|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$271.2M
82.64%
YoY
|
$321.8M
48.76%
YoY
|
$188.5M
2.58%
YoY
|
$178.1M
33.5%
YoY
|
$148.5M
7.34%
YoY
|
$216.3M
-7.31%
YoY
|
$183.8M
-9.47%
YoY
|
$133.4M
-29.8%
YoY
|
$138.4M
-20.86%
YoY
|
$233.4M
-6.04%
YoY
|
$203.0M
-36.75%
YoY
|
$190.0M
-53.11%
YoY
|
$174.8M
-55.93%
YoY
|
$248.4M
-48.89%
YoY
|
$320.9M
-47.18%
YoY
|
$405.3M
1.19%
YoY
|
$396.6M
-3.9%
YoY
|
$485.9M
12.3%
YoY
|
$607.6M
59.24%
YoY
|
| Cash & Equivalents |
$271.2M
82.64%
YoY
|
$321.8M
48.76%
YoY
|
$188.5M
2.58%
YoY
|
$178.1M
33.5%
YoY
|
$148.5M
7.34%
YoY
|
$216.3M
-7.31%
YoY
|
$183.8M
-9.47%
YoY
|
$133.4M
-29.8%
YoY
|
$138.4M
-20.86%
YoY
|
$233.4M
-6.04%
YoY
|
$203.0M
-36.75%
YoY
|
$190.0M
-53.11%
YoY
|
$174.8M
-55.93%
YoY
|
$248.4M
-48.89%
YoY
|
$320.9M
-47.18%
YoY
|
$405.3M
1.19%
YoY
|
$396.6M
-3.9%
YoY
|
$485.9M
12.3%
YoY
|
$607.6M
59.24%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$199.9M
8.57%
YoY
|
$191.4M
0.81%
YoY
|
$193.6M
-1.0%
YoY
|
$196.8M
0.72%
YoY
|
$184.1M
-6.33%
YoY
|
$189.8M
-4.23%
YoY
|
$195.5M
-5.59%
YoY
|
$195.4M
-6.93%
YoY
|
$196.5M
-5.9%
YoY
|
$198.2M
-5.33%
YoY
|
$207.1M
-1.8%
YoY
|
$209.9M
-0.4%
YoY
|
$208.9M
-2.13%
YoY
|
$209.4M
188.96%
YoY
|
$210.9M
18.93%
YoY
|
$210.8M
26.26%
YoY
|
$213.4M
29.89%
YoY
|
$72.46M
40.23%
YoY
|
$177.4M
10.16%
YoY
|
| Goodwill |
$1.276B
16.78%
YoY
|
$1.272B
17.32%
YoY
|
$1.120B
3.62%
YoY
|
$1.093B
1.13%
YoY
|
$1.093B
1.91%
YoY
|
$1.084B
1.12%
YoY
|
$1.081B
0.81%
YoY
|
$1.081B
0.55%
YoY
|
$1.072B
-2.02%
YoY
|
$1.072B
-0.08%
YoY
|
$1.072B
11.47%
YoY
|
$1.075B
N/A
|
$1.094B
17.36%
YoY
|
$1.073B
16.02%
YoY
|
$961.7M
79.37%
YoY
|
N/A
|
$932.6M
94.22%
YoY
|
$924.8M
114.34%
YoY
|
$536.2M
40.27%
YoY
|
| Intangibles |
$316.1M
91.39%
YoY
|
$325.1M
87.86%
YoY
|
$158.1M
-9.77%
YoY
|
$158.3M
-10.59%
YoY
|
$165.2M
-10.76%
YoY
|
$173.1M
-10.41%
YoY
|
$175.2M
-13.09%
YoY
|
$177.1M
-13.4%
YoY
|
$185.1M
-3.02%
YoY
|
$193.2M
-2.96%
YoY
|
$201.5M
15.54%
YoY
|
$204.5M
N/A
|
$190.8M
-17.12%
YoY
|
$199.1M
-13.37%
YoY
|
$174.4M
140.43%
YoY
|
N/A
|
$230.2M
491.71%
YoY
|
$229.8M
514.75%
YoY
|
$72.55M
229.74%
YoY
|
| Long-Term Investments |
$648.7M
-9.97%
YoY
|
$4.932M
7.66%
YoY
|
$739.5M
0.8%
YoY
|
$735.5M
4.43%
YoY
|
$720.6M
0.53%
YoY
|
$4.581M
-99.36%
YoY
|
$733.6M
17027.53%
YoY
|
$704.3M
-0.35%
YoY
|
$716.7M
18296.41%
YoY
|
$719.0M
15614.95%
YoY
|
$4.283M
-99.38%
YoY
|
$706.7M
-0.35%
YoY
|
$3.896M
-13.9%
YoY
|
$4.575M
-3.77%
YoY
|
$687.7M
3064.19%
YoY
|
$709.2M
3116.12%
YoY
|
$4.525M
-77.97%
YoY
|
$4.754M
-29.73%
YoY
|
$21.73M
217.24%
YoY
|
| Other Assets |
$7.738M
75.82%
YoY
|
$7.656M
58.61%
YoY
|
$4.805M
28.17%
YoY
|
$4.795M
30.55%
YoY
|
$4.401M
18.34%
YoY
|
$4.827M
27.83%
YoY
|
$3.749M
46.79%
YoY
|
$3.673M
42.25%
YoY
|
$3.719M
43.81%
YoY
|
$3.776M
45.79%
YoY
|
$2.554M
-40.99%
YoY
|
$2.582M
-31.44%
YoY
|
$2.586M
-30.71%
YoY
|
$2.590M
-32.66%
YoY
|
$4.328M
-5.21%
YoY
|
$3.766M
-13.03%
YoY
|
$3.732M
-15.18%
YoY
|
$3.846M
-10.56%
YoY
|
$4.566M
1.47%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$3.238B
19.61%
YoY
|
$3.253B
19.14%
YoY
|
$2.846B
4.25%
YoY
|
$2.781B
5.13%
YoY
|
$2.707B
2.1%
YoY
|
$2.730B
1.01%
YoY
|
$2.730B
2.27%
YoY
|
$2.645B
-1.21%
YoY
|
$2.651B
-1.03%
YoY
|
$2.703B
-1.28%
YoY
|
$2.669B
-1.35%
YoY
|
$2.678B
-2.81%
YoY
|
$2.679B
-2.97%
YoY
|
$2.738B
-2.68%
YoY
|
$2.705B
13.89%
YoY
|
$2.755B
27.07%
YoY
|
$2.761B
35.16%
YoY
|
$2.813B
42.19%
YoY
|
$2.376B
30.51%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$251.9M
26.89%
YoY
|
$255.9M
19.23%
YoY
|
$234.5M
19.22%
YoY
|
$203.9M
23.29%
YoY
|
$198.6M
19.34%
YoY
|
$214.6M
12.9%
YoY
|
$196.7M
11.0%
YoY
|
$165.4M
-1.3%
YoY
|
$166.4M
2.07%
YoY
|
$190.1M
-3.3%
YoY
|
$177.2M
-3.74%
YoY
|
$167.6M
-16.34%
YoY
|
$163.0M
-30.08%
YoY
|
$196.5M
-31.6%
YoY
|
$184.1M
-11.99%
YoY
|
$200.3M
-12.56%
YoY
|
$233.1M
9.56%
YoY
|
$287.3M
27.59%
YoY
|
$209.1M
46.05%
YoY
|
| Accrued Expenses |
$123.9M
8.34%
YoY
|
$122.2M
2.79%
YoY
|
$125.0M
1.77%
YoY
|
$129.8M
1.95%
YoY
|
$114.3M
-13.86%
YoY
|
$118.8M
-12.4%
YoY
|
$122.8M
-13.56%
YoY
|
$127.3M
-13.19%
YoY
|
$132.7M
-10.08%
YoY
|
$135.7M
-8.34%
YoY
|
$142.0M
-2.92%
YoY
|
$146.6M
-2.54%
YoY
|
$147.6M
-4.76%
YoY
|
$148.0M
-0.95%
YoY
|
$146.3M
13.36%
YoY
|
$150.5M
21.31%
YoY
|
$155.0M
25.89%
YoY
|
$149.4M
25.46%
YoY
|
$129.1M
5.36%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$375.8M
20.11%
YoY
|
$378.0M
13.37%
YoY
|
$359.4M
12.51%
YoY
|
$333.7M
14.01%
YoY
|
$312.9M
4.61%
YoY
|
$333.4M
2.37%
YoY
|
$319.5M
0.07%
YoY
|
$292.7M
-6.85%
YoY
|
$299.1M
-3.7%
YoY
|
$325.7M
-5.47%
YoY
|
$319.2M
-3.37%
YoY
|
$314.2M
-10.42%
YoY
|
$310.6M
-19.97%
YoY
|
$344.5M
-21.11%
YoY
|
$330.4M
-2.32%
YoY
|
$350.8M
-0.66%
YoY
|
$388.1M
15.54%
YoY
|
$436.7M
26.85%
YoY
|
$338.2M
27.29%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$646.7M
45.06%
YoY
|
$646.6M
45.03%
YoY
|
$446.1M
0.1%
YoY
|
$446.0M
0.1%
YoY
|
$445.9M
0.1%
YoY
|
$445.8M
0.12%
YoY
|
$445.7M
0.12%
YoY
|
$445.6M
0.12%
YoY
|
$445.4M
0.08%
YoY
|
$445.3M
-0.38%
YoY
|
$445.2M
-0.27%
YoY
|
$445.0M
0.03%
YoY
|
$445.1M
-0.19%
YoY
|
$447.0M
-7.55%
YoY
|
$446.4M
62.15%
YoY
|
$444.9M
248.5%
YoY
|
$445.9M
255.04%
YoY
|
$483.5M
374.94%
YoY
|
$275.3M
171.74%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$646.7M
45.06%
YoY
|
$646.6M
45.03%
YoY
|
$446.1M
0.1%
YoY
|
$446.0M
0.1%
YoY
|
$445.9M
0.1%
YoY
|
$445.8M
0.12%
YoY
|
$445.7M
0.12%
YoY
|
$445.6M
0.12%
YoY
|
$445.4M
0.08%
YoY
|
$445.3M
-0.38%
YoY
|
$445.2M
-0.27%
YoY
|
$445.0M
0.03%
YoY
|
$445.1M
-0.19%
YoY
|
$447.0M
-7.55%
YoY
|
$446.4M
62.15%
YoY
|
$444.9M
248.5%
YoY
|
$445.9M
255.04%
YoY
|
$483.5M
374.94%
YoY
|
$275.3M
171.74%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$375.8M
20.11%
YoY
|
$378.0M
13.37%
YoY
|
$359.4M
12.51%
YoY
|
$333.7M
14.01%
YoY
|
$312.9M
4.61%
YoY
|
$333.4M
2.37%
YoY
|
$319.5M
0.07%
YoY
|
$292.7M
-6.85%
YoY
|
$299.1M
-3.7%
YoY
|
$325.7M
-5.47%
YoY
|
$319.2M
-3.37%
YoY
|
$314.2M
-10.42%
YoY
|
$310.6M
-19.97%
YoY
|
$344.5M
-21.11%
YoY
|
$330.4M
-2.32%
YoY
|
$350.8M
-0.66%
YoY
|
$388.1M
15.54%
YoY
|
$436.7M
26.85%
YoY
|
$338.2M
27.29%
YoY
|
| Total Long-Term Liabilities |
$646.7M
45.06%
YoY
|
$646.6M
45.03%
YoY
|
$446.1M
0.1%
YoY
|
$446.0M
0.1%
YoY
|
$445.9M
0.1%
YoY
|
$445.8M
0.12%
YoY
|
$445.7M
0.12%
YoY
|
$445.6M
0.12%
YoY
|
$445.4M
0.08%
YoY
|
$445.3M
-0.38%
YoY
|
$445.2M
-0.27%
YoY
|
$445.0M
0.03%
YoY
|
$445.1M
-0.19%
YoY
|
$447.0M
-7.55%
YoY
|
$446.4M
62.15%
YoY
|
$444.9M
248.5%
YoY
|
$445.9M
255.04%
YoY
|
$483.5M
374.94%
YoY
|
$275.3M
171.74%
YoY
|
| Total Liabilities |
$1.600B
22.45%
YoY
|
$1.602B
21.48%
YoY
|
$1.372B
3.75%
YoY
|
$1.343B
5.43%
YoY
|
$1.307B
1.0%
YoY
|
$1.319B
-0.93%
YoY
|
$1.322B
0.96%
YoY
|
$1.274B
-3.42%
YoY
|
$1.294B
-1.94%
YoY
|
$1.331B
-2.64%
YoY
|
$1.310B
-3.72%
YoY
|
$1.319B
-6.31%
YoY
|
$1.319B
-8.14%
YoY
|
$1.368B
-9.94%
YoY
|
$1.361B
17.41%
YoY
|
$1.408B
36.42%
YoY
|
$1.436B
44.35%
YoY
|
$1.519B
57.18%
YoY
|
$1.159B
33.3%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.146B
6.27%
YoY
|
$1.145B
5.13%
YoY
|
$1.125B
4.11%
YoY
|
$1.096B
2.93%
YoY
|
$1.078B
1.66%
YoY
|
$1.089B
1.74%
YoY
|
$1.081B
0.53%
YoY
|
$1.065B
-0.89%
YoY
|
$1.061B
-0.98%
YoY
|
$1.071B
-1.92%
YoY
|
$1.075B
-1.44%
YoY
|
$1.074B
N/A
|
$1.071B
4.78%
YoY
|
$1.092B
12.0%
YoY
|
$1.091B
21.28%
YoY
|
N/A
|
$1.022B
39.3%
YoY
|
$974.8M
41.52%
YoY
|
$899.5M
41.16%
YoY
|
| Common Stock |
N/A
|
$520.2M
45.03%
YoY
|
N/A
|
N/A
|
N/A
|
$358.7M
5.99%
YoY
|
N/A
|
N/A
|
N/A
|
$338.5M
4.35%
YoY
|
N/A
|
N/A
|
N/A
|
$324.3M
4.75%
YoY
|
N/A
|
N/A
|
N/A
|
$309.6M
2.55%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.666M
0.0%
YoY
|
$2.666M
0.0%
YoY
|
$2.666M
0.0%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
352.2K shares
0.0%
YoY
|
352.2K shares
0.0%
YoY
|
352.2K shares
0.0%
YoY
|
| Shareholders Equity |
$1.638B
16.96%
YoY
|
$1.641B
17.04%
YoY
|
$1.473B
4.71%
YoY
|
$1.438B
5.35%
YoY
|
$1.400B
3.15%
YoY
|
$1.402B
2.24%
YoY
|
$1.407B
4.08%
YoY
|
$1.365B
0.46%
YoY
|
$1.358B
0.38%
YoY
|
$1.371B
0.68%
YoY
|
$1.352B
0.51%
YoY
|
$1.358B
0.84%
YoY
|
$1.352B
3.05%
YoY
|
$1.362B
6.25%
YoY
|
$1.345B
11.35%
YoY
|
$1.347B
19.22%
YoY
|
$1.312B
25.97%
YoY
|
$1.282B
27.55%
YoY
|
$1.208B
27.97%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.238B
19.61%
YoY
|
$3.253B
19.14%
YoY
|
$2.846B
4.25%
YoY
|
$2.781B
5.13%
YoY
|
$2.707B
2.1%
YoY
|
$2.730B
1.01%
YoY
|
$2.730B
2.27%
YoY
|
$2.645B
-1.21%
YoY
|
$2.651B
-1.03%
YoY
|
$2.703B
-1.28%
YoY
|
$2.669B
-1.35%
YoY
|
$2.678B
-2.81%
YoY
|
$2.679B
-2.97%
YoY
|
$2.738B
-2.68%
YoY
|
$2.705B
13.89%
YoY
|
$2.755B
27.07%
YoY
|
$2.761B
35.16%
YoY
|
$2.813B
42.19%
YoY
|
$2.376B
30.51%
YoY
|
Loading...