capital
WorkingCapital
|
3171299 | |
CY2020Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
177681 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
397343 | |
CY2020Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
378625 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
678045 | |
CY2020Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
164228 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
319557 | |
CY2020Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3715521 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3676488 | |
CY2020Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
19855849 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
19818637 | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
155860 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
82293 | ||
CY2020Q2 | us-gaap |
Assets
Assets
|
5790230 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
7257417 | |
CY2020Q2 | us-gaap |
Assets Current
AssetsCurrent
|
3803781 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5210212 | |
CY2020Q2 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
||
CY2019Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
270000 | |
CY2020Q2 | us-gaap |
Cash
Cash
|
2618331 | |
CY2019Q4 | us-gaap |
Cash
Cash
|
3597491 | |
CY2020Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2618331 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3597491 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2838649 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2618331 | |
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3041897 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-979160 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
203248 | ||
CY2019Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.50 | |
CY2020Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.03 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.03 | |
CY2020Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3333334 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3333334 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3333334 | |
CY2020Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1023744 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1020135 | |
CY2020Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1023744 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1020135 | |
CY2020Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
30712 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
30604 | |
CY2020Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
130987 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
130395 | |
CY2020Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
543600 | |
CY2019Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1535550 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1625265 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2718787 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
179305 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-155329 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-12261 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
592 | ||
CY2020Q2 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
476000 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
476000 | |
CY2020Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
2512 | |
CY2019Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
2512 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
65668 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
48171 | ||
CY2020Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
117433 | |
CY2019Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
373370 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.74 | |
CY2019Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.22 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.83 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | ||
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.73 | |
CY2019Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.22 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.82 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.27 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
23096 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
9656 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
144000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
910000 | ||
CY2020Q2 | us-gaap |
Goodwill
Goodwill
|
750000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
750000 | |
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
-104968 | |
CY2019Q2 | us-gaap |
Gross Profit
GrossProfit
|
1627047 | |
us-gaap |
Gross Profit
GrossProfit
|
487122 | ||
us-gaap |
Gross Profit
GrossProfit
|
2516582 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
270000 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
|||
CY2020Q2 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
270000 | |
CY2019Q2 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
||
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-754935 | |
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
346189 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-851075 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
409525 | ||
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
120000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
131000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
28079 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
|||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-219662 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
24652 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-299420 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
22833 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
2444 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-45697 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
187846 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-204427 | ||
CY2020Q2 | us-gaap |
Interest Expense
InterestExpense
|
11059 | |
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
2595 | |
us-gaap |
Interest Expense
InterestExpense
|
12288 | ||
us-gaap |
Interest Expense
InterestExpense
|
5246 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
12288 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
5246 | ||
CY2020Q2 | us-gaap |
Inventory Net
InventoryNet
|
135507 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
181204 | |
CY2020Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6217 | |
CY2019Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6227 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
12793 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
14635 | ||
CY2020Q2 | us-gaap |
Liabilities
Liabilities
|
1027641 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
1681073 | |
CY2020Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5790230 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7257417 | |
CY2020Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
632481 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1281340 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-279033 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-127920 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4912 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-29650 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-695215 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
360818 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-851075 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
278525 | ||
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-754935 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
226189 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
52336 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-96140 | |
CY2020Q2 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
188828 | |
CY2019Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
188828 | |
CY2019Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
276000 | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-480093 | |
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
342557 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-581580 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
400136 | ||
CY2020Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
42152 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
60675 | |
CY2020Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
395160 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
399733 | |
CY2020Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
468742 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
495377 | |
CY2020Q2 | us-gaap |
Other Assets
OtherAssets
|
1697254 | |
CY2019Q4 | us-gaap |
Other Assets
OtherAssets
|
1723889 | |
CY2020Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-274842 | |
CY2019Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3632 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-269495 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
9389 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
255937 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
|||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4912 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
62260 | ||
CY2020Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.03 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.03 | |
CY2020Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
333306 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
333306 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
333306 | |
CY2020Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
482490 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
294644 | |
us-gaap |
Proceeds From Sale Of Loans Receivable
ProceedsFromSaleOfLoansReceivable
|
|||
us-gaap |
Proceeds From Sale Of Loans Receivable
ProceedsFromSaleOfLoansReceivable
|
32610 | ||
CY2020Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
289195 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
323316 | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
|||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
118264 | ||
CY2020Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15123972 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-14272897 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2112387 | ||
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
438632 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
3162597 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
5235369 | ||
CY2020Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
375125 | |
CY2019Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1284490 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1068702 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2116446 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
37320 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16998 | ||
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4762589 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5576344 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5346501 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5407337 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5642024 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5498855 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1035650 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1017460 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1036265 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1017460 | ||
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1023129 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1007293 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1023744 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1007293 |