|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.261M
-37.92%
YoY
|
-$10.09M
-6.87%
YoY
|
-$10.83M
95.17%
YoY
|
-$5.549M
105.06%
YoY
|
-$2.706M
-38.67%
YoY
|
| Depreciation, Depletion And Amortization |
$4.123M
-17.01%
YoY
|
$4.968M
-10.53%
YoY
|
$5.553M
131.38%
YoY
|
$2.400M
14.29%
YoY
|
$2.100M
5.0%
YoY
|
| Cash From Operating Activities |
-$2.794M
-1586.17%
YoY
|
$188.0K
-136.22%
YoY
|
-$519.0K
-53.16%
YoY
|
-$1.108M
-173.47%
YoY
|
$1.508M
-28.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.468M
-10.27%
YoY
|
$1.636M
-67.4%
YoY
|
$5.019M
41.3%
YoY
|
$3.552M
-2.76%
YoY
|
$3.653M
69.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$631.0K
-81.83%
YoY
|
$3.473M
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$631.0K
-81.83%
YoY
|
-$3.473M
N/A
|
| Cash From Investing Activities |
-$1.468M
-10.27%
YoY
|
-$1.636M
-67.4%
YoY
|
-$5.019M
19.99%
YoY
|
-$4.183M
-41.3%
YoY
|
-$7.126M
230.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.579M
84.2%
YoY
|
$1.943M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
| Cash From Financing Activities |
$3.579M
85.92%
YoY
|
$1.925M
-71.94%
YoY
|
$6.861M
-1472.2%
YoY
|
-$500.0K
-643.48%
YoY
|
$92.00K
-96.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.794M
-1586.17%
YoY
|
$188.0K
-136.22%
YoY
|
-$519.0K
-53.16%
YoY
|
-$1.108M
-173.47%
YoY
|
$1.508M
-28.05%
YoY
|
| Cash From Investing Activities |
-$1.468M
-10.27%
YoY
|
-$1.636M
-67.4%
YoY
|
-$5.019M
19.99%
YoY
|
-$4.183M
-41.3%
YoY
|
-$7.126M
230.06%
YoY
|
| Cash From Financing Activities |
$3.579M
85.92%
YoY
|
$1.925M
-71.94%
YoY
|
$6.861M
-1472.2%
YoY
|
-$500.0K
-643.48%
YoY
|
$92.00K
-96.39%
YoY
|
| Net Change In Cash |
-$683.0K
-243.19%
YoY
|
$477.0K
-63.95%
YoY
|
$1.323M
-122.85%
YoY
|
-$5.791M
4.8%
YoY
|
-$5.526M
-322.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.794M
-1586.17%
YoY
|
$188.0K
-136.22%
YoY
|
-$519.0K
-53.16%
YoY
|
-$1.108M
-173.47%
YoY
|
$1.508M
-28.05%
YoY
|
| Capital Expenditures |
$1.468M
-10.27%
YoY
|
$1.636M
-67.4%
YoY
|
$5.019M
41.3%
YoY
|
$3.552M
-2.76%
YoY
|
$3.653M
69.2%
YoY
|
| Free Cash Flow |
-$4.262M
194.34%
YoY
|
-$1.448M
-73.85%
YoY
|
-$5.538M
18.84%
YoY
|
-$4.660M
117.25%
YoY
|
-$2.145M
3304.76%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$1.622M
-23.56%
YoY
|
-$2.489M
2414.14%
YoY
|
-$2.432M
-27.79%
YoY
|
-$4.497M
18.53%
YoY
|
-$2.122M
101.52%
YoY
|
-$99.00K
-96.86%
YoY
|
-$3.368M
18.8%
YoY
|
-$3.794M
2271.25%
YoY
|
-$1.053M
5.83%
YoY
|
-$3.148M
66.38%
YoY
|
-$2.835M
13.31%
YoY
|
-$160.0K
-81.15%
YoY
|
-$995.0K
90.98%
YoY
|
-$1.892M
-274.86%
YoY
|
-$2.502M
3.47%
YoY
|
-$849.0K
92.95%
YoY
|
-$521.0K
-58.45%
YoY
|
$1.082M
-164.4%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$864.0K
-30.27%
YoY
|
$1.218M
-2.56%
YoY
|
$1.220M
-2.32%
YoY
|
$1.314M
-61.74%
YoY
|
$1.239M
-14.49%
YoY
|
$1.250M
-12.46%
YoY
|
$1.249M
84.49%
YoY
|
$3.434M
-1.24%
YoY
|
$1.449M
144.76%
YoY
|
$1.428M
138.4%
YoY
|
$677.0K
8.32%
YoY
|
$3.477M
232.09%
YoY
|
$592.0K
2.96%
YoY
|
$599.0K
15.19%
YoY
|
$625.0K
29.94%
YoY
|
$1.047M
30.88%
YoY
|
$575.0K
26.65%
YoY
|
$520.0K
5.05%
YoY
|
| Cash From Operating Activities |
N/A
|
-$64.00K
-78.81%
YoY
|
-$1.941M
-428.43%
YoY
|
-$550.0K
-31.59%
YoY
|
$703.0K
-53.32%
YoY
|
-$302.0K
-69.65%
YoY
|
$591.0K
237.71%
YoY
|
-$804.0K
-33.17%
YoY
|
$1.506M
-30220.0%
YoY
|
-$995.0K
43.37%
YoY
|
$175.0K
-412.5%
YoY
|
-$1.203M
240.79%
YoY
|
-$5.000K
-100.75%
YoY
|
-$694.0K
-253.54%
YoY
|
-$56.00K
-123.63%
YoY
|
-$353.0K
-330.72%
YoY
|
$669.0K
91.14%
YoY
|
$452.0K
-17.82%
YoY
|
$237.0K
-60.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.018M
1541.94%
YoY
|
-$61.00K
-117.68%
YoY
|
$199.0K
-72.55%
YoY
|
$504.0K
-72.8%
YoY
|
$62.00K
-92.49%
YoY
|
$345.0K
-62.94%
YoY
|
$725.0K
-48.44%
YoY
|
$1.853M
22.31%
YoY
|
$826.0K
-256.74%
YoY
|
$931.0K
-212.03%
YoY
|
$1.406M
-307.07%
YoY
|
$1.515M
-234.07%
YoY
|
-$527.0K
-50.14%
YoY
|
-$831.0K
14.46%
YoY
|
-$679.0K
-889.53%
YoY
|
-$1.130M
59.15%
YoY
|
-$1.057M
46.81%
YoY
|
-$726.0K
458.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$631.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$631.0K
N/A
|
$0.00
N/A
|
-$3.473M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.018M
1541.94%
YoY
|
$61.00K
-117.68%
YoY
|
-$199.0K
-72.55%
YoY
|
-$504.0K
-72.8%
YoY
|
-$62.00K
-92.49%
YoY
|
-$345.0K
-62.94%
YoY
|
-$725.0K
-48.44%
YoY
|
-$1.853M
22.31%
YoY
|
-$826.0K
56.74%
YoY
|
-$931.0K
12.03%
YoY
|
-$1.406M
7.33%
YoY
|
-$1.515M
34.07%
YoY
|
-$527.0K
-88.37%
YoY
|
-$831.0K
14.46%
YoY
|
-$1.310M
77.03%
YoY
|
-$1.130M
59.15%
YoY
|
-$4.530M
529.17%
YoY
|
-$726.0K
458.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$2.192M
12.82%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.943M
-1882.57%
YoY
|
$0.00
-100.0%
YoY
|
-$18.00K
N/A
|
$0.00
-100.0%
YoY
|
-$109.0K
N/A
|
$6.965M
N/A
|
$0.00
N/A
|
-$500.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$92.00K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$64.00K
-78.81%
YoY
|
-$1.941M
-428.43%
YoY
|
-$550.0K
-31.59%
YoY
|
$703.0K
-53.32%
YoY
|
-$302.0K
-69.65%
YoY
|
$591.0K
237.71%
YoY
|
-$804.0K
-33.17%
YoY
|
$1.506M
-30220.0%
YoY
|
-$995.0K
43.37%
YoY
|
$175.0K
-412.5%
YoY
|
-$1.203M
240.79%
YoY
|
-$5.000K
-100.75%
YoY
|
-$694.0K
-253.54%
YoY
|
-$56.00K
-123.63%
YoY
|
-$353.0K
-330.72%
YoY
|
$669.0K
91.14%
YoY
|
$452.0K
-17.82%
YoY
|
$237.0K
-60.5%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.018M
1541.94%
YoY
|
$61.00K
-117.68%
YoY
|
-$199.0K
-72.55%
YoY
|
-$504.0K
-72.8%
YoY
|
-$62.00K
-92.49%
YoY
|
-$345.0K
-62.94%
YoY
|
-$725.0K
-48.44%
YoY
|
-$1.853M
22.31%
YoY
|
-$826.0K
56.74%
YoY
|
-$931.0K
12.03%
YoY
|
-$1.406M
7.33%
YoY
|
-$1.515M
34.07%
YoY
|
-$527.0K
-88.37%
YoY
|
-$831.0K
14.46%
YoY
|
-$1.310M
77.03%
YoY
|
-$1.130M
59.15%
YoY
|
-$4.530M
529.17%
YoY
|
-$726.0K
458.46%
YoY
|
| Cash From Financing Activities |
N/A
|
$2.192M
12.82%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.943M
-1882.57%
YoY
|
$0.00
-100.0%
YoY
|
-$18.00K
N/A
|
$0.00
-100.0%
YoY
|
-$109.0K
N/A
|
$6.965M
N/A
|
$0.00
N/A
|
-$500.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$92.00K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
N/A
|
$1.110M
-29.7%
YoY
|
-$1.880M
-864.23%
YoY
|
-$749.0K
-51.58%
YoY
|
$199.0K
-157.35%
YoY
|
$1.579M
-181.81%
YoY
|
$246.0K
-96.04%
YoY
|
-$1.547M
-40.71%
YoY
|
-$347.0K
-82.82%
YoY
|
-$1.930M
58.07%
YoY
|
$6.209M
-800.0%
YoY
|
-$2.609M
56.89%
YoY
|
-$2.020M
338.18%
YoY
|
-$1.221M
-69.37%
YoY
|
-$887.0K
81.39%
YoY
|
-$1.663M
183.3%
YoY
|
-$461.0K
35.59%
YoY
|
-$3.986M
2244.71%
YoY
|
-$489.0K
-116.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$64.00K
-78.81%
YoY
|
-$1.941M
-428.43%
YoY
|
-$550.0K
-31.59%
YoY
|
$703.0K
-53.32%
YoY
|
-$302.0K
-69.65%
YoY
|
$591.0K
237.71%
YoY
|
-$804.0K
-33.17%
YoY
|
$1.506M
-30220.0%
YoY
|
-$995.0K
43.37%
YoY
|
$175.0K
-412.5%
YoY
|
-$1.203M
240.79%
YoY
|
-$5.000K
-100.75%
YoY
|
-$694.0K
-253.54%
YoY
|
-$56.00K
-123.63%
YoY
|
-$353.0K
-330.72%
YoY
|
$669.0K
91.14%
YoY
|
$452.0K
-17.82%
YoY
|
$237.0K
-60.5%
YoY
|
| Capital Expenditures |
N/A
|
$1.018M
1541.94%
YoY
|
-$61.00K
-117.68%
YoY
|
$199.0K
-72.55%
YoY
|
$504.0K
-72.8%
YoY
|
$62.00K
-92.49%
YoY
|
$345.0K
-62.94%
YoY
|
$725.0K
-48.44%
YoY
|
$1.853M
22.31%
YoY
|
$826.0K
-256.74%
YoY
|
$931.0K
-212.03%
YoY
|
$1.406M
-307.07%
YoY
|
$1.515M
-234.07%
YoY
|
-$527.0K
-50.14%
YoY
|
-$831.0K
14.46%
YoY
|
-$679.0K
-889.53%
YoY
|
-$1.130M
59.15%
YoY
|
-$1.057M
46.81%
YoY
|
-$726.0K
458.46%
YoY
|
| Free Cash Flow |
N/A
|
-$1.082M
197.25%
YoY
|
-$1.880M
-864.23%
YoY
|
-$749.0K
-51.01%
YoY
|
$199.0K
-157.35%
YoY
|
-$364.0K
-80.01%
YoY
|
$246.0K
-132.54%
YoY
|
-$1.529M
-41.4%
YoY
|
-$347.0K
-77.17%
YoY
|
-$1.821M
990.42%
YoY
|
-$756.0K
-197.55%
YoY
|
-$2.609M
-900.31%
YoY
|
-$1.520M
-184.49%
YoY
|
-$167.0K
-111.07%
YoY
|
$775.0K
-19.52%
YoY
|
$326.0K
386.57%
YoY
|
$1.799M
69.72%
YoY
|
$1.509M
18.82%
YoY
|
$963.0K
31.92%
YoY
|
Loading...