2014 Form 10-K Financial Statement

#000162828015002054 Filed on March 31, 2015

View on sec.gov

Income Statement

Concept 2014 2013 Q4 2013
Revenue $49.32M $10.86M $43.90M
YoY Change 12.34% -81.94% -26.97%
Cost Of Revenue $10.50M $2.460M $9.700M
YoY Change 8.25% -33.56%
Gross Profit $14.55M $8.390M $11.81M
YoY Change 23.25% -74.05%
Gross Profit Margin 29.5% 77.26% 26.89%
Selling, General & Admin $12.60M $8.440M $11.60M
YoY Change 8.62% 309.71% 404.35%
% of Gross Profit 86.58% 100.6% 98.25%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.439M -$260.0K $1.457M
YoY Change -1.24% -103.49% -80.47%
% of Gross Profit 9.89% -3.1% 12.34%
Operating Expenses $36.40M $13.34M $34.90M
YoY Change 4.3% -74.63% -6.93%
Operating Profit -$21.85M -$4.950M -$23.09M
YoY Change -5.39% 5359.33%
Interest Expense $295.0K -$9.860M -$9.900M
YoY Change -102.98% 1137.5%
% of Operating Profit
Other Income/Expense, Net $1.968M $649.6K
YoY Change 202.97% 2065.47%
Pretax Income $7.350M -$18.37M -$15.22M
YoY Change -148.29% -344.61% -310.05%
Income Tax $817.3K $380.0K $518.9K
% Of Pretax Income 11.12%
Net Earnings $4.630M -$18.84M -$21.47M
YoY Change -121.57% 805.77% 815.11%
Net Earnings / Revenue 9.39% -173.48% -48.9%
Basic Earnings Per Share
Diluted Earnings Per Share $184.7K -$823.8K -$1.493M
COMMON SHARES
Basic Shares Outstanding 24.95M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 2013 Q4 2013
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.900M $11.70M $11.70M
YoY Change -32.48% 1070.0% 1070.0%
Cash & Equivalents $7.900M $11.68M $11.70M
Short-Term Investments
Other Short-Term Assets $3.100M $833.0K $1.100M
YoY Change 181.82% 166.22% 175.0%
Inventory $1.100M $978.4K $1.000M
Prepaid Expenses
Receivables $4.400M $2.924M $2.900M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $16.50M $16.66M $16.70M
YoY Change -1.2% 170.11% 169.35%
LONG-TERM ASSETS
Property, Plant & Equipment $18.80M $13.45M $13.40M
YoY Change 40.3% -1.39% -1.47%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.800M $2.539M $2.500M
YoY Change 12.0% 67.63% 31.58%
Other Assets $3.200M $1.333M $2.600M
YoY Change 23.08% 44.09% 18.18%
Total Long-Term Assets $24.90M $18.54M $18.50M
YoY Change 34.59% 4.02% 3.93%
TOTAL ASSETS
Total Short-Term Assets $16.50M $16.66M $16.70M
Total Long-Term Assets $24.90M $18.54M $18.50M
Total Assets $41.40M $35.20M $35.20M
YoY Change 17.61% 46.73% 46.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.400M $2.706M $2.700M
YoY Change 25.93% -38.58% -38.64%
Accrued Expenses $2.000M $3.137M $3.100M
YoY Change -35.48% 29.95% 29.17%
Deferred Revenue
YoY Change
Short-Term Debt $100.0K $300.0K $300.0K
YoY Change -66.67% -50.0% -50.0%
Long-Term Debt Due $1.500M $0.00 $0.00
YoY Change -100.0% -100.0%
Total Short-Term Liabilities $7.200M $10.49M $10.50M
YoY Change -31.43% -33.57% -33.54%
LONG-TERM LIABILITIES
Long-Term Debt $6.000M $0.00 $0.00
YoY Change
Other Long-Term Liabilities $15.70M $39.75K $16.50M
YoY Change -4.85% 0.0% 189.47%
Total Long-Term Liabilities $21.70M $39.75K $16.50M
YoY Change 31.52% 0.0% 189.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.200M $10.49M $10.50M
Total Long-Term Liabilities $21.70M $39.75K $16.50M
Total Liabilities $28.60M $26.97M $27.30M
YoY Change 4.76% 25.45% 9.2%
SHAREHOLDERS EQUITY
Retained Earnings -$22.64M
YoY Change
Common Stock $2.495K
YoY Change 114.53%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $12.70M $7.919M $7.900M
YoY Change
Total Liabilities & Shareholders Equity $41.40M $35.20M $35.20M
YoY Change 17.61% 46.73% 46.67%

Cashflow Statement

Concept 2014 2013 Q4 2013
OPERATING ACTIVITIES
Net Income $4.630M -$18.84M -$21.47M
YoY Change -121.57% 805.77% 815.11%
Depreciation, Depletion And Amortization $1.439M -$260.0K $1.457M
YoY Change -1.24% -103.49% -80.47%
Cash From Operating Activities $992.3K -$5.110M -$6.203M
YoY Change -116.0% -165.85% -179.73%
INVESTING ACTIVITIES
Capital Expenditures $7.276M $190.0K $1.233M
YoY Change 490.01% -102.63% -82.93%
Acquisitions
YoY Change
Other Investing Activities $810.0K -$5.230M -$6.000M
YoY Change -113.5% -1068.52% -1253.85%
Cash From Investing Activities -$6.465M -$5.050M -$7.236M
YoY Change -10.65% -24.51% 7.85%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $13.25M
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $1.994M 20.57M $24.01M
YoY Change -91.7% -1275.43% -1470.24%
NET CHANGE
Cash From Operating Activities $992.3K -5.110M -$6.203M
Cash From Investing Activities -$6.465M -5.050M -$7.236M
Cash From Financing Activities $1.994M 20.57M $24.01M
Net Change In Cash -$3.479M 10.41M $10.58M
YoY Change -132.9% -1630.88% -1653.17%
FREE CASH FLOW
Cash From Operating Activities $992.3K -$5.110M -$6.203M
Capital Expenditures $7.276M $190.0K $1.233M
Free Cash Flow -$6.284M -$5.300M -$7.436M
YoY Change -15.5% -135.36% -1440.27%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 stks Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
200000 USD
CY2013 stks Contribution Made From Limited Liability Company Llc Member Cash Contributions Paid
ContributionMadeFromLimitedLiabilityCompanyLLCMemberCashContributionsPaid
520000 USD
CY2014Q4 stks Disposal Group Including Discontinued Operation Assets Liabilities Net
DisposalGroupIncludingDiscontinuedOperationAssetsLiabilitiesNet
-3079740 USD
CY2013Q4 stks Disposal Group Including Discontinued Operation Deferred Rent Payable Noncurrent
DisposalGroupIncludingDiscontinuedOperationDeferredRentPayableNoncurrent
0 USD
CY2013 stks Control Premium
ControlPremium
5000000 USD
CY2013 stks Control Premium Adjustments
ControlPremiumAdjustments
5000000 USD
CY2014 stks Control Premium Adjustments
ControlPremiumAdjustments
0 USD
CY2014 dei Amendment Flag
AmendmentFlag
false
CY2014 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2014 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014 dei Document Period End Date
DocumentPeriodEndDate
2014-12-31
CY2014 dei Document Type
DocumentType
10-K
CY2014 dei Entity Central Index Key
EntityCentralIndexKey
0001399520
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
24940195 shares
CY2014 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014Q2 dei Entity Public Float
EntityPublicFloat
71887105 USD
CY2014 dei Entity Registrant Name
EntityRegistrantName
ONE Group Hospitality, Inc.
CY2014 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2013Q4 stks Accrued Legal Fees
AccruedLegalFees
0 USD
CY2014Q4 stks Accrued Legal Fees
AccruedLegalFees
86182 USD
CY2013Q4 stks Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
200000 USD
CY2013Q4 stks Deferred Tax Assets Lease Incentives
DeferredTaxAssetsLeaseIncentives
34893 USD
CY2014Q4 stks Deferred Tax Assets Lease Incentives
DeferredTaxAssetsLeaseIncentives
350817 USD
CY2013Q4 stks Disposal Group Including Discontinued Operation Assets Liabilities Net
DisposalGroupIncludingDiscontinuedOperationAssetsLiabilitiesNet
226293 USD
CY2014Q4 stks Disposal Group Including Discontinued Operation Deferred Rent Payable Noncurrent
DisposalGroupIncludingDiscontinuedOperationDeferredRentPayableNoncurrent
0 USD
CY2013Q4 stks Disposal Group Including Discontinued Operation Due From Related Parties Current
DisposalGroupIncludingDiscontinuedOperationDueFromRelatedPartiesCurrent
0 USD
CY2014Q4 stks Disposal Group Including Discontinued Operation Due From Related Parties Current
DisposalGroupIncludingDiscontinuedOperationDueFromRelatedPartiesCurrent
814227 USD
CY2013Q4 stks Disposal Group Including Discontinued Operation Due To Related Parties Current
DisposalGroupIncludingDiscontinuedOperationDueToRelatedPartiesCurrent
0 USD
CY2014Q4 stks Disposal Group Including Discontinued Operation Due To Related Parties Current
DisposalGroupIncludingDiscontinuedOperationDueToRelatedPartiesCurrent
3654552 USD
CY2013Q4 stks Disposal Group Including Discontinued Operation Security Deposits Noncurrent
DisposalGroupIncludingDiscontinuedOperationSecurityDepositsNoncurrent
0 USD
CY2014Q4 stks Disposal Group Including Discontinued Operation Security Deposits Noncurrent
DisposalGroupIncludingDiscontinuedOperationSecurityDepositsNoncurrent
75000 USD
CY2014 stks Disposal Group Including Discontinued Operations Valuation Allowance Deferred Tax Asset Changein Amount
DisposalGroupIncludingDiscontinuedOperationsValuationAllowanceDeferredTaxAssetChangeinAmount
520000 USD
CY2013 stks Effective Income Tax Rate Reconciliation Fica Tip Credit Amount
EffectiveIncomeTaxRateReconciliationFICATipCreditAmount
0 USD
CY2014 stks Effective Income Tax Rate Reconciliation Fica Tip Credit Amount
EffectiveIncomeTaxRateReconciliationFICATipCreditAmount
-654968 USD
CY2013 stks Effective Income Tax Rate Reconciliation Fica Tip Credit Percent
EffectiveIncomeTaxRateReconciliationFICATipCreditPercent
0.000
CY2014 stks Effective Income Tax Rate Reconciliation Fica Tip Credit Percent
EffectiveIncomeTaxRateReconciliationFICATipCreditPercent
0.090
CY2013 stks Effective Income Tax Rate Reconciliation State And Local Income Taxes Deferred
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxesDeferred
0.114
CY2014 stks Effective Income Tax Rate Reconciliation State And Local Income Taxes Deferred
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxesDeferred
0.048
CY2013Q4 stks Expected Months Until Effective Registration
ExpectedMonthsUntilEffectiveRegistration
P1M
CY2014 stks Expected Months Until Effective Registration
ExpectedMonthsUntilEffectiveRegistration
P0M
CY2013Q4 stks Fair Value Assumptions Trading Market Value
FairValueAssumptionsTradingMarketValue
5.75
CY2014 stks Fair Value Assumptions Trading Market Value
FairValueAssumptionsTradingMarketValue
4.85
CY2013 stks Food And Beverage Costs
FoodAndBeverageCosts
9650676 USD
CY2014 stks Food And Beverage Costs
FoodAndBeverageCosts
10425500 USD
CY2013 stks Income Tax Reconciliation Goodwill
IncomeTaxReconciliationGoodwill
-3018444 USD
CY2014 stks Income Tax Reconciliation Goodwill
IncomeTaxReconciliationGoodwill
0 USD
CY2013 stks Income Tax Reconciliation Goodwill Percent
IncomeTaxReconciliationGoodwillPercent
0.189
CY2014 stks Income Tax Reconciliation Goodwill Percent
IncomeTaxReconciliationGoodwillPercent
0.000
CY2013 stks Income Tax Reconciliation State And Local Income Taxes Deferred
IncomeTaxReconciliationStateAndLocalIncomeTaxesDeferred
-1818068 USD
CY2014 stks Income Tax Reconciliation State And Local Income Taxes Deferred
IncomeTaxReconciliationStateAndLocalIncomeTaxesDeferred
351459 USD
CY2013 stks Income Tax Reconciliation Transaction Costs
IncomeTaxReconciliationTransactionCosts
923179 USD
CY2014 stks Income Tax Reconciliation Transaction Costs
IncomeTaxReconciliationTransactionCosts
21320 USD
CY2013 stks Income Tax Reconciliation Transaction Costs Percent
IncomeTaxReconciliationTransactionCostsPercent
-0.058
CY2014 stks Income Tax Reconciliation Transaction Costs Percent
IncomeTaxReconciliationTransactionCostsPercent
0.003
CY2011 stks Numberof Entities Formed
NumberofEntitiesFormed
3 variable_interest_entity
CY2014Q4 stks Numberof Foodand Beverage Hospitality Management Agreements
NumberofFoodandBeverageHospitalityManagementAgreements
5 agreement
CY2014Q4 stks Numberof Interests Heldin Variable Interest Entities
NumberofInterestsHeldinVariableInterestEntities
3 variable_interest_entity
CY2014Q4 stks Numberof Locations Operated Under Foodand Beverage Hospitality Management Agreements
NumberofLocationsOperatedUnderFoodandBeverageHospitalityManagementAgreements
8 location
CY2014Q4 stks Numberof Restaurantsand Lounges Managed
NumberofRestaurantsandLoungesManaged
8 restaurant_and_lounge
CY2014Q4 stks Numberof Restaurantsand Lounges Ownedand Operated
NumberofRestaurantsandLoungesOwnedandOperated
8 restaurant_and_lounge
CY2013 stks Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
1383407 USD
CY2014 stks Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
977867 USD
CY2014Q4 stks Periodof Delayin Reopening Venue
PeriodofDelayinReopeningVenue
P2M15D
CY2013 stks Proceeds From Issuance Of Restricted Stock
ProceedsFromIssuanceOfRestrictedStock
6 USD
CY2014 stks Proceeds From Issuance Of Restricted Stock
ProceedsFromIssuanceOfRestrictedStock
0 USD
CY2013 stks Purchase Of Minority Interest
PurchaseOfMinorityInterest
5662000 USD
CY2014 stks Purchase Of Minority Interest
PurchaseOfMinorityInterest
75000 USD
CY2014 stks Shares Issued To Chief Executive Officer And Related Entities As Pro Rata Portion Of Shares
SharesIssuedToChiefExecutiveOfficerAndRelatedEntitiesAsProRataPortionOfShares
7680666 shares
CY2014 stks Stock Issued During Period Value Increase Decreaseto Acquisition Escrow Shares
StockIssuedDuringPeriodValueIncreaseDecreasetoAcquisitionEscrowShares
0 USD
CY2013Q4 stks Termination Costs
TerminationCosts
1375341 USD
CY2014Q4 stks Termination Costs
TerminationCosts
0 USD
CY2013 stks Transaction Costs
TransactionCosts
4597738 USD
CY2014 stks Transaction Costs
TransactionCosts
0 USD
CY2013 stks Unit Operating Expenses
UnitOperatingExpenses
22447188 USD
CY2014 stks Unit Operating Expenses
UnitOperatingExpenses
24344857 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2706027 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3433198 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2923754 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4408396 USD
CY2013Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
0 USD
CY2014Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
494152 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3137207 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2004704 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
12263184 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13833271 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
49402 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-230696 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
30502656 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
30966611 USD
CY2013 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-11750000 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
538954 USD
CY2013 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
15453217 USD
CY2014 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1043730 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11681086 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7905004 USD
CY2013Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
226293 USD
CY2014Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
881903 USD
CY2013Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Noncurrent
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
0 USD
CY2013 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
10637356 USD
CY2014 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3776082 USD
CY2013Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
11147927 USD
CY2014Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
6484314 USD
CY2013Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
62280 shares
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Noncurrent
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
244175 USD
CY2013Q4 us-gaap Bank Overdrafts
BankOverdrafts
256843 USD
CY2014Q4 us-gaap Bank Overdrafts
BankOverdrafts
85598 USD
CY2013 us-gaap Advertising Expense
AdvertisingExpense
1500000 USD
CY2014 us-gaap Advertising Expense
AdvertisingExpense
1700000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
164000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2012 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2014 us-gaap Asset Impairment Charges
AssetImpairmentCharges
467238 USD
CY2013Q4 us-gaap Assets
Assets
35196931 USD
CY2014Q4 us-gaap Assets
Assets
41362141 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
16661463 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
16547231 USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24946739 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24940195 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24946739 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24940195 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
2495 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
2494 USD
CY2013 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21407720 USD
CY2014 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4350061 USD
CY2010Q1 us-gaap Contributions In Aid Of Construction
ContributionsInAidOfConstruction
1036900 USD
CY2013 us-gaap Costs And Expenses
CostsAndExpenses
59126505 USD
CY2014 us-gaap Costs And Expenses
CostsAndExpenses
41972992 USD
CY2013 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2014 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
110966 USD
CY2013 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
165000 USD
CY2014 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
258731 USD
CY2013 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
402237 USD
CY2014Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
9435109 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
27527 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
127950 USD
CY2013 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
116690 USD
CY2014 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
730978 USD
CY2013 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
237237 USD
CY2014 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
361281 USD
CY2013Q4 us-gaap Debt Instrument Convertible Stock Price Trigger
DebtInstrumentConvertibleStockPriceTrigger
6.25
CY2014 us-gaap Debt Instrument Convertible Stock Price Trigger
DebtInstrumentConvertibleStockPriceTrigger
6.25
CY2013 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
CY2014 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-110966 USD
CY2014 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
197276 USD
CY2013Q4 us-gaap Deferred Tax Assets Derivative Instruments
DeferredTaxAssetsDerivativeInstruments
4239900 USD
CY2014Q4 us-gaap Deferred Tax Assets Derivative Instruments
DeferredTaxAssetsDerivativeInstruments
2622848 USD
CY2013Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
3687236 USD
CY2014Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
3349761 USD
CY2013Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
10482305 USD
CY2014Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
9872397 USD
CY2013Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
0 USD
CY2013 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
116690 USD
CY2014 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
86310 USD
CY2013Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
0 USD
CY2014Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
2129646 USD
CY2013 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
116688 USD
CY2014 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
197276 USD
CY2013Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
6348097 USD
CY2014Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
4904 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
232694 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
35418 USD
CY2013Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
232694 USD
CY2014Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
35418 USD
CY2013Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
4427 USD
CY2014Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
84833 USD
CY2013Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
1042 USD
CY2014Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
0 USD
CY2013Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
123900 USD
CY2014Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
0 USD
CY2013Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
1454206 USD
CY2014Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
0 USD
CY2013Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Other
DeferredTaxAssetsTaxCreditCarryforwardsOther
126010 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Other
DeferredTaxAssetsTaxCreditCarryforwardsOther
767816 USD
CY2013Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
23329 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
249690 USD
CY2013Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
787362 USD
CY2014 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1438728 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities
0 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities
551266 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
0 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
1312 USD
CY2013 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
9995554 USD
CY2014 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
1594886 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
146785 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
2441728 USD
CY2013Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
10249611 USD
CY2013 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-10095000 USD
CY2014 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
3854000 USD
CY2013Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
10095000 USD
CY2014Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
6241000 USD
CY2013 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.42
CY2014 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.06
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
79508 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
2415 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
48340 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Net
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet
0 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Net
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet
169175 USD
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
7707333 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
0 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
2129646 USD
CY2013 us-gaap Depreciation
Depreciation
1456736 USD
CY2014 us-gaap Depreciation
Depreciation
1438728 USD
CY2013 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1456736 USD
CY2014 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1438728 USD
CY2013 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1456736 USD
CY2013 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
3882598 USD
CY2014 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
102330 USD
CY2013 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
-1383407 USD
CY2014 us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
-977867 USD
CY2013Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
245280 USD
CY2014Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
1157134 USD
CY2013Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
27979 USD
CY2014Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
19608 USD
CY2013 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.49
CY2014 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.19
CY2013 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
61494 USD
CY2014 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-297122 USD
CY2013 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.031
CY2014 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.112
CY2013 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2014 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2013 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.641
CY2014 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.419
CY2013 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.132
CY2014Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
4599185 USD
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
2539272 USD
CY2014Q4 us-gaap Equity Method Investments
EquityMethodInvestments
2802443 USD
CY2014Q4 us-gaap Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
5.00
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
817288 USD
CY2013 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
-0.106
CY2014 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
0.000
CY2013 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.008
CY2014 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.005
CY2013 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.009
CY2014 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.033
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
498228 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
435259 USD
CY2013Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
2612144 USD
CY2014 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-280098 USD
CY2013 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10777805 USD
CY2014 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1492556 USD
CY2013 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
948852 USD
CY2014 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1149060 USD
CY2013 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-21853475 USD
CY2014 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
5040072 USD
CY2013 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
518927 USD
CY2014 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.221
CY2013 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.0000
CY2014 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.0214
CY2013Q4 us-gaap Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
5.00
CY2013Q4 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P2Y29D
CY2014 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P1Y58D
CY2013Q4 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.414
CY2014 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.268
CY2013Q4 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0038
CY2014 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0032
CY2013Q4 us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.0124
CY2014 us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.0118
CY2013 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
61000 USD
CY2014 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8687490 USD
CY2013 us-gaap Gross Profit
GrossProfit
11807049 USD
CY2014 us-gaap Gross Profit
GrossProfit
14552551 USD
CY2013 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-384261 USD
CY2014 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
409913 USD
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-16323206 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
6128992 USD
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-15221592 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7349916 USD
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
1101614 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
1220924 USD
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-15221592 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7349916 USD
CY2013 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-15740519 USD
CY2014 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
6532628 USD
CY2013 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-1.05
CY2014 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.29
CY2013 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-6112956 USD
CY2013 us-gaap Income Taxes Paid
IncomeTaxesPaid
685421 USD
CY2014 us-gaap Income Taxes Paid
IncomeTaxesPaid
808622 USD
CY2013 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1699823 USD
CY2014 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
727171 USD
CY2013 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-470179 USD
CY2014 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1484642 USD
CY2013 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-387789 USD
CY2014 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
160913 USD
CY2013 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
441479 USD
CY2014 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-540433 USD
CY2013 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
520065 USD
CY2013 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
10249612 USD
CY2014 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-3061841 USD
CY2013 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-2104370 USD
CY2014 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
1617800 USD
CY2013 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
0 USD
CY2014 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-156383 USD
CY2013 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-5433527 USD
CY2014 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
2498973 USD
CY2013 us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
1700000 USD
CY2014 us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
0 USD
CY2013 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-144882 USD
CY2014 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-37517 USD
CY2013 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
165427 USD
CY2014 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
238445 USD
CY2013 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
723076 USD
CY2014 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1115479 USD
CY2013 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-20001 USD
CY2014 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
127950 USD
CY2013 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
683896 USD
CY2014 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
920225 USD
CY2014 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1104441 USD
CY2013 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-9900 USD
CY2014 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-1383765 USD
CY2013 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0 USD
CY2014 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
187106 USD
CY2013 us-gaap Interest Expense Debt
InterestExpenseDebt
293136 USD
CY2014 us-gaap Interest Expense Debt
InterestExpenseDebt
294726 USD
CY2013 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-768152 USD
CY2014 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-75771 USD
CY2013 us-gaap Interest Paid
InterestPaid
2040567 USD
CY2014 us-gaap Interest Paid
InterestPaid
294726 USD
CY2013Q4 us-gaap Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
0 USD
CY2014Q4 us-gaap Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
15609 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
978392 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
1139305 USD
CY2010Q1 us-gaap Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
P20Y
CY2013Q4 us-gaap Liabilities
Liabilities
26970295 USD
CY2014Q4 us-gaap Liabilities
Liabilities
28889444 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35196931 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41362141 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10487448 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7166058 USD
CY2014Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
6241000 USD
CY2013Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
10095000 USD
CY2013Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2014Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
4205818 USD
CY2013Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
4316865 USD
CY2014Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 USD
CY2013Q4 us-gaap Long Term Investments
LongTermInvestments
2539272 USD
CY2014Q4 us-gaap Long Term Investments
LongTermInvestments
2802443 USD
CY2013Q4 us-gaap Mediumterm Notes Current
MediumtermNotesCurrent
0 USD
CY2014Q4 us-gaap Mediumterm Notes Current
MediumtermNotesCurrent
1495000 USD
CY2013Q4 us-gaap Mediumterm Notes Noncurrent
MediumtermNotesNoncurrent
0 USD
CY2014Q4 us-gaap Mediumterm Notes Noncurrent
MediumtermNotesNoncurrent
5980000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
307643 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
-260311 USD
CY2013 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
24014606 USD
CY2014 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1994023 USD
CY2013 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7235765 USD
CY2014 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7385517 USD
CY2013 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6202979 USD
CY2014 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1912534 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
-21469214 USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
4630159 USD
CY2013Q4 us-gaap Notes Payable Current
NotesPayableCurrent
15000 USD
CY2014Q4 us-gaap Notes Payable Current
NotesPayableCurrent
0 USD
CY2014 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2014Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
201984 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
569752 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
620939 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
832951 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1937392 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1333432 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
793002 USD
CY2013 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
61494 USD
CY2014 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-280098 USD
CY2013 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
14974800 USD
CY2014 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
-1850294 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
39750 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
67277 USD
CY2013 us-gaap Other Noncash Expense
OtherNoncashExpense
690608 USD
CY2014 us-gaap Other Noncash Expense
OtherNoncashExpense
3087012 USD
CY2013 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
649642 USD
CY2014 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1968197 USD
CY2013 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-343363 USD
CY2014 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-885888 USD
CY2014 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
11750000 USD
CY2013 us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
5662000 USD
CY2014 us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
75000 USD
CY2013 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1233232 USD
CY2014 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7276180 USD
CY2013 us-gaap Pre Opening Costs
PreOpeningCosts
848566 USD
CY2014 us-gaap Pre Opening Costs
PreOpeningCosts
3890295 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
13251514 USD
CY2014 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2013 us-gaap Proceeds From Issuance Of Medium Term Notes
ProceedsFromIssuanceOfMediumTermNotes
0 USD
CY2014 us-gaap Proceeds From Issuance Of Medium Term Notes
ProceedsFromIssuanceOfMediumTermNotes
1079930 USD
CY2013 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
7175000 USD
CY2014 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
9029261 USD
CY2013 us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
520000 USD
CY2014 us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
0 USD
CY2013 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
578915 USD
CY2014 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 USD
CY2013 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-318198 USD
CY2014 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-171245 USD
CY2013 us-gaap Professional Fees
ProfessionalFees
28000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13445413 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18815625 USD
CY2013 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5335913 USD
CY2014 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
6951056 USD
CY2013 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
320000 USD
CY2014 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
15000 USD
CY2013 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
5606528 USD
CY2014 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22635560 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-18005401 USD
CY2013 us-gaap Revenues
Revenues
43904913 USD
CY2014 us-gaap Revenues
Revenues
49322908 USD
CY2013 us-gaap Royalty Expense
RoyaltyExpense
83138 USD
CY2014 us-gaap Royalty Expense
RoyaltyExpense
81608 USD
CY2013Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
493886 USD
CY2014Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
168172 USD
CY2013 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
36568285 USD
CY2014 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
40499590 USD
CY2013 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
7336628 USD
CY2014 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
8823318 USD
CY2013Q4 us-gaap Security Deposit
SecurityDeposit
984657 USD
CY2014Q4 us-gaap Security Deposit
SecurityDeposit
2368422 USD
CY2013 us-gaap Share Based Compensation
ShareBasedCompensation
350540 USD
CY2014 us-gaap Share Based Compensation
ShareBasedCompensation
538954 USD
CY2014 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.07
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
0 USD
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
266769 USD
CY2013 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
27203217 USD
CY2013 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
13251514 USD
CY2013 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
350546 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
7918993 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
12733008 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2488747 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8226636 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12472697 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2013 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
10300000 USD
CY2014 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
2542279 USD
CY2013 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
14440389 shares
CY2014 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
24940195 shares
CY2014 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Concentrations of credit risk:</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Financial instruments, which potentially subject the Company to concentrations of credit risk, consist primarily of cash and accounts receivable, which include credit card receivables. At times, the Company&#8217;s cash may exceed federally insured limits. At </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2014</font><font style="font-family:inherit;font-size:10pt;"> and 2013, the Company has cash balances in excess of federally insured limits in the amount of approximately </font><font style="font-family:inherit;font-size:10pt;">$6,484,314</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">$11,147,927</font><font style="font-family:inherit;font-size:10pt;">, respectively. Concentrations of credit risk with respect to credit card receivables are limited. Credit card receivables are anticipated to be collected within three business days of the transaction.</font></div><div style="line-height:120%;text-indent:72px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company closely monitors the extension of credit to its noncredit card customers while maintaining allowances for potential credit losses, if required. On a periodic basis, the Company evaluates its accounts receivable and establishes an allowance for doubtful accounts, if required, based on a history of past write-offs and collections and current credit considerations. The allowance for uncollectible accounts receivable totaled </font><font style="font-family:inherit;font-size:10pt;">$0</font><font style="font-family:inherit;font-size:10pt;"> at </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2014</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">$164,000</font><font style="font-family:inherit;font-size:10pt;"> at </font><font style="font-family:inherit;font-size:10pt;">2013</font><font style="font-family:inherit;font-size:10pt;">. The determination of the allowance for uncollectible accounts receivable includes a number of factors, including the age of the accounts, past experience with the accounts, changes in collection patterns and general industry conditions.</font></div><div style="line-height:120%;text-align:justify;text-indent:72px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">As of </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2014</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2013</font><font style="font-family:inherit;font-size:10pt;">, amounts owed from hotels accounted for approximately </font><font style="font-family:inherit;font-size:10pt;">62%</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">66%</font><font style="font-family:inherit;font-size:10pt;"> of accounts receivable, respectively, amounts owed from the landlord at STK DC accounted for approximately </font><font style="font-family:inherit;font-size:10pt;">6%</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">0%</font><font style="font-family:inherit;font-size:10pt;">, respectively, and amounts owed from the landlord at STK Midtown accounted for approximately </font><font style="font-family:inherit;font-size:10pt;">0%</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">11%</font><font style="font-family:inherit;font-size:10pt;"> of accounts receivable, respectively.</font></div></div>
CY2014 us-gaap Revenue Recognition Deferred Revenue
RevenueRecognitionDeferredRevenue
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Deferred revenue:</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Deferred revenue represents gift certificates outstanding and deposits on parties. The Company recognizes this revenue when the gift certificates are redeemed and/or the parties are held.</font></div></div>
CY2014 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of estimates:</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001628280-15-002054-index-headers.html Edgar Link pending
0001628280-15-002054-index.html Edgar Link pending
0001628280-15-002054.txt Edgar Link pending
0001628280-15-002054-xbrl.zip Edgar Link pending
certificateimage.jpg Edgar Link pending
exhibit1010-aandrpledgexsu.htm Edgar Link pending
exhibit1011-fourthamendeda.htm Edgar Link pending
exhibit1011fourthamen_image1.gif Edgar Link pending
exhibit1011fourthamen_image2.jpg Edgar Link pending
exhibit1011fourthamen_image3.jpg Edgar Link pending
exhibit1011fourthamen_image4.gif Edgar Link pending
exhibit1011fourthamen_image5.jpg Edgar Link pending
exhibit1011fourthamen_image6.gif Edgar Link pending
exhibit1031-thirdamendment.htm Edgar Link pending
exhibit1035-amendmentno5.htm Edgar Link pending
exhibit1035amendmentn_image1.gif Edgar Link pending
exhibit1035amendmentn_image2.jpg Edgar Link pending
exhibit1035amendmentn_image3.gif Edgar Link pending
exhibit1035amendmentn_image4.jpg Edgar Link pending
exhibit1035amendmentn_image5.gif Edgar Link pending
exhibit1036-thirdamendedan.htm Edgar Link pending
exhibit1036thirdamend_image1.gif Edgar Link pending
exhibit1036thirdamend_image2.jpg Edgar Link pending
exhibit1036thirdamend_image3.gif Edgar Link pending
exhibit1036thirdamend_image4.jpg Edgar Link pending
exhibit1036thirdamend_image5.gif Edgar Link pending
exhibit1037-grantofsecurit.htm Edgar Link pending
exhibit1037grantofsec_image1.gif Edgar Link pending
exhibit1037grantofsec_image2.jpg Edgar Link pending
exhibit1037grantofsec_image3.gif Edgar Link pending
exhibit107-termloanagreeme.htm Edgar Link pending
exhibit107termloanagr_image1.gif Edgar Link pending
exhibit107termloanagr_image2.jpg Edgar Link pending
exhibit107termloanagr_image3.jpg Edgar Link pending
exhibit107termloanagr_image4.gif Edgar Link pending
exhibit107termloanagr_image5.jpg Edgar Link pending
exhibit107termloanagr_image6.gif Edgar Link pending
exhibit108-termnote.htm Edgar Link pending
exhibit109-grantofsecurity.htm Edgar Link pending
exhibit109grantofsecu_image1.gif Edgar Link pending
exhibit109grantofsecu_image2.jpg Edgar Link pending
exhibit109grantofsecu_image3.jpg Edgar Link pending
exhibit109grantofsecu_image4.gif Edgar Link pending
exhibit211-subsidiaries.htm Edgar Link pending
exhibit231-consentofindepe.htm Edgar Link pending
exhibit311.htm Edgar Link pending
exhibit312.htm Edgar Link pending
exhibit321.htm Edgar Link pending
exhibit322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
photoimage.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
stks-20141231.xml Edgar Link completed
stks-20141231.xsd Edgar Link pending
stks-20141231_cal.xml Edgar Link unprocessable
stks-20141231_def.xml Edgar Link unprocessable
stks-20141231_lab.xml Edgar Link unprocessable
stks-20141231_pre.xml Edgar Link unprocessable
stks12312014-10k.htm Edgar Link pending