Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.257B | $3.069B | $3.306B | $2.288B | $1.940B | $1.908B | $1.956B | $2.007B | $2.034B | $1.871B | $1.928B | $1.910B | $1.635B | $1.672B | $1.707B | $1.555B | $2.107B | $2.472B | $2.431B | $2.176B | $2.239B | $1.778B | $1.272B | $935.5M | $1.071B | $968.8M | $708.9M | $656.0M | $534.6M | $302.2M | $348.6M | $290.0M | $217.1M | $210.5M | $188.5M | $176.9M | $183.2M | $178.5M | $141.2M | $132.0M | $120.2M |
YoY Change | -26.45% | -7.15% | 44.46% | 17.96% | 1.7% | -2.46% | -2.54% | -1.34% | 8.72% | -2.96% | 0.92% | 16.85% | -2.24% | -2.04% | 9.77% | -26.17% | -14.76% | 1.68% | 11.68% | -2.8% | 25.94% | 39.82% | 35.93% | -12.68% | 10.58% | 36.66% | 8.06% | 22.71% | 76.9% | -13.31% | 20.21% | 33.58% | 3.14% | 11.67% | 6.56% | -3.44% | 2.63% | 26.42% | 6.97% | 9.82% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.257B | $3.069B | $3.306B | $2.288B | $1.940B | $1.908B | $1.956B | $2.007B | $2.034B | $1.871B | $1.928B | $1.910B | $1.635B | $1.672B | $1.707B | $1.555B | $2.107B | $2.472B | $2.431B | $2.176B | $2.239B | $1.778B | $1.272B | $935.5M | $1.071B | $968.8M | $708.9M | $656.0M | $534.6M | $302.2M | $348.6M | $290.0M | $217.1M | $210.5M | $188.5M | $176.9M | $183.2M | $178.5M | $141.2M | $132.0M | $120.2M |
Cost Of Revenue | $80.28M | $102.7M | $126.2M | $115.2M | $84.42M | $71.51M | $96.53M | $91.15M | $106.3M | $81.31M | $106.3M | $140.0M | $142.1M | $148.4M | |||||||||||||||||||||||||||
Gross Profit | $2.177B | $2.967B | $3.180B | $2.173B | $1.856B | $1.836B | $1.859B | $1.915B | $1.928B | $1.790B | $1.822B | $1.770B | $1.493B | $1.524B | |||||||||||||||||||||||||||
Gross Profit Margin | 96.44% | 96.65% | 96.18% | 94.96% | 95.65% | 96.25% | 95.06% | 95.46% | 94.78% | 95.65% | 94.49% | 92.67% | 91.31% | 91.12% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $712.8M | $802.0M | $777.0M | $613.2M | $567.2M | $562.5M | $566.2M | $604.4M | $658.3M | $624.3M | $571.0M | $542.5M | $469.8M | $467.5M | $481.5M | $553.8M | $689.1M | $728.5M | $694.6M | $591.1M | $573.5M | $453.3M | $365.6M | $292.3M | $283.1M | $251.0M | $188.4M | $170.9M | $140.8M | $148.3M | $152.2M | $126.2M | $102.4M | $99.90M | $87.10M | $80.60M | $83.40M | $77.50M | $63.10M | $58.30M | $49.00M |
YoY Change | -11.12% | 3.22% | 26.71% | 8.11% | 0.84% | -0.65% | -6.32% | -8.19% | 5.45% | 9.33% | 5.25% | 15.47% | 0.49% | -2.91% | -13.06% | -19.63% | -5.41% | 4.88% | 17.51% | 3.07% | 26.52% | 23.99% | 25.08% | 3.25% | 12.79% | 33.23% | 10.24% | 21.38% | -5.06% | -2.56% | 20.6% | 23.24% | 2.5% | 14.7% | 8.06% | -3.36% | 7.61% | 22.82% | 8.23% | 18.98% | |
% of Gross Profit | 32.74% | 27.03% | 24.44% | 28.22% | 30.57% | 30.63% | 30.45% | 31.55% | 34.15% | 34.89% | 31.35% | 30.64% | 31.47% | 30.68% | |||||||||||||||||||||||||||
Research & Development | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $62.45M | $57.18M | $36.39M | $19.20M | $22.50M | $24.90M | $25.90M | $30.00M | $30.30M | $24.20M | $17.90M | $17.80M | $19.50M | $21.40M | $28.10M | $41.10M | $41.10M | $37.70M | $34.00M | $31.00M | $25.20M | $21.40M | $22.60M | $21.00M | $18.10M | $14.60M | $12.10M | $11.00M | $9.900M | $7.800M | $7.100M | $6.600M | $6.300M | $5.800M | $5.900M | $5.900M | $5.400M | $4.600M | $3.800M | $3.200M | $2.800M |
YoY Change | 9.22% | 57.14% | 89.51% | -14.67% | -9.64% | -3.86% | -13.67% | -0.99% | 25.21% | 35.2% | 0.56% | -8.72% | -8.88% | -23.84% | -31.63% | 0.0% | 9.02% | 10.88% | 9.68% | 23.02% | 17.76% | -5.31% | 7.62% | 16.02% | 23.97% | 20.66% | 10.0% | 11.11% | 26.92% | 9.86% | 7.58% | 4.76% | 8.62% | -1.69% | 0.0% | 9.26% | 17.39% | 21.05% | 18.75% | 14.29% | |
% of Gross Profit | 2.87% | 1.93% | 1.14% | 0.88% | 1.21% | 1.36% | 1.39% | 1.57% | 1.57% | 1.35% | 0.98% | 1.01% | 1.31% | 1.4% | |||||||||||||||||||||||||||
Operating Expenses | $2.177B | $2.818B | $2.867B | $2.067B | $1.819B | $1.831B | $1.877B | $1.916B | $1.986B | $1.816B | $1.824B | $1.816B | $1.612B | $1.664B | $1.765B | $1.787B | $2.152B | $2.381B | $2.262B | $2.028B | $2.025B | $1.614B | $1.181B | $927.1M | $1.019B | $885.9M | $679.4M | $630.5M | $521.7M | $287.7M | $310.5M | $268.1M | $214.7M | $208.2M | $187.4M | $171.7M | $177.6M | $166.6M | $133.2M | $120.0M | $101.4M |
YoY Change | -22.76% | -1.69% | 38.67% | 13.67% | -0.69% | -2.45% | -2.0% | -3.56% | 9.4% | -0.45% | 0.45% | 12.67% | -3.15% | -5.74% | -1.2% | -16.96% | -9.62% | 5.24% | 11.54% | 0.15% | 25.45% | 36.65% | 27.43% | -8.97% | 14.97% | 30.39% | 7.76% | 20.85% | 81.33% | -7.34% | 15.81% | 24.87% | 3.12% | 11.1% | 9.14% | -3.32% | 6.6% | 25.08% | 11.0% | 18.34% | |
Operating Profit | $316.0K | $148.3M | $312.8M | $105.9M | $36.89M | $4.858M | -$18.01M | -$107.0K | -$58.78M | -$26.28M | -$2.338M | -$45.42M | -$118.8M | -$140.0M | |||||||||||||||||||||||||||
YoY Change | -99.79% | -52.58% | 195.31% | 187.13% | 659.26% | -126.98% | 16729.91% | -99.82% | 123.71% | 1023.82% | -94.85% | -61.77% | -15.18% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$19.74M | $18.40M | $5.031M | $2.624M | $4.341M | $3.875M | $3.458M | $3.062M | $2.096M | $3.236M | $2.956M | $5.235M | $5.268M | $5.423M | -$4.100M | -$6.000M | -$6.800M | -$6.100M | -$3.400M | -$1.200M | -$700.0K | -$9.600M | -$9.600M | -$7.300M | -$6.200M | -$6.500M | -$3.900M | -$2.600M | -$2.100M | -$600.0K | -$500.0K | -$700.0K | -$1.200M | -$1.300M | -$1.500M | -$1.100M | -$1.100M | -$1.200M | -$1.000M | -$1.300M | -$1.200M |
YoY Change | -207.25% | 265.79% | 91.73% | -39.55% | 12.03% | 12.06% | 12.93% | 46.09% | -35.23% | 9.47% | -43.53% | -0.63% | -2.86% | -232.27% | -31.67% | -11.76% | 11.48% | 79.41% | 183.33% | 71.43% | -92.71% | 0.0% | 31.51% | 17.74% | -4.62% | 66.67% | 50.0% | 23.81% | 250.0% | 20.0% | -28.57% | -41.67% | -7.69% | -13.33% | 36.36% | 0.0% | -8.33% | 20.0% | -23.08% | 8.33% | |
% of Operating Profit | -6245.89% | 12.41% | 1.61% | 2.48% | 11.77% | 79.77% | |||||||||||||||||||||||||||||||||||
Other Income/Expense, Net | |||||||||||||||||||||||||||||||||||||||||
YoY Change |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $60.86M | $232.7M | $434.0M | $218.5M | $117.0M | $72.53M | $75.07M | $88.03M | $9.693M | $51.81M | $101.1M | $89.34M | $18.02M | $2.925M | -$62.20M | -$237.5M | -$51.90M | $84.50M | $165.0M | $146.7M | $213.0M | $153.9M | $80.60M | $1.100M | $46.60M | $76.30M | $23.70M | $22.90M | $10.70M | $13.80M | $37.60M | $21.20M | $1.100M | $900.0K | -$400.0K | $4.100M | $4.500M | $10.70M | $6.900M | $10.70M | $17.60M |
YoY Change | -73.84% | -46.39% | 98.61% | 86.81% | 61.27% | -3.38% | -14.72% | 808.14% | -81.29% | -48.73% | 13.13% | 395.8% | 516.03% | -104.7% | -73.81% | 357.61% | -161.42% | -48.79% | 12.47% | -31.13% | 38.4% | 90.94% | 7227.27% | -97.64% | -38.93% | 221.94% | 3.49% | 114.02% | -22.46% | -63.3% | 77.36% | 1827.27% | 22.22% | -325.0% | -109.76% | -8.89% | -57.94% | 55.07% | -35.51% | -39.2% | |
Income Tax | $15.26M | $50.86M | $93.99M | $48.83M | $26.70M | $13.51M | $14.92M | $19.61M | $5.650M | $13.50M | $28.48M | -$29.64M | $9.341M | $8.075M | -$19.80M | $4.700M | -$23.90M | $23.00M | $56.80M | $50.70M | $75.70M | $59.40M | $31.90M | $500.0K | $18.10M | $29.30M | $8.400M | $8.400M | $3.700M | $4.200M | $13.90M | $6.600M | -$600.0K | $700.0K | -$500.0K | $400.0K | -$7.100M | $2.800M | $1.600M | $3.800M | $7.800M |
% Of Pretax Income | 25.08% | 21.86% | 21.66% | 22.35% | 22.82% | 18.62% | 19.88% | 22.27% | 58.29% | 26.06% | 28.18% | -33.18% | 51.84% | 276.07% | 27.22% | 34.42% | 34.56% | 35.54% | 38.6% | 39.58% | 45.45% | 38.84% | 38.4% | 35.44% | 36.68% | 34.58% | 30.43% | 36.97% | 31.13% | -54.55% | 77.78% | 9.76% | -157.78% | 26.17% | 23.19% | 35.51% | 44.32% | ||||
Net Earnings | $30.44M | $162.3M | $323.2M | $154.9M | $78.62M | $47.52M | $48.66M | $55.48M | -$6.204M | $29.75M | $63.03M | $109.2M | $2.348M | -$12.58M | -$51.00M | -$247.5M | -$40.20M | $43.30M | $88.80M | $82.50M | $123.8M | $94.50M | $48.70M | $600.0K | $28.40M | $47.00M | $15.30M | $14.40M | $7.000M | $9.700M | $23.70M | $14.60M | $1.700M | $200.0K | $100.0K | $3.700M | $11.70M | $7.800M | $5.400M | $6.800M | $9.800M |
YoY Change | -81.25% | -49.78% | 108.65% | 97.04% | 65.43% | -2.33% | -12.29% | -994.23% | -120.85% | -52.79% | -42.27% | 4550.0% | -118.66% | -75.33% | -79.39% | 515.67% | -192.84% | -51.24% | 7.64% | -33.36% | 31.01% | 94.05% | 8016.67% | -97.89% | -39.57% | 207.19% | 6.25% | 105.71% | -27.84% | -59.07% | 62.33% | 758.82% | 750.0% | 100.0% | -97.3% | -68.38% | 50.0% | 44.44% | -20.59% | -30.61% | |
Net Earnings / Revenue | 1.35% | 5.29% | 9.78% | 6.77% | 4.05% | 2.49% | 2.49% | 2.76% | -0.31% | 1.59% | 3.27% | 5.72% | 0.14% | -0.75% | -2.99% | -15.91% | -1.91% | 1.75% | 3.65% | 3.79% | 5.53% | 5.32% | 3.83% | 0.06% | 2.65% | 4.85% | 2.16% | 2.2% | 1.31% | 3.21% | 6.8% | 5.03% | 0.78% | 0.1% | 0.05% | 2.09% | 6.39% | 4.37% | 3.82% | 5.15% | 8.15% |
Basic Earnings Per Share | $1.12 | $6.00 | $12.05 | $6.25 | $3.33 | $2.02 | $2.08 | $1.86 | -$0.26 | $1.31 | $2.85 | $5.66 | $0.12 | -$0.69 | |||||||||||||||||||||||||||
Diluted Earnings Per Share | $1.11 | $5.94 | $11.90 | $6.22 | $3.31 | $2.01 | $2.06 | $1.85 | -$0.26 | $1.24 | $2.60 | $4.61 | $0.12 | -$0.69 | -$2.802M | -$13.67M | -$2.209M | $2.366M | $4.879M | $4.533M | $6.878M | $5.309M | $2.988M | $40.00K | $1.945M | $3.310M | $1.109M | $1.067M | $551.2K | $782.3K | $1.943M | $1.197M | $139.3K | $16.39K | $8.197K | $305.8K | $966.9K | $690.3K | $627.9K | $790.7K | $1.289M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Cash & Equivalents | $233.4M | $248.4M | $485.9M | $432.7M | $330.6M | $192.1M | $150.1M | $185.8M | $179.1M | $200.6M | $194.3M | $208.5M | $140.8M | $154.5M | $116.1M | $86.20M | $109.2M | $136.1M | $134.7M | $121.4M | $114.2M | $139.2M | $60.70M | $35.70M | $36.80M | $44.90M | $30.40M | $18.50M | $16.70M | $16.20M | $30.90M | $21.50M | $10.40M | $9.700M | $11.80M | $15.40M | $10.30M | $15.70M | $5.200M | $4.800M | $5.100M |
Short-Term Investments | |||||||||||||||||||||||||||||||||||||||||
Other Short-Term Assets | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Inventory | |||||||||||||||||||||||||||||||||||||||||
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||||
Receivables | |||||||||||||||||||||||||||||||||||||||||
Other Receivables | |||||||||||||||||||||||||||||||||||||||||
Total Short-Term Assets | $46.70M | $31.00M | $22.50M | $72.20M | $58.70M | $66.30M | $45.50M | $32.40M | $31.00M | $36.20M | $28.90M | $25.40M | $23.30M | $22.70M | $22.50M | $14.20M | $15.80M | $14.60M | $29.40M | $32.70M | $26.00M | $26.00M | $26.10M | $28.50M | $26.80M | $22.10M | $20.60M | $17.30M | $13.10M | $12.10M | |||||||||||
YoY Change | 50.65% | 37.78% | -68.84% | 23.0% | -11.46% | 45.71% | 40.43% | 4.52% | -14.36% | 25.26% | 13.78% | 9.01% | 2.64% | 0.89% | 58.45% | -10.13% | 8.22% | -50.34% | -10.09% | 25.77% | 0.0% | -0.38% | -8.42% | 6.34% | 21.27% | 7.28% | 19.08% | 32.06% | 8.26% | ||||||||||||
Property, Plant & Equipment | $198.2M | $209.4M | $207.0M | $158.2M | $149.5M | $60.80M | $67.00M | $70.50M | $71.40M | $75.40M | $54.30M | $54.70M | $56.40M | $61.60M | $70.60M | $83.60M | $96.50M | $99.30M | $85.80M | $83.40M | $74.20M | $61.80M | $48.80M | $45.50M | $45.00M | $36.40M | $30.40M | $28.20M | $24.30M | $24.80M | $20.40M | $17.70M | $15.40M | $16.60M | $18.00M | $21.00M | $22.10M | $21.50M | $20.90M | $18.30M | $14.40M |
YoY Change | -5.33% | 1.13% | 30.87% | 5.82% | 145.89% | -9.25% | -4.96% | -1.26% | -5.31% | 38.86% | -0.73% | -3.01% | -8.44% | -12.75% | -15.55% | -13.37% | -2.82% | 15.73% | 2.88% | 12.4% | 20.06% | 26.64% | 7.25% | 1.11% | 23.63% | 19.74% | 7.8% | 16.05% | -2.02% | 21.57% | 15.25% | 14.94% | -7.23% | -7.78% | -14.29% | -4.98% | 2.79% | 2.87% | 14.21% | 27.08% | |
Goodwill | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $719.0M | $734.4M | $701.6M | $711.8M | $674.7M | $667.6M | $743.0M | $663.5M | $629.2M | $615.0M | $585.6M | $554.2M | $512.2M | $501.4M | $704.6M | $804.3M | $712.7M | $747.6M | $758.4M | $671.6M | $604.0M | $437.1M | $393.6M | $323.9M | $315.6M | $294.1M | $252.5M | $238.1M | $220.1M | $203.1M | $188.8M | $147.5M | $133.9M | $119.3M | $112.4M | $104.6M | $108.4M | $103.2M | $71.30M | $65.50M | $65.10M |
YoY Change | -2.1% | 4.67% | -1.43% | 5.5% | 1.06% | -10.15% | 11.98% | 5.45% | 2.31% | 5.02% | 5.67% | 8.2% | 2.15% | -28.84% | -12.4% | 12.85% | -4.67% | -1.42% | 12.92% | 11.19% | 38.18% | 11.05% | 21.52% | 2.63% | 7.31% | 16.48% | 6.05% | 8.18% | 8.37% | 7.57% | 28.0% | 10.16% | 12.24% | 6.14% | 7.46% | -3.51% | 5.04% | 44.74% | 8.85% | 0.61% | |
Other Assets | $3.776M | $2.590M | $3.846M | $4.300M | $4.400M | $4.600M | $4.200M | $3.900M | $4.900M | $800.0K | $100.0K | $7.600M | $0.00 | $4.300M | $7.400M | $12.40M | $10.60M | $15.60M | $14.60M | $14.10M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||
YoY Change | 45.79% | -32.66% | -10.56% | -2.27% | -4.35% | 9.52% | 7.69% | -20.41% | 512.5% | 700.0% | -98.68% | -41.89% | -40.32% | 16.98% | -32.05% | 6.85% | 3.55% | ||||||||||||||||||||||||
Total Long-Term Assets | $1.245B | $1.125B | $1.119B | $1.297B | $1.390B | $1.376B | $1.413B | $1.329B | $1.162B | $995.7M | $815.1M | $652.5M | $540.1M | $513.0M | $476.0M | $403.5M | $367.6M | $336.8M | $295.8M | $281.2M | $225.9M | $193.1M | $175.2M | $169.3M | $167.1M | $160.3M | $157.9M | $114.7M | $105.0M | $99.70M | |||||||||||
YoY Change | 10.61% | 0.57% | -13.75% | -6.67% | 1.02% | -2.62% | 6.31% | 14.32% | 16.74% | 22.16% | 24.92% | 20.81% | 5.28% | 7.77% | 17.97% | 9.77% | 9.14% | 13.86% | 5.19% | 24.48% | 16.99% | 10.22% | 3.48% | 1.32% | 4.24% | 1.52% | 37.66% | 9.24% | 5.32% | ||||||||||||
Total Assets | $2.703B | $2.738B | $2.813B | $1.979B | $1.593B | $1.373B | $1.406B | $1.342B | $1.322B | $1.393B | $1.326B | $1.291B | $1.156B | $1.141B | $1.369B | $1.448B | $1.442B | $1.458B | $1.361B | $1.193B | $1.032B | $844.0M | $677.9M | $563.4M | $535.7M | $498.5M | $417.7M | $383.4M | $351.4M | $325.2M | $313.9M | $251.9M | $219.1M | $201.3M | $197.8M | $193.9M | $182.4M | $178.5M | $132.0M | $118.1M | $111.8M |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $190.1M | $196.5M | $287.3M | $225.2M | $126.8M | $109.3M | $117.7M | $115.6M | $118.1M | $112.0M | $120.0M | $116.6M | $86.40M | $95.70M | $101.9M | $112.3M | $108.7M | $130.6M | $125.3M | $101.5M | $82.10M | $84.00M | $57.80M | $38.60M | $40.90M | $42.60M | $26.60M | $25.00M | $20.60M | $21.20M | $24.00M | $19.50M | $14.70M | $9.900M | $10.10M | $11.50M | $10.50M | $12.10M | $8.900M | $7.700M | $7.600M |
YoY Change | -3.3% | -31.6% | 27.59% | 77.6% | 16.01% | -7.14% | 1.82% | -2.12% | 5.45% | -6.67% | 2.92% | 34.95% | -9.72% | -6.08% | -9.26% | 3.31% | -16.77% | 4.23% | 23.45% | 23.63% | -2.26% | 45.33% | 49.74% | -5.62% | -3.99% | 60.15% | 6.4% | 21.36% | -2.83% | -11.67% | 23.08% | 32.65% | 48.48% | -1.98% | -12.17% | 9.52% | -13.22% | 35.96% | 15.58% | 1.32% | |
Accrued Expenses | $135.7M | $148.0M | $149.4M | $119.1M | $113.8M | ||||||||||||||||||||||||||||||||||||
YoY Change | -8.34% | -0.95% | 25.46% | 4.66% | |||||||||||||||||||||||||||||||||||||
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $7.900M | $6.500M | $7.300M | $13.80M | $13.80M | $13.50M | $15.40M | $13.20M | $11.50M | $15.10M | $10.30M | $13.40M |
YoY Change | -100.0% | 21.54% | -10.96% | -47.1% | 0.0% | 2.22% | -12.34% | 16.67% | 14.78% | -23.84% | 46.6% | -23.13% | |||||||||||||||||||||||||||||
Long-Term Debt Due | $26.30M | $17.10M | $18.00M | $10.10M | $7.300M | $6.800M | $6.800M | $17.10M | $13.10M | $7.300M | $7.600M | $4.400M | $5.300M | ||||||||||||||||||||||||||||
YoY Change | 53.8% | -5.0% | 78.22% | 38.36% | 7.35% | 0.0% | -60.23% | 30.53% | 79.45% | -3.95% | 72.73% | -16.98% | |||||||||||||||||||||||||||||
Total Short-Term Liabilities | $325.7M | $344.5M | $436.7M | $344.3M | $240.6M | $109.3M | $117.7M | $115.6M | $118.1M | $112.0M | $120.0M | $116.6M | $86.40M | $95.70M | $101.9M | $112.3M | $135.0M | $147.7M | $143.3M | $111.6M | $89.40M | $90.80M | $64.60M | $55.70M | $54.50M | $51.90M | $35.60M | $29.80M | $26.40M | $29.90M | $35.10M | $31.40M | $30.40M | $25.20M | $26.60M | $30.70M | $27.00M | $37.00M | $35.10M | $26.90M | $32.00M |
YoY Change | -5.47% | -21.11% | 26.85% | 43.1% | 120.13% | -7.14% | 1.82% | -2.12% | 5.45% | -6.67% | 2.92% | 34.95% | -9.72% | -6.08% | -9.26% | -16.81% | -8.6% | 3.07% | 28.41% | 24.83% | -1.54% | 40.56% | 15.98% | 2.2% | 5.01% | 45.79% | 19.46% | 12.88% | -11.71% | -14.81% | 11.78% | 3.29% | 20.63% | -5.26% | -13.36% | 13.7% | -27.03% | 5.41% | 30.48% | -15.94% | |
Long-Term Debt | $445.3M | $447.0M | $483.5M | $101.8M | $110.6M | $108.0M | $109.3M | $106.8M | $102.4M | $71.20M | $32.90M | $71.20M | $76.20M | $73.10M | $285.8M | $358.0M | $82.40M | $92.50M | $70.40M | $39.90M | $17.30M | $7.400M | $7.000M | $15.40M | $6.000M | $8.900M | $11.40M | $7.900M | $7.300M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | -0.38% | -7.55% | 374.94% | -7.96% | 2.41% | -1.19% | 2.34% | 4.3% | 43.82% | 116.41% | -53.79% | -6.56% | 4.24% | -74.42% | -20.17% | 334.47% | -10.92% | 31.39% | 76.44% | 130.64% | 133.78% | 5.71% | -54.55% | 156.67% | -32.58% | -21.93% | 44.3% | 8.22% | |||||||||||||
Other Long-Term Liabilities | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Total Long-Term Liabilities | $445.3M | $447.0M | $483.5M | $101.8M | $110.6M | $108.0M | $109.3M | $106.8M | $102.4M | $71.20M | $32.90M | $71.20M | $76.20M | $73.10M | $285.8M | $358.0M | $82.40M | $92.50M | $70.40M | $39.90M | $17.30M | $7.400M | $7.000M | $15.40M | $6.000M | $8.900M | $11.40M | $7.900M | $7.300M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | -0.38% | -7.55% | 374.94% | -7.96% | 2.41% | -1.19% | 2.34% | 4.3% | 43.82% | 116.41% | -53.79% | -6.56% | 4.24% | -74.42% | -20.17% | 334.47% | -10.92% | 31.39% | 76.44% | 130.64% | 133.78% | 5.71% | -54.55% | 156.67% | -32.58% | -21.93% | 44.3% | 8.22% | |||||||||||||
Total Liabilities | $1.331B | $1.376B | $1.531B | $973.5M | $845.5M | $699.4M | $733.7M | $700.5M | $692.3M | $699.3M | $670.8M | $722.4M | $705.9M | $706.0M | $920.9M | $960.4M | $687.9M | $655.9M | $594.8M | $496.0M | $410.5M | $350.4M | $283.3M | $268.4M | $250.8M | $238.0M | $208.2M | $192.4M | $176.5M | $168.8M | $157.7M | $123.3M | $104.3M | $87.40M | $82.70M | $77.10M | $67.20M | $71.70M | $56.20M | $45.90M | $44.90M |
YoY Change | -3.22% | -10.16% | 57.3% | 15.14% | 20.89% | -4.67% | 4.74% | 1.18% | -1.0% | 4.25% | -7.14% | 2.34% | -0.01% | -23.34% | -4.11% | 39.61% | 4.88% | 10.27% | 19.92% | 20.83% | 17.15% | 23.69% | 5.55% | 7.02% | 5.38% | 14.31% | 8.21% | 9.01% | 4.56% | 7.04% | 27.9% | 18.22% | 19.34% | 5.68% | 7.26% | 14.73% | -6.28% | 27.58% | 22.44% | 2.23% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 27.29M shares | 27.06M shares | 26.82M shares | 24.79M shares | 23.61M shares | 23.54M shares | 23.45M shares | 23.36M shares | 23.54M shares | 22.78M shares | 22.10M shares | 19.29M shares | 19.13M shares | 18.31M shares | |||||||||||||||||||||||||||
Diluted Shares Outstanding | 27.52M shares | 27.35M shares | 27.17M shares | 24.91M shares | 23.75M shares | 23.69M shares | 23.60M shares | 23.47M shares | 23.54M shares | 24.71M shares | 24.74M shares | 24.38M shares | 19.13M shares | 18.31M shares | |||||||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About STEWART INFORMATION SERVICES CORP
Stewart Information Services Corp. is a real estate services company, which engages in the provision of title insurance and settlement-related services. The company is headquartered in Houston, Texas and currently employs 6,800 full-time employees. The company operates in three segments: title insurance and related services, real estate solutions, and corporate and other. Its Title insurance and related services segment include the functions of searching, examining, closing and insuring the condition of the title to real property. Its title segment includes home and personal insurance services, Internal Revenue Code Section 1031 tax-deferred exchanges, and digital customer engagement platform services. Its real estate solutions segment supports the real estate mortgage industry by primarily providing appraisal management services, online notarization and closing solutions, credit and real estate information services, and search and valuation services. The firm also serves affordable housing, supportive housing, and senior housing clients.
Industry: Title Insurance Peers: AMERISAFE INC Employers Holdings, Inc. Palomar Holdings, Inc. Lemonade, Inc. MERCURY GENERAL CORP PROASSURANCE CORP PROGRESSIVE CORP/OH/ SAFETY INSURANCE GROUP INC UNITED FIRE GROUP INC