|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.401B
63.06%
YoY
|
$4.929B
94.2%
YoY
|
$3.246B
37.85%
YoY
|
$2.123B
-9.08%
YoY
|
$2.086B
-43.53%
YoY
|
$2.538B
-17.72%
YoY
|
$2.355B
-16.31%
YoY
|
$2.335B
-22.58%
YoY
|
$3.693B
48.46%
YoY
|
$3.085B
116.96%
YoY
|
$2.814B
200.9%
YoY
|
$3.016B
326.36%
YoY
|
$2.488B
87.74%
YoY
|
$1.422B
187.42%
YoY
|
$935.2M
75.28%
YoY
|
$707.3M
53.12%
YoY
|
$1.325B
277.23%
YoY
|
$494.7M
-43.3%
YoY
|
$533.5M
8.21%
YoY
|
| Cash & Equivalents |
$3.401B
63.06%
YoY
|
$4.929B
94.2%
YoY
|
$3.246B
37.85%
YoY
|
$2.123B
-9.08%
YoY
|
$2.086B
-43.53%
YoY
|
$2.538B
-17.72%
YoY
|
$2.355B
-16.31%
YoY
|
$2.335B
-22.58%
YoY
|
$3.693B
48.46%
YoY
|
$3.085B
116.96%
YoY
|
$2.814B
200.9%
YoY
|
$3.016B
326.36%
YoY
|
$2.488B
87.74%
YoY
|
$1.422B
187.42%
YoY
|
$935.2M
75.28%
YoY
|
$707.3M
53.12%
YoY
|
$1.325B
277.23%
YoY
|
$494.7M
-43.3%
YoY
|
$533.5M
8.21%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$537.3M
36.23%
YoY
|
$510.4M
38.28%
YoY
|
$466.0M
33.01%
YoY
|
$432.0M
31.04%
YoY
|
$394.4M
25.06%
YoY
|
$369.1M
20.4%
YoY
|
$350.4M
18.77%
YoY
|
$329.6M
15.31%
YoY
|
$315.4M
14.95%
YoY
|
$306.5M
14.71%
YoY
|
$295.0M
11.39%
YoY
|
$285.9M
11.03%
YoY
|
$274.4M
12.48%
YoY
|
$267.2M
17.67%
YoY
|
$264.8M
22.04%
YoY
|
$257.5M
23.55%
YoY
|
$243.9M
22.34%
YoY
|
$227.1M
N/A
|
$217.0M
N/A
|
| Goodwill |
$1.394B
0.0%
YoY
|
$1.394B
0.0%
YoY
|
$1.394B
0.0%
YoY
|
$1.394B
0.0%
YoY
|
$1.394B
0.0%
YoY
|
$1.394B
0.0%
YoY
|
$1.394B
0.0%
YoY
|
$1.394B
-15.07%
YoY
|
$1.394B
-14.14%
YoY
|
$1.394B
-14.14%
YoY
|
$1.394B
-14.14%
YoY
|
$1.641B
N/A
|
$1.623B
0.45%
YoY
|
$1.623B
80.63%
YoY
|
$1.623B
80.62%
YoY
|
N/A
|
$1.616B
N/A
|
$898.5M
-0.08%
YoY
|
$898.5M
N/A
|
| Intangibles |
$215.1M
-23.12%
YoY
|
$231.9M
-22.12%
YoY
|
$247.8M
-21.31%
YoY
|
$263.5M
-20.49%
YoY
|
$279.8M
-19.49%
YoY
|
$297.8M
-18.2%
YoY
|
$315.0M
-18.68%
YoY
|
$331.4M
-19.57%
YoY
|
$347.5M
-17.24%
YoY
|
$364.0M
-17.67%
YoY
|
$387.3M
-15.21%
YoY
|
$412.1M
N/A
|
$419.9M
-16.94%
YoY
|
$442.2M
55.37%
YoY
|
$456.8M
51.65%
YoY
|
N/A
|
$505.5M
N/A
|
$284.6M
-19.86%
YoY
|
$301.2M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$19.74M
-81.64%
YoY
|
$19.98M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$53.70B
42.25%
YoY
|
$50.66B
39.75%
YoY
|
$45.29B
31.74%
YoY
|
$41.11B
25.95%
YoY
|
$37.75B
20.58%
YoY
|
$36.25B
20.54%
YoY
|
$34.38B
22.89%
YoY
|
$32.64B
27.7%
YoY
|
$31.31B
39.43%
YoY
|
$30.07B
58.22%
YoY
|
$27.98B
76.68%
YoY
|
$25.56B
101.73%
YoY
|
$22.45B
83.34%
YoY
|
$19.01B
107.14%
YoY
|
$15.83B
95.9%
YoY
|
$12.67B
65.57%
YoY
|
$12.25B
65.89%
YoY
|
$9.176B
7.16%
YoY
|
$8.083B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$729.3M
8.14%
YoY
|
$743.7M
33.54%
YoY
|
$759.6M
33.5%
YoY
|
$676.3M
26.32%
YoY
|
$674.4M
21.69%
YoY
|
$556.9M
1.31%
YoY
|
$569.0M
0.53%
YoY
|
$535.4M
-15.35%
YoY
|
$554.2M
0.01%
YoY
|
$549.7M
6.5%
YoY
|
$566.0M
0.02%
YoY
|
$632.5M
16.62%
YoY
|
$554.1M
26.71%
YoY
|
$516.2M
73.11%
YoY
|
$565.9M
73.86%
YoY
|
$542.3M
70.6%
YoY
|
$437.3M
3.85%
YoY
|
$298.2M
N/A
|
$325.5M
N/A
|
| Accrued Expenses |
$100.7M
8.13%
YoY
|
$106.2M
9.04%
YoY
|
$93.00M
-7.94%
YoY
|
$91.43M
-9.29%
YoY
|
$93.14M
-11.77%
YoY
|
$97.39M
-10.36%
YoY
|
$101.0M
-10.59%
YoY
|
$100.8M
-12.52%
YoY
|
$105.6M
-8.13%
YoY
|
$108.6M
-7.74%
YoY
|
$113.0M
-7.17%
YoY
|
$115.2M
-12.53%
YoY
|
$114.9M
-15.49%
YoY
|
$117.8M
-15.16%
YoY
|
$121.7M
-12.99%
YoY
|
$131.7M
-2.78%
YoY
|
$136.0M
-2.05%
YoY
|
$138.8M
N/A
|
$139.9M
N/A
|
| Deferred Revenue |
$7.599M
39.23%
YoY
|
$8.535M
14.2%
YoY
|
$8.597M
11.17%
YoY
|
$7.430M
4.97%
YoY
|
$5.458M
-3.48%
YoY
|
$7.474M
30.71%
YoY
|
$7.733M
42.73%
YoY
|
$7.078M
3.74%
YoY
|
$5.655M
-33.67%
YoY
|
$5.718M
-42.98%
YoY
|
$5.418M
N/A
|
$6.823M
N/A
|
$8.526M
N/A
|
$10.03M
292.79%
YoY
|
N/A
|
N/A
|
N/A
|
$2.553M
1.31%
YoY
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$830.0M
8.14%
YoY
|
$849.9M
29.89%
YoY
|
$852.6M
27.25%
YoY
|
$767.7M
20.68%
YoY
|
$767.5M
16.34%
YoY
|
$654.3M
-0.62%
YoY
|
$670.0M
-1.32%
YoY
|
$636.2M
-14.91%
YoY
|
$659.7M
-1.39%
YoY
|
$658.4M
3.85%
YoY
|
$679.0M
-1.26%
YoY
|
$747.7M
10.92%
YoY
|
$669.0M
16.7%
YoY
|
$634.0M
45.07%
YoY
|
$687.6M
47.75%
YoY
|
$674.1M
48.67%
YoY
|
$573.3M
2.39%
YoY
|
$437.0M
N/A
|
$465.4M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.814B
-40.46%
YoY
|
$1.816B
-41.3%
YoY
|
$2.714B
-14.66%
YoY
|
$3.943B
26.9%
YoY
|
$3.047B
5.22%
YoY
|
$3.093B
-40.98%
YoY
|
$3.181B
-49.12%
YoY
|
$3.107B
-52.16%
YoY
|
$2.895B
-52.85%
YoY
|
$5.241B
-4.76%
YoY
|
$6.252B
35.49%
YoY
|
$6.496B
71.93%
YoY
|
$6.141B
23.15%
YoY
|
$5.503B
36.15%
YoY
|
$4.614B
60.55%
YoY
|
$3.778B
55.31%
YoY
|
$4.987B
26.49%
YoY
|
$4.042B
N/A
|
$2.874B
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$174.9M
N/A
|
| Total Long-Term Liabilities |
$1.814B
-40.46%
YoY
|
$1.816B
-41.3%
YoY
|
$2.714B
-14.66%
YoY
|
$3.943B
26.9%
YoY
|
$3.047B
5.22%
YoY
|
$3.093B
-40.98%
YoY
|
$3.181B
-49.12%
YoY
|
$3.107B
-52.16%
YoY
|
$2.895B
-52.85%
YoY
|
$5.241B
-4.76%
YoY
|
$6.252B
35.49%
YoY
|
$6.496B
71.93%
YoY
|
$6.141B
23.15%
YoY
|
$5.503B
36.15%
YoY
|
$4.614B
51.34%
YoY
|
$3.778B
41.4%
YoY
|
$4.987B
26.49%
YoY
|
$4.042B
N/A
|
$3.049B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$830.0M
8.14%
YoY
|
$849.9M
29.89%
YoY
|
$852.6M
27.25%
YoY
|
$767.7M
20.68%
YoY
|
$767.5M
16.34%
YoY
|
$654.3M
-0.62%
YoY
|
$670.0M
-1.32%
YoY
|
$636.2M
-14.91%
YoY
|
$659.7M
-1.39%
YoY
|
$658.4M
3.85%
YoY
|
$679.0M
-1.26%
YoY
|
$747.7M
10.92%
YoY
|
$669.0M
16.7%
YoY
|
$634.0M
45.07%
YoY
|
$687.6M
47.75%
YoY
|
$674.1M
48.67%
YoY
|
$573.3M
2.39%
YoY
|
$437.0M
N/A
|
$465.4M
N/A
|
| Total Long-Term Liabilities |
$1.814B
-40.46%
YoY
|
$1.816B
-41.3%
YoY
|
$2.714B
-14.66%
YoY
|
$3.943B
26.9%
YoY
|
$3.047B
5.22%
YoY
|
$3.093B
-40.98%
YoY
|
$3.181B
-49.12%
YoY
|
$3.107B
-52.16%
YoY
|
$2.895B
-52.85%
YoY
|
$5.241B
-4.76%
YoY
|
$6.252B
35.49%
YoY
|
$6.496B
71.93%
YoY
|
$6.141B
23.15%
YoY
|
$5.503B
36.15%
YoY
|
$4.614B
51.34%
YoY
|
$3.778B
41.4%
YoY
|
$4.987B
26.49%
YoY
|
$4.042B
N/A
|
$3.049B
N/A
|
| Total Liabilities |
$42.89B
38.03%
YoY
|
$40.17B
35.14%
YoY
|
$36.51B
29.21%
YoY
|
$34.25B
28.09%
YoY
|
$31.07B
23.49%
YoY
|
$29.73B
21.23%
YoY
|
$28.26B
25.02%
YoY
|
$26.74B
33.81%
YoY
|
$25.16B
48.89%
YoY
|
$24.52B
81.91%
YoY
|
$22.60B
118.74%
YoY
|
$19.98B
178.93%
YoY
|
$16.90B
151.62%
YoY
|
$13.48B
200.97%
YoY
|
$10.33B
194.03%
YoY
|
$7.164B
129.24%
YoY
|
$6.716B
49.17%
YoY
|
$4.479B
-18.72%
YoY
|
$3.514B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$657.5M
-46.73%
YoY
|
-$824.3M
-36.87%
YoY
|
-$997.8M
-39.09%
YoY
|
-$1.137B
-33.06%
YoY
|
-$1.234B
-28.07%
YoY
|
-$1.306B
-27.64%
YoY
|
-$1.638B
-11.56%
YoY
|
-$1.699B
7.15%
YoY
|
-$1.716B
11.59%
YoY
|
-$1.804B
20.0%
YoY
|
-$1.852B
26.56%
YoY
|
-$1.585B
N/A
|
-$1.538B
18.9%
YoY
|
-$1.504B
27.08%
YoY
|
-$1.464B
36.51%
YoY
|
N/A
|
-$1.293B
N/A
|
-$1.183B
69.22%
YoY
|
-$1.072B
N/A
|
| Common Stock |
$127.0K
15.45%
YoY
|
$126.0K
15.6%
YoY
|
$120.0K
11.11%
YoY
|
$111.0K
4.72%
YoY
|
$110.0K
4.76%
YoY
|
$109.0K
12.37%
YoY
|
$108.0K
13.68%
YoY
|
$106.0K
12.77%
YoY
|
$105.0K
11.7%
YoY
|
$97.00K
4.3%
YoY
|
$95.00K
3.26%
YoY
|
$94.00K
N/A
|
$94.00K
3.3%
YoY
|
$93.00K
12.05%
YoY
|
$92.00K
15.0%
YoY
|
N/A
|
$91.00K
N/A
|
$83.00K
N/A
|
$80.00K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$10.81B
61.89%
YoY
|
$10.49B
60.76%
YoY
|
$8.780B
43.43%
YoY
|
$6.861B
16.25%
YoY
|
$6.679B
14.64%
YoY
|
$6.525B
24.65%
YoY
|
$6.121B
21.14%
YoY
|
$5.901B
12.25%
YoY
|
$5.826B
4.88%
YoY
|
$5.235B
0.51%
YoY
|
$5.053B
-8.14%
YoY
|
$5.258B
-4.52%
YoY
|
$5.554B
6.61%
YoY
|
$5.208B
18.98%
YoY
|
$5.501B
29.49%
YoY
|
$5.507B
30.88%
YoY
|
$5.210B
-1874.4%
YoY
|
$4.377B
-3744.28%
YoY
|
$4.249B
-1217.25%
YoY
|
| Total Liabilities & Shareholders Equity |
$53.70B
42.25%
YoY
|
$50.66B
39.75%
YoY
|
$45.29B
31.74%
YoY
|
$41.11B
25.95%
YoY
|
$37.75B
20.58%
YoY
|
$36.25B
20.54%
YoY
|
$34.38B
22.89%
YoY
|
$32.64B
27.7%
YoY
|
$31.31B
39.43%
YoY
|
$30.07B
58.22%
YoY
|
$27.98B
76.68%
YoY
|
$25.56B
101.73%
YoY
|
$22.45B
83.34%
YoY
|
$19.01B
107.14%
YoY
|
$15.83B
95.9%
YoY
|
$12.67B
65.57%
YoY
|
$12.25B
65.89%
YoY
|
$9.176B
7.16%
YoY
|
$8.083B
N/A
|
Loading...