|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$115.5M
57.6%
YoY
|
$73.31M
140.84%
YoY
|
$30.44M
-81.25%
YoY
|
$162.3M
-49.78%
YoY
|
$323.2M
108.65%
YoY
|
| Depreciation, Depletion And Amortization |
$61.07M
-0.88%
YoY
|
$61.61M
-1.34%
YoY
|
$62.45M
9.22%
YoY
|
$57.18M
57.14%
YoY
|
$36.39M
89.51%
YoY
|
| Cash From Operating Activities |
$205.7M
51.68%
YoY
|
$135.6M
63.3%
YoY
|
$83.04M
-56.72%
YoY
|
$191.9M
-50.84%
YoY
|
$390.3M
41.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$73.41M
81.4%
YoY
|
$40.47M
7.08%
YoY
|
$37.79M
-21.18%
YoY
|
$47.95M
-220.48%
YoY
|
-$39.80M
165.33%
YoY
|
| Acquisitions |
$370.0M
2472.56%
YoY
|
$14.38M
-42.7%
YoY
|
$25.10M
-82.43%
YoY
|
$142.9M
-76.19%
YoY
|
$600.0M
200.69%
YoY
|
| Other Investing Activities |
-$6.864M
117.9%
YoY
|
-$3.150M
-139.12%
YoY
|
$8.053M
-1905.61%
YoY
|
-$446.0K
-102.42%
YoY
|
$18.43M
-1448.13%
YoY
|
| Cash From Investing Activities |
-$368.6M
322.38%
YoY
|
-$87.26M
191.18%
YoY
|
-$29.97M
-90.03%
YoY
|
-$300.7M
-53.41%
YoY
|
-$645.3M
178.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$136.9M
3461.73%
YoY
|
$3.844M
-315.59%
YoY
|
-$1.783M
-154.66%
YoY
|
$3.262M
44.85%
YoY
|
$2.252M
-102.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$265.2M
-535.07%
YoY
|
-$60.96M
-11.78%
YoY
|
-$69.10M
-43.92%
YoY
|
-$123.2M
-139.7%
YoY
|
$310.4M
471.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$205.7M
51.68%
YoY
|
$135.6M
63.3%
YoY
|
$83.04M
-56.72%
YoY
|
$191.9M
-50.84%
YoY
|
$390.3M
41.51%
YoY
|
| Cash From Investing Activities |
-$368.6M
322.38%
YoY
|
-$87.26M
191.18%
YoY
|
-$29.97M
-90.03%
YoY
|
-$300.7M
-53.41%
YoY
|
-$645.3M
178.89%
YoY
|
| Cash From Financing Activities |
$265.2M
-535.07%
YoY
|
-$60.96M
-11.78%
YoY
|
-$69.10M
-43.92%
YoY
|
-$123.2M
-139.7%
YoY
|
$310.4M
471.58%
YoY
|
| Net Change In Cash |
$105.5M
-718.02%
YoY
|
-$17.07M
13.76%
YoY
|
-$15.00M
-93.68%
YoY
|
-$237.6M
-546.22%
YoY
|
$53.24M
-47.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$205.7M
51.68%
YoY
|
$135.6M
63.3%
YoY
|
$83.04M
-56.72%
YoY
|
$191.9M
-50.84%
YoY
|
$390.3M
41.51%
YoY
|
| Capital Expenditures |
$73.41M
81.4%
YoY
|
$40.47M
7.08%
YoY
|
$37.79M
-21.18%
YoY
|
$47.95M
-220.48%
YoY
|
-$39.80M
165.33%
YoY
|
| Free Cash Flow |
$132.3M
39.03%
YoY
|
$95.14M
110.25%
YoY
|
$45.25M
-68.56%
YoY
|
$143.9M
-66.54%
YoY
|
$430.1M
47.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.96M
451.32%
YoY
|
$36.28M
59.52%
YoY
|
$44.26M
47.06%
YoY
|
$31.92M
84.06%
YoY
|
$3.077M
-1.69%
YoY
|
$22.74M
157.98%
YoY
|
$30.10M
114.99%
YoY
|
$17.34M
9.66%
YoY
|
$3.130M
-138.22%
YoY
|
$8.815M
-33.79%
YoY
|
$14.00M
-52.44%
YoY
|
$15.82M
-74.35%
YoY
|
-$8.190M
-114.15%
YoY
|
$13.31M
-84.43%
YoY
|
$29.43M
-66.8%
YoY
|
$61.66M
-34.97%
YoY
|
$57.90M
6.75%
YoY
|
$85.50M
43.21%
YoY
|
$88.66M
58.58%
YoY
|
| Depreciation, Depletion And Amortization |
$16.86M
10.01%
YoY
|
$15.21M
-2.2%
YoY
|
$15.39M
-0.57%
YoY
|
$15.15M
-0.32%
YoY
|
$15.32M
-0.4%
YoY
|
$15.55M
-0.32%
YoY
|
$15.48M
-5.69%
YoY
|
$15.20M
-2.13%
YoY
|
$15.38M
3.21%
YoY
|
$15.60M
3.48%
YoY
|
$16.41M
16.68%
YoY
|
$15.53M
8.67%
YoY
|
$14.91M
8.42%
YoY
|
$15.08M
7.74%
YoY
|
$14.07M
53.82%
YoY
|
$14.29M
108.63%
YoY
|
$13.75M
114.81%
YoY
|
$13.99M
141.24%
YoY
|
$9.145M
79.31%
YoY
|
| Cash From Operating Activities |
-$4.490M
-85.0%
YoY
|
$89.54M
31.77%
YoY
|
$92.65M
21.71%
YoY
|
$53.43M
152.94%
YoY
|
-$29.93M
1.15%
YoY
|
$67.95M
72.19%
YoY
|
$76.12M
27.86%
YoY
|
$21.12M
-39.83%
YoY
|
-$29.59M
-42.05%
YoY
|
$39.46M
59.0%
YoY
|
$59.53M
21.86%
YoY
|
$35.11M
-57.86%
YoY
|
-$51.06M
-246.41%
YoY
|
$24.82M
-81.33%
YoY
|
$48.85M
-54.29%
YoY
|
$83.31M
-19.16%
YoY
|
$34.88M
-26.49%
YoY
|
$133.0M
-1.43%
YoY
|
$106.9M
17.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.44M
33.52%
YoY
|
$27.24M
120.72%
YoY
|
$19.09M
119.35%
YoY
|
$14.77M
60.38%
YoY
|
$12.31M
20.51%
YoY
|
$12.34M
48.64%
YoY
|
$8.701M
-37.81%
YoY
|
$9.206M
39.46%
YoY
|
$10.22M
14.89%
YoY
|
$8.304M
-34.48%
YoY
|
$13.99M
-254.64%
YoY
|
$6.601M
-147.37%
YoY
|
$8.894M
-172.36%
YoY
|
$12.67M
-193.29%
YoY
|
-$9.048M
-7.51%
YoY
|
-$13.93M
29.87%
YoY
|
-$12.29M
115.63%
YoY
|
-$13.59M
201.91%
YoY
|
-$9.783M
164.41%
YoY
|
| Acquisitions |
$1.905M
-74.34%
YoY
|
N/A
|
N/A
|
N/A
|
$7.424M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$21.50M
20.08%
YoY
|
N/A
|
N/A
|
N/A
|
$17.90M
-65.95%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$319.0K
-16.49%
YoY
|
-$249.3M
7379.6%
YoY
|
-$43.46M
556.99%
YoY
|
$5.276M
1591.03%
YoY
|
-$382.0K
117.05%
YoY
|
-$3.333M
-122.09%
YoY
|
-$6.615M
-57.19%
YoY
|
$312.0K
-92.4%
YoY
|
-$176.0K
-347.89%
YoY
|
$15.09M
-124.08%
YoY
|
-$15.45M
-85.31%
YoY
|
$4.103M
-112.83%
YoY
|
$71.00K
-97.06%
YoY
|
-$62.65M
-85.47%
YoY
|
-$105.2M
510.15%
YoY
|
-$31.99M
-64.18%
YoY
|
$2.412M
-1941.22%
YoY
|
-$431.0M
508.79%
YoY
|
-$17.23M
-84.88%
YoY
|
| Cash From Investing Activities |
-$21.86M
9.24%
YoY
|
-$276.5M
1664.09%
YoY
|
-$62.55M
308.37%
YoY
|
-$9.489M
6.69%
YoY
|
-$20.01M
-57.77%
YoY
|
-$15.68M
-331.07%
YoY
|
-$15.32M
-47.98%
YoY
|
-$8.894M
256.04%
YoY
|
-$47.38M
884.56%
YoY
|
$6.784M
-109.01%
YoY
|
-$29.44M
-74.22%
YoY
|
-$2.498M
-94.56%
YoY
|
-$4.812M
-92.62%
YoY
|
-$75.32M
-83.06%
YoY
|
-$114.2M
322.7%
YoY
|
-$45.93M
-54.1%
YoY
|
-$65.22M
-11.38%
YoY
|
-$444.6M
490.45%
YoY
|
-$27.02M
-77.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.233M
55.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.365M
-0.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.390M
166.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.271M
-48.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.462M
27.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.86M
22.62%
YoY
|
$319.9M
-2189.98%
YoY
|
-$19.14M
58.39%
YoY
|
-$16.88M
0.47%
YoY
|
-$18.65M
11.17%
YoY
|
-$15.31M
-14.67%
YoY
|
-$12.09M
-21.95%
YoY
|
-$16.80M
-8.2%
YoY
|
-$16.77M
-3.52%
YoY
|
-$17.94M
-28.48%
YoY
|
-$15.48M
11.96%
YoY
|
-$18.30M
-28.95%
YoY
|
-$17.38M
-70.32%
YoY
|
-$25.08M
-113.18%
YoY
|
-$13.83M
-110.69%
YoY
|
-$25.75M
67.91%
YoY
|
-$58.56M
-1050.68%
YoY
|
$190.2M
-1633.9%
YoY
|
$129.3M
34.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.490M
-85.0%
YoY
|
$89.54M
31.77%
YoY
|
$92.65M
21.71%
YoY
|
$53.43M
152.94%
YoY
|
-$29.93M
1.15%
YoY
|
$67.95M
72.19%
YoY
|
$76.12M
27.86%
YoY
|
$21.12M
-39.83%
YoY
|
-$29.59M
-42.05%
YoY
|
$39.46M
59.0%
YoY
|
$59.53M
21.86%
YoY
|
$35.11M
-57.86%
YoY
|
-$51.06M
-246.41%
YoY
|
$24.82M
-81.33%
YoY
|
$48.85M
-54.29%
YoY
|
$83.31M
-19.16%
YoY
|
$34.88M
-26.49%
YoY
|
$133.0M
-1.43%
YoY
|
$106.9M
17.69%
YoY
|
| Cash From Investing Activities |
-$21.86M
9.24%
YoY
|
-$276.5M
1664.09%
YoY
|
-$62.55M
308.37%
YoY
|
-$9.489M
6.69%
YoY
|
-$20.01M
-57.77%
YoY
|
-$15.68M
-331.07%
YoY
|
-$15.32M
-47.98%
YoY
|
-$8.894M
256.04%
YoY
|
-$47.38M
884.56%
YoY
|
$6.784M
-109.01%
YoY
|
-$29.44M
-74.22%
YoY
|
-$2.498M
-94.56%
YoY
|
-$4.812M
-92.62%
YoY
|
-$75.32M
-83.06%
YoY
|
-$114.2M
322.7%
YoY
|
-$45.93M
-54.1%
YoY
|
-$65.22M
-11.38%
YoY
|
-$444.6M
490.45%
YoY
|
-$27.02M
-77.05%
YoY
|
| Cash From Financing Activities |
-$22.86M
22.62%
YoY
|
$319.9M
-2189.98%
YoY
|
-$19.14M
58.39%
YoY
|
-$16.88M
0.47%
YoY
|
-$18.65M
11.17%
YoY
|
-$15.31M
-14.67%
YoY
|
-$12.09M
-21.95%
YoY
|
-$16.80M
-8.2%
YoY
|
-$16.77M
-3.52%
YoY
|
-$17.94M
-28.48%
YoY
|
-$15.48M
11.96%
YoY
|
-$18.30M
-28.95%
YoY
|
-$17.38M
-70.32%
YoY
|
-$25.08M
-113.18%
YoY
|
-$13.83M
-110.69%
YoY
|
-$25.75M
67.91%
YoY
|
-$58.56M
-1050.68%
YoY
|
$190.2M
-1633.9%
YoY
|
$129.3M
34.28%
YoY
|
| Net Change In Cash |
-$50.54M
-25.44%
YoY
|
$132.9M
259.39%
YoY
|
$10.96M
-77.51%
YoY
|
$27.06M
-692.45%
YoY
|
-$67.79M
-28.65%
YoY
|
$36.97M
30.59%
YoY
|
$48.72M
233.54%
YoY
|
-$4.568M
-131.92%
YoY
|
-$95.01M
29.18%
YoY
|
$28.31M
-137.46%
YoY
|
$14.61M
-118.45%
YoY
|
$14.31M
23.02%
YoY
|
-$73.55M
-17.61%
YoY
|
-$75.58M
-37.76%
YoY
|
-$79.18M
-137.86%
YoY
|
$11.63M
-194.31%
YoY
|
-$89.27M
348.14%
YoY
|
-$121.4M
-357.27%
YoY
|
$209.2M
201.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.490M
-85.0%
YoY
|
$89.54M
31.77%
YoY
|
$92.65M
21.71%
YoY
|
$53.43M
152.94%
YoY
|
-$29.93M
1.15%
YoY
|
$67.95M
72.19%
YoY
|
$76.12M
27.86%
YoY
|
$21.12M
-39.83%
YoY
|
-$29.59M
-42.05%
YoY
|
$39.46M
59.0%
YoY
|
$59.53M
21.86%
YoY
|
$35.11M
-57.86%
YoY
|
-$51.06M
-246.41%
YoY
|
$24.82M
-81.33%
YoY
|
$48.85M
-54.29%
YoY
|
$83.31M
-19.16%
YoY
|
$34.88M
-26.49%
YoY
|
$133.0M
-1.43%
YoY
|
$106.9M
17.69%
YoY
|
| Capital Expenditures |
$16.44M
33.52%
YoY
|
$27.24M
120.72%
YoY
|
$19.09M
119.35%
YoY
|
$14.77M
60.38%
YoY
|
$12.31M
20.51%
YoY
|
$12.34M
48.64%
YoY
|
$8.701M
-37.81%
YoY
|
$9.206M
39.46%
YoY
|
$10.22M
14.89%
YoY
|
$8.304M
-34.48%
YoY
|
$13.99M
-254.64%
YoY
|
$6.601M
-147.37%
YoY
|
$8.894M
-172.36%
YoY
|
$12.67M
-193.29%
YoY
|
-$9.048M
-7.51%
YoY
|
-$13.93M
29.87%
YoY
|
-$12.29M
115.63%
YoY
|
-$13.59M
201.91%
YoY
|
-$9.783M
164.41%
YoY
|
| Free Cash Flow |
-$20.93M
-50.45%
YoY
|
$62.30M
12.03%
YoY
|
$73.56M
9.11%
YoY
|
$38.66M
224.44%
YoY
|
-$42.24M
6.12%
YoY
|
$55.61M
78.47%
YoY
|
$67.42M
48.04%
YoY
|
$11.92M
-58.19%
YoY
|
-$39.81M
-33.61%
YoY
|
$31.16M
156.55%
YoY
|
$45.54M
-21.35%
YoY
|
$28.51M
-70.69%
YoY
|
-$59.96M
-227.12%
YoY
|
$12.15M
-91.71%
YoY
|
$57.90M
-50.36%
YoY
|
$97.25M
-14.53%
YoY
|
$47.17M
-11.25%
YoY
|
$146.6M
5.14%
YoY
|
$116.6M
23.44%
YoY
|
Loading...