2018 Q1 Form 10-Q Financial Statement

#000092471918000011 Filed on May 10, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q3 2017 Q1
Revenue $9.130M $9.125M $9.497M
YoY Change -3.87% -3.92% 17.9%
Cost Of Revenue $7.530M $8.303M $6.181M
YoY Change 21.83% 34.33% -8.8%
Gross Profit $1.590M $3.178M $3.316M
YoY Change -52.05% -4.16% 159.49%
Gross Profit Margin 17.42% 34.83% 34.92%
Selling, General & Admin $2.140M $1.947M $1.960M
YoY Change 9.19% -0.66% 37.57%
% of Gross Profit 134.59% 61.26% 59.1%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $248.0K $230.0K $225.0K
YoY Change 10.22% 21.05% 18.97%
% of Gross Profit 15.6% 7.24% 6.78%
Operating Expenses $2.150M $1.947M $1.960M
YoY Change 9.7% -0.66% 37.57%
Operating Profit -$560.0K $1.231M $1.356M
YoY Change -141.28% -9.22% -1025.11%
Interest Expense -$40.00K $44.00K $46.43K
YoY Change -186.16% -4.35% 64.93%
% of Operating Profit 3.57% 3.42%
Other Income/Expense, Net $10.00K -$9.000K -$13.24K
YoY Change -175.54% -30.77% 115.15%
Pretax Income -$560.0K $1.222M $1.343M
YoY Change -141.69% -9.01% -979.19%
Income Tax -$140.0K $474.0K $486.0K
% Of Pretax Income 38.79% 36.18%
Net Earnings -$422.0K $748.0K $857.0K
YoY Change -149.24% -12.72% 104.57%
Net Earnings / Revenue -4.62% 8.2% 9.02%
Basic Earnings Per Share
Diluted Earnings Per Share -$82.19K $0.15 $0.17
COMMON SHARES
Basic Shares Outstanding 5.074M shares 5.054M shares 5.009M shares
Diluted Shares Outstanding 5.099M shares 5.052M shares

Balance Sheet

Concept 2018 Q1 2017 Q3 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.090M $3.540M $5.480M
YoY Change -61.86% 74.38% 270.27%
Cash & Equivalents $1.006M $2.455M $4.424M
Short-Term Investments $1.090M $1.080M $1.060M
Other Short-Term Assets $530.0K $520.0K $470.0K
YoY Change 12.77% -50.94% -55.24%
Inventory $3.000M $3.000M $3.800M
Prepaid Expenses
Receivables $9.833M $10.77M $5.794M
Other Receivables $1.330M $160.0K $0.00
Total Short-Term Assets $17.33M $18.17M $15.90M
YoY Change 8.95% 14.35% 16.12%
LONG-TERM ASSETS
Property, Plant & Equipment $10.48M $9.903M $8.460M
YoY Change 23.88% 27.07% 44.4%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $271.0K $144.5K $163.2K
YoY Change 66.06% -21.02% -19.57%
Total Long-Term Assets $11.83M $10.05M $8.624M
YoY Change 37.16% 25.97% 42.26%
TOTAL ASSETS
Total Short-Term Assets $17.33M $18.17M $15.90M
Total Long-Term Assets $11.83M $10.05M $8.624M
Total Assets $29.16M $28.22M $24.53M
YoY Change 18.87% 18.23% 24.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.731M $2.552M $1.738M
YoY Change 57.13% 26.94% -7.04%
Accrued Expenses $695.0K $472.2K $974.6K
YoY Change -28.69% -66.57% -28.25%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $690.0K $640.0K $630.0K
YoY Change 9.52% 0.0% 28.57%
Total Short-Term Liabilities $6.734M $7.505M $4.926M
YoY Change 36.7% 21.42% -3.55%
LONG-TERM LIABILITIES
Long-Term Debt $3.040M $3.040M $3.350M
YoY Change -9.25% -1.94% 40.17%
Other Long-Term Liabilities $1.340M $0.00 $0.00
YoY Change
Total Long-Term Liabilities $4.380M $3.040M $3.350M
YoY Change 30.75% -1.94% 40.17%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.734M $7.505M $4.926M
Total Long-Term Liabilities $4.380M $3.040M $3.350M
Total Liabilities $12.27M $11.25M $9.214M
YoY Change 33.12% 8.13% 8.98%
SHAREHOLDERS EQUITY
Retained Earnings $11.13M $11.45M $9.985M
YoY Change 11.5% 36.86% 59.7%
Common Stock $51.00K $50.95K $50.44K
YoY Change 1.12% 2.72% 2.52%
Preferred Stock
YoY Change
Treasury Stock (at cost) $102.0K $102.3K $102.3K
YoY Change -0.29% 0.0% 0.0%
Treasury Stock Shares 40.92K shares 40.92K shares 40.92K shares
Shareholders Equity $16.89M $16.97M $15.31M
YoY Change
Total Liabilities & Shareholders Equity $29.16M $28.22M $24.53M
YoY Change 18.87% 18.23% 24.14%

Cashflow Statement

Concept 2018 Q1 2017 Q3 2017 Q1
OPERATING ACTIVITIES
Net Income -$422.0K $748.0K $857.0K
YoY Change -149.24% -12.72% 104.57%
Depreciation, Depletion And Amortization $248.0K $230.0K $225.0K
YoY Change 10.22% 21.05% 18.97%
Cash From Operating Activities -$1.503M $410.0K $1.511M
YoY Change -199.47% -62.73% -311.41%
INVESTING ACTIVITIES
Capital Expenditures $860.0K -$410.0K $674.0K
YoY Change 27.6% -79.8% -30.33%
Acquisitions
YoY Change
Other Investing Activities -$1.050M $10.00K $10.00K
YoY Change -10600.0%
Cash From Investing Activities -$830.0K -$400.0K -$665.0K
YoY Change 24.81% -80.3% -31.47%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$51.00K -140.0K $55.00K
YoY Change -192.73% -112.61% -85.23%
NET CHANGE
Cash From Operating Activities -$1.503M 410.0K $1.511M
Cash From Investing Activities -$830.0K -400.0K -$665.0K
Cash From Financing Activities -$51.00K -140.0K $55.00K
Net Change In Cash -$2.384M -130.0K $901.0K
YoY Change -364.59% -172.22% -168.64%
FREE CASH FLOW
Cash From Operating Activities -$1.503M $410.0K $1.511M
Capital Expenditures $860.0K -$410.0K $674.0K
Free Cash Flow -$2.363M $820.0K $837.0K
YoY Change -382.32% -73.8% -149.76%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 dei Amendment Flag
AmendmentFlag
false
CY2018Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018Q1 dei Document Period End Date
DocumentPeriodEndDate
2018-03-31
CY2018Q1 dei Document Type
DocumentType
10-Q
CY2018Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000924719
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5080395 shares
CY2018Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2018Q1 dei Entity Registrant Name
EntityRegistrantName
SMITH MIDLAND CORP
CY2017Q4 smid Accrued Compensation Current
AccruedCompensationCurrent
1231000 USD
CY2018Q1 smid Accrued Compensation Current
AccruedCompensationCurrent
621000 USD
CY2017Q4 smid Contract Retention Receivable
ContractRetentionReceivable
1065000 USD
CY2018Q1 smid Contract Retention Receivable
ContractRetentionReceivable
1121000 USD
CY2016Q3 smid Products Sales And Leasing
ProductsSalesAndLeasing
4947000 USD
CY2017Q3 smid Products Sales And Leasing
ProductsSalesAndLeasing
7453000 USD
CY2018Q1 smid Revenue Recognition Licensing Contract Term
RevenueRecognitionLicensingContractTerm
P5Y
CY2016Q3 smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
1596000 USD
CY2017Q3 smid Shipping And Installation Revenue
ShippingAndInstallationRevenue
1142000 USD
CY2017Q4 smid Trade Unbilled
TradeUnbilled
251000 USD
CY2018Q1 smid Trade Unbilled
TradeUnbilled
550000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3059000 USD
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2731000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8967000 USD
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9833000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
588000 USD
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
695000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19000 USD
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-33000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5719000 USD
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5842000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
194000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
194000 USD
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
279000 USD
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
279000 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-153000 USD
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
71000 USD
CY2017Q4 us-gaap Assets
Assets
29225000 USD
CY2018Q1 us-gaap Assets
Assets
29157000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
19032000 USD
CY2018Q1 us-gaap Assets Current
AssetsCurrent
17329000 USD
CY2017Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
1098000 USD
CY2018Q1 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
1087000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3523000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4424000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3390000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1006000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
901000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2384000 USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
8000000 shares
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
8000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5085348 shares
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5192148 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4941428 shares
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5030148 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
51000 USD
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
51000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
858000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-437000 USD
CY2016Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6181000 USD
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
7534000 USD
CY2017Q4 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
919000 USD
CY2018Q1 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
749000 USD
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1144000 USD
CY2018Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1245000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1290000 USD
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1148000 USD
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
225000 USD
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
248000 USD
CY2017Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
256000 USD
CY2018Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
0 USD
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.17
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
CY2017Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
0 USD
CY2018Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1344000 USD
CY2017Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
13000 USD
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
24000 USD
CY2016Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
13000 USD
CY2017Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
24000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1350000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1468000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
3316000 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
1591000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1343000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-557000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
486000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-135000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-352000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-325000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1547000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
937000 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
60000 USD
CY2018Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-15000 USD
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
107000 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
-260000 USD
CY2018Q1 us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
-610000 USD
CY2017Q1 us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
472000 USD
CY2018Q1 us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
-170000 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-175000 USD
CY2018Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
142000 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
0 USD
CY2018Q1 us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
-1344000 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-28000 USD
CY2018Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
101000 USD
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1216000 USD
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-515000 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
98000 USD
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
31000 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-251000 USD
CY2018Q1 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-31000 USD
CY2017Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
92000 USD
CY2018Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
300000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
46000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
46000 USD
CY2016Q3 us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
9000 USD
CY2017Q3 us-gaap Interest Income Domestic Deposits
InterestIncomeDomesticDeposits
10000 USD
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
2696000 USD
CY2018Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
2253000 USD
CY2017Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
819000 USD
CY2018Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
747000 USD
CY2017Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
66567 USD
CY2018Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
66567 USD
CY2016Q3 us-gaap Lease Income
LeaseIncome
2523000 USD
CY2017Q3 us-gaap Lease Income
LeaseIncome
309000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
12020000 USD
CY2018Q1 us-gaap Liabilities
Liabilities
12265000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29225000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29157000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7834000 USD
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6734000 USD
CY2016Q3 us-gaap Licenses Revenue
LicensesRevenue
431000 USD
CY2017Q3 us-gaap Licenses Revenue
LicensesRevenue
221000 USD
CY2017Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
2896000 USD
CY2018Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
3039000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
55000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-51000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-665000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-830000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1511000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1503000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
857000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
857000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-422000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-422000 USD
CY2017Q4 us-gaap Notes Payable Current
NotesPayableCurrent
637000 USD
CY2018Q1 us-gaap Notes Payable Current
NotesPayableCurrent
693000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
1960000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
2144000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1356000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-553000 USD
CY2017Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0 USD
CY2018Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1076000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
326000 USD
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
271000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1000 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-15000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
1 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-5 USD
CY2016Q3 us-gaap Other Income
OtherIncome
11000 USD
CY2017Q3 us-gaap Other Income
OtherIncome
8000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-13000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4000 USD
CY2017Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
49000 USD
CY2018Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
256000 USD
CY2017Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
9000 USD
CY2018Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
8000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
674000 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
860000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
452000 USD
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
528000 USD
CY2017Q4 us-gaap Prepaid Taxes
PrepaidTaxes
1359000 USD
CY2018Q1 us-gaap Prepaid Taxes
PrepaidTaxes
1325000 USD
CY2017Q1 us-gaap Proceeds From Lease Payments
ProceedsFromLeasePayments
0 USD
CY2018Q1 us-gaap Proceeds From Lease Payments
ProceedsFromLeasePayments
-1076000 USD
CY2017Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
183000 USD
CY2018Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
350000 USD
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
18000 USD
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
38000 USD
CY2017Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
62000 USD
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9867000 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10481000 USD
CY2017Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
141000 USD
CY2018Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
151000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11556000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
11134000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
9497000 USD
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
9125000 USD
CY2016Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
610000 USD
CY2017Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
676000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
151000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
117000 USD
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
5000 shares
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0 shares
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.00
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.00
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
10333 shares
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5000 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.21
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.21
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
1.21
CY2018Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.21
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
40000 USD
CY2018Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
5333 shares
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
17205000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
16892000 USD
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
40920 shares
CY2018Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
40920 shares
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
102000 USD
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
102000 USD
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
43000 shares
CY2017Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5052000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5114000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5009000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5114000 shares

Files In Submission

Name View Source Status
0000924719-18-000011-index-headers.html Edgar Link pending
0000924719-18-000011-index.html Edgar Link pending
0000924719-18-000011.txt Edgar Link pending
0000924719-18-000011-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
smid-20180331.xml Edgar Link completed
smid-20180331.xsd Edgar Link pending
smid-20180331_cal.xml Edgar Link unprocessable
smid-20180331_def.xml Edgar Link unprocessable
smid-20180331_lab.xml Edgar Link unprocessable
smid-20180331_pre.xml Edgar Link unprocessable
smid-2018331x10xq.htm Edgar Link pending
smid-2018331xex311.htm Edgar Link pending
smid-2018331xex312.htm Edgar Link pending
smid-2018331xex321.htm Edgar Link pending