2021 Q2 Form 10-Q Financial Statement
#000143774921019870 Filed on August 13, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
Revenue | $1.179M | $438.6K |
YoY Change | 168.8% | -86.13% |
Cost Of Revenue | $495.7K | $543.6K |
YoY Change | -8.82% | -64.6% |
Gross Profit | $683.4K | -$105.0K |
YoY Change | -751.05% | -106.45% |
Gross Profit Margin | 57.96% | -23.93% |
Selling, General & Admin | $404.8K | $375.1K |
YoY Change | 7.9% | -70.8% |
% of Gross Profit | 59.23% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $27.84K | $32.86K |
YoY Change | -15.28% | 24.71% |
% of Gross Profit | 4.07% | |
Operating Expenses | $404.8K | $375.1K |
YoY Change | 7.9% | -70.8% |
Operating Profit | $278.6K | -$480.1K |
YoY Change | -158.04% | -240.15% |
Interest Expense | $6.302K | $11.06K |
YoY Change | -43.01% | 326.17% |
% of Operating Profit | 2.26% | |
Other Income/Expense, Net | -$298.5K | -$274.8K |
YoY Change | 8.62% | -7667.24% |
Pretax Income | $577.2K | -$754.9K |
YoY Change | -176.45% | -318.07% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | |
Net Earnings | $577.2K | -$754.9K |
YoY Change | -176.45% | -433.76% |
Net Earnings / Revenue | 48.95% | -172.11% |
Basic Earnings Per Share | $0.56 | -$0.74 |
Diluted Earnings Per Share | $0.56 | -$0.73 |
COMMON SHARES | ||
Basic Shares Outstanding | 1.029M | 1.023M |
Diluted Shares Outstanding | 1.031M | 1.036M |
Balance Sheet
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.789M | $2.618M |
YoY Change | -31.68% | -13.92% |
Cash & Equivalents | $1.789M | $2.618M |
Short-Term Investments | ||
Other Short-Term Assets | $187.8K | $482.5K |
YoY Change | -61.08% | 33.27% |
Inventory | $183.2K | $135.5K |
Prepaid Expenses | $187.8K | |
Receivables | $276.1K | $378.6K |
Other Receivables | $1.200M | $188.8K |
Total Short-Term Assets | $3.636M | $3.804M |
YoY Change | -4.4% | -21.77% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $303.1K | $289.2K |
YoY Change | 4.81% | 12.42% |
Goodwill | $750.0K | $750.0K |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $0.00 | $478.5K |
YoY Change | -100.0% | -6.08% |
Total Long-Term Assets | $1.479M | $1.986M |
YoY Change | -25.52% | -2.56% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.636M | $3.804M |
Total Long-Term Assets | $1.479M | $1.986M |
Total Assets | $5.116M | $5.790M |
YoY Change | -11.65% | -16.09% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $105.0K | $177.7K |
YoY Change | -40.88% | -52.36% |
Accrued Expenses | $212.8K | $164.2K |
YoY Change | 29.58% | -40.58% |
Deferred Revenue | $80.88K | $131.0K |
YoY Change | -38.25% | 1.31% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $7.860K | |
YoY Change | ||
Total Short-Term Liabilities | $451.1K | $632.5K |
YoY Change | -28.68% | -24.58% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $66.29K | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $362.0K | $395.2K |
YoY Change | -8.39% | -5.94% |
Total Long-Term Liabilities | $428.3K | $395.2K |
YoY Change | 8.38% | -5.94% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $451.1K | $632.5K |
Total Long-Term Liabilities | $428.3K | $395.2K |
Total Liabilities | $879.4K | $1.028M |
YoY Change | -14.43% | -18.36% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$15.72M | -$15.12M |
YoY Change | 3.95% | 6.79% |
Common Stock | $19.96M | $19.89M |
YoY Change | 0.36% | 0.42% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $4.236M | $4.763M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $5.116M | $5.790M |
YoY Change | -11.65% | -16.09% |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $577.2K | -$754.9K |
YoY Change | -176.45% | -433.76% |
Depreciation, Depletion And Amortization | $27.84K | $32.86K |
YoY Change | -15.28% | 24.71% |
Cash From Operating Activities | $212.3K | -$384.3K |
YoY Change | -155.23% | -426.35% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$76.84K | $0.00 |
YoY Change | -100.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$78.04K | $0.00 |
YoY Change | -100.0% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$244.4K | -141.0K |
YoY Change | 73.35% | 256.63% |
NET CHANGE | ||
Cash From Operating Activities | $212.3K | -384.3K |
Cash From Investing Activities | -$78.04K | 0.000 |
Cash From Financing Activities | -$244.4K | -141.0K |
Net Change In Cash | -$110.2K | -525.3K |
YoY Change | -79.02% | -679.15% |
FREE CASH FLOW | ||
Cash From Operating Activities | $212.3K | -$384.3K |
Capital Expenditures | -$76.84K | $0.00 |
Free Cash Flow | $289.1K | -$384.3K |
YoY Change | -175.22% | -378.71% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1028863 | |
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3779643 | USD |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3745861 | USD |
CY2021Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.03 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.03 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
333306 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.03 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.03 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3333334 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
333306 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3333334 | |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1028863 | |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1028863 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1028863 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1028863 | |
skas |
Sharebased Compensation Weighted Average Remaining Amortization Period
SharebasedCompensationWeightedAverageRemainingAmortizationPeriod
|
P5Y | ||
CY2021Q2 | us-gaap |
Cash
Cash
|
1788875 | USD |
CY2020Q4 | us-gaap |
Cash
Cash
|
1899082 | USD |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
276142 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
262101 | USD |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
183234 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
163619 | USD |
CY2021Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
955500 | USD |
CY2020Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
955500 | USD |
CY2021Q2 | skas |
Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
|
244778 | USD |
CY2021Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
187780 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
257629 | USD |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
3636309 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3537931 | USD |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
303118 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
258856 | USD |
CY2020Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
2512 | USD |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
426353 | USD |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
445711 | USD |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
750000 | USD |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
750000 | USD |
CY2021Q2 | us-gaap |
Other Assets
OtherAssets
|
1176353 | USD |
CY2020Q4 | us-gaap |
Other Assets
OtherAssets
|
1198223 | USD |
CY2021Q2 | us-gaap |
Assets
Assets
|
5115780 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
4995010 | USD |
CY2021Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
105037 | USD |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
62021 | USD |
CY2021Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
80878 | USD |
CY2020Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
80878 | USD |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
212805 | USD |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
219307 | USD |
CY2021Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
7863 | USD |
CY2020Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
304833 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
44484 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
43306 | USD |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
451067 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
710345 | USD |
CY2021Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
66294 | USD |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
361993 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
376933 | USD |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
879354 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
1087278 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
30866 | USD |
CY2021Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
19926426 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
19909230 | USD |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15720866 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16032364 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4236426 | USD |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
30866 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3907732 | USD |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5115780 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4995010 | USD |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1179064 | USD |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
438632 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1988160 | USD | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2112387 | USD | |
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
495675 | USD |
CY2020Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
543600 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1060810 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1625265 | USD | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
683389 | USD |
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
-104968 | USD |
us-gaap |
Gross Profit
GrossProfit
|
927350 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
487122 | USD | |
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
404756 | USD |
CY2020Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
375125 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
904302 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1068702 | USD | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
278633 | USD |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-480093 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23048 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-581580 | USD | |
CY2020Q2 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
270000 | USD |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
270000 | USD | |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
304833 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
304833 | USD | |
CY2020Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6217 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
12793 | USD | |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
6302 | USD |
CY2020Q2 | us-gaap |
Interest Expense
InterestExpense
|
11059 | USD |
us-gaap |
Interest Expense
InterestExpense
|
11957 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
12288 | USD | |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
298531 | USD |
CY2020Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-274842 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
292876 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-269495 | USD | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
577164 | USD |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-754935 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
315924 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-851075 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4426 | USD | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
577164 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-754935 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
311498 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-851075 | USD | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.56 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.74 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.30 | ||
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.73 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.30 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.83 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.56 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.82 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1028863 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1023129 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1028863 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1023744 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1030901 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1035650 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1033131 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1036265 | ||
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5576344 | USD |
CY2020Q1 | skas |
Adjustment To Additional Paid In Capital Issuance Of Additional Common Stock
AdjustmentToAdditionalPaidInCapitalIssuanceOfAdditionalCommonStock
|
-0 | USD |
CY2020Q1 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
18651 | USD |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-96140 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5498855 | USD |
CY2020Q2 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
18669 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-754935 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4762589 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3907732 | USD |
CY2021Q1 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
8598 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-265666 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3650664 | USD |
CY2021Q2 | skas |
Amortization Of Deferred Stock Based Compensation
AmortizationOfDeferredStockBasedCompensation
|
8598 | USD |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
577164 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4236426 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
311498 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-851075 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
53140 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
65668 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
17196 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
37320 | USD | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
270000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
14041 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-299420 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
19615 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-45697 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
174929 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
187846 | USD | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
2512 | USD | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
592 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
43016 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-219662 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-6502 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-155329 | USD | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-99223 | USD | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
155860 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
212275 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-695215 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
78044 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4912 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-78044 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4912 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
255937 | USD | |
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
304833 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
76000 | USD | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
13762 | USD | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
23096 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
1843 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-244438 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-279033 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-110207 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-979160 | USD | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1899082 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
11957 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
12288 | USD | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3597491 | USD |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1788875 | USD |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2618331 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
4426 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
28079 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-313000 | USD | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1788875 | USD |
CY2021Q2 | skas |
Working Capital
WorkingCapital
|
3185242 | USD |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1988160 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
311498 | USD | |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
212275 | USD |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-78044 | USD |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-244438 | USD |
CY2015 | skas |
Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlights
|
0.20 | pure |
CY2015 | skas |
Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights By Year One
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlightsByYearOne
|
0.40 | pure |
CY2015 | skas |
Environmental Remediation Agreed Percentage Of Reduction In Tenant Operated Tourist Flights By Year Two
EnvironmentalRemediationAgreedPercentageOfReductionInTenantOperatedTouristFlightsByYearTwo
|
0.50 | pure |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
0 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
130000 | USD | |
skas |
Concession Fees
ConcessionFees
|
28000 | USD | |
skas |
Concession Fees
ConcessionFees
|
254000 | USD | |
CY2019Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
276000 | USD |
CY2019Q1 | skas |
Financing Receivable Interest Rate
FinancingReceivableInterestRate
|
0.075 | pure |
CY2020 | us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
205000 | USD |
CY2020Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
205000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
311498 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-851075 | USD | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1028863 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1023129 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1028863 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1023744 | ||
CY2021Q2 | skas |
Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
|
2038 | |
CY2020Q2 | skas |
Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
|
12521 | |
skas |
Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
|
4268 | ||
skas |
Incremental Common Shares Attributable To Options And Warrants
IncrementalCommonSharesAttributableToOptionsAndWarrants
|
12521 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1030901 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1035650 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1033131 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1036265 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
17196 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
37320 | USD | |
skas |
Shares Based Compensation Stock Options Unamortized Fair Value
SharesBasedCompensationStockOptionsUnamortizedFairValue
|
17200 | USD | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
183234 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
163619 | USD |
CY2019Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.50 | |
CY2019Q4 | skas |
Dividends Per Share To Be Paid In Equal Quarterly Installments
DividendsPerShareToBePaidInEqualQuarterlyInstallments
|
0.125 | |
CY2019Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
373370 | USD |