2016 Q1 Form 10-K Financial Statement

#000162828016013936 Filed on March 30, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q4 2015
Revenue $16.39M $18.60M $60.53M
YoY Change 39.21% 29.26% 22.73%
Cost Of Revenue $3.530M $4.140M $13.30M
YoY Change 40.08% 39.86% 26.67%
Gross Profit $12.87M $14.46M $13.03M
YoY Change 39.14% 26.51% -10.45%
Gross Profit Margin 78.5% 77.74% 21.53%
Selling, General & Admin $3.580M $3.930M $16.00M
YoY Change 1.7% -27.22% 26.98%
% of Gross Profit 27.82% 27.18% 122.77%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $520.0K $570.0K $2.191M
YoY Change 23.77% 83.87% 52.32%
% of Gross Profit 4.04% 3.94% 16.82%
Operating Expenses $13.57M $14.84M $51.80M
YoY Change 27.78% 26.62% 42.31%
Operating Profit -$700.0K -$380.0K $13.03M
YoY Change -48.91% 31.03% -159.65%
Interest Expense $175.0K $2.500M $384.0K
YoY Change 157.04% -3.85% 30.17%
% of Operating Profit 2.95%
Other Income/Expense, Net -$225.0K $513.0K
YoY Change -168.4% -73.93%
Pretax Income -$629.6K -$2.070M -$2.213M
YoY Change -65.12% -189.61% -130.11%
Income Tax -$65.95K -$3.700M -$9.316M
% Of Pretax Income
Net Earnings -$456.9K $1.650M $6.931M
YoY Change -58.11% 3.77% 49.69%
Net Earnings / Revenue -2.79% 8.87% 11.45%
Basic Earnings Per Share
Diluted Earnings Per Share -$18.22K $66.08K $276.0K
COMMON SHARES
Basic Shares Outstanding 24.99M shares 24.97M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q1 2015 Q4 2015
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.200M $1.800M $1.800M
YoY Change -73.33% -77.22% -77.22%
Cash & Equivalents $1.214M $1.842M $1.800M
Short-Term Investments
Other Short-Term Assets $163.3K $204.4K $4.900M
YoY Change -95.22% -13.51% 58.06%
Inventory $1.110M $1.152M $1.200M
Prepaid Expenses
Receivables $4.074M $4.064M $4.100M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $11.42M $11.95M $12.00M
YoY Change -20.52% -27.76% -27.27%
LONG-TERM ASSETS
Property, Plant & Equipment $31.41M $27.95M $28.00M
YoY Change 51.04% 48.56% 48.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.888M $2.910M $2.900M
YoY Change 3.23% 3.85% 3.57%
Other Assets $951.0K $691.6K $13.20M
YoY Change 26.36% -12.79% 312.5%
Total Long-Term Assets $47.45M $44.09M $44.00M
YoY Change 77.46% 77.69% 76.71%
TOTAL ASSETS
Total Short-Term Assets $11.42M $11.95M $12.00M
Total Long-Term Assets $47.45M $44.09M $44.00M
Total Assets $58.87M $56.05M $56.00M
YoY Change 43.21% 35.5% 35.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.656M $2.502M $2.500M
YoY Change 46.47% -27.13% -26.47%
Accrued Expenses $3.860M $4.636M $4.600M
YoY Change 34.9% 131.24% 130.0%
Deferred Revenue
YoY Change
Short-Term Debt $1.000M $1.000M $1.000M
YoY Change 150.0% 900.0% 900.0%
Long-Term Debt Due $3.022M $2.680M $2.700M
YoY Change 101.46% 79.27% 80.0%
Total Short-Term Liabilities $10.84M $11.15M $11.20M
YoY Change 59.66% 55.6% 55.56%
LONG-TERM LIABILITIES
Long-Term Debt $9.471M $9.957M $10.00M
YoY Change 69.12% 66.5% 66.67%
Other Long-Term Liabilities $15.60M $0.00 $15.30M
YoY Change -100.0% -2.55%
Total Long-Term Liabilities $9.471M $9.957M $25.30M
YoY Change 64.65% 16.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.84M $11.15M $11.20M
Total Long-Term Liabilities $9.471M $9.957M $25.30M
Total Liabilities $35.90M $36.44M $35.80M
YoY Change 20.26% 26.14% 25.17%
SHAREHOLDERS EQUITY
Retained Earnings -$11.53M -$11.07M
YoY Change -39.61% -38.49%
Common Stock $2.499K $2.497K
YoY Change 0.2% 0.12%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $23.81M $20.29M $20.30M
YoY Change
Total Liabilities & Shareholders Equity $58.87M $56.05M $56.00M
YoY Change 43.21% 35.5% 35.27%

Cashflow Statement

Concept 2016 Q1 2015 Q4 2015
OPERATING ACTIVITIES
Net Income -$456.9K $1.650M $6.931M
YoY Change -58.11% 3.77% 49.69%
Depreciation, Depletion And Amortization $520.0K $570.0K $2.191M
YoY Change 23.77% 83.87% 52.32%
Cash From Operating Activities -$380.4K $2.950M $2.042M
YoY Change -59.55% 90.32% 105.83%
INVESTING ACTIVITIES
Capital Expenditures $3.703M -$4.580M $13.58M
YoY Change 54.17% 68.38% 86.68%
Acquisitions
YoY Change
Other Investing Activities $110.0K $390.0K $930.0K
YoY Change -35.29% -11.36% 14.81%
Cash From Investing Activities -$3.598M -$4.190M -$12.65M
YoY Change 61.51% 84.58% 95.69%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $4.000M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $3.373M 1.210M $4.738M
YoY Change -4336.47% 137.25% 137.61%
NET CHANGE
Cash From Operating Activities -$380.4K 2.950M $2.042M
Cash From Investing Activities -$3.598M -4.190M -$12.65M
Cash From Financing Activities $3.373M 1.210M $4.738M
Net Change In Cash -$605.4K -30.00K -$5.872M
YoY Change -81.36% -85.71% 68.77%
FREE CASH FLOW
Cash From Operating Activities -$380.4K $2.950M $2.042M
Capital Expenditures $3.703M -$4.580M $13.58M
Free Cash Flow -$4.084M $7.530M -$11.54M
YoY Change 22.18% 76.35% 83.65%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015 dei Document Type
DocumentType
10-K
CY2015 dei Entity Central Index Key
EntityCentralIndexKey
0001399520
CY2015 dei Amendment Flag
AmendmentFlag
false
CY2015 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2015 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015 dei Document Period End Date
DocumentPeriodEndDate
2015-12-31
CY2016Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
24989560 shares
CY2015 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2015 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2015Q2 dei Entity Public Float
EntityPublicFloat
60198836 USD
CY2015 dei Entity Registrant Name
EntityRegistrantName
ONE Group Hospitality, Inc.
CY2015 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2015 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2014Q4 stks Accrued Legal Fees
AccruedLegalFees
86182 USD
CY2015Q4 stks Accrued Legal Fees
AccruedLegalFees
947054 USD
CY2014Q4 stks Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
200000 USD
CY2015Q4 stks Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
1396776 USD
CY2015Q4 stks Cashand Cash Equivalents Netof Bank Overdrafts
CashandCashEquivalentsNetofBankOverdrafts
868000 USD
CY2015Q4 stks Deferred Licensing Entry Fee
DeferredLicensingEntryFee
1100000 USD
CY2014Q4 stks Deferred Tax Assets Lease Incentives
DeferredTaxAssetsLeaseIncentives
350817 USD
CY2015Q4 stks Deferred Tax Assets Lease Incentives
DeferredTaxAssetsLeaseIncentives
508351 USD
CY2014Q4 stks Deferred Tax Assets Tax Credit Carryforwards Stateand Local
DeferredTaxAssetsTaxCreditCarryforwardsStateandLocal
0 USD
CY2015Q4 stks Deferred Tax Assets Tax Credit Carryforwards Stateand Local
DeferredTaxAssetsTaxCreditCarryforwardsStateandLocal
243508 USD
CY2014Q4 stks Disposal Group Including Discontinued Operation Assets Liabilities Net
DisposalGroupIncludingDiscontinuedOperationAssetsLiabilitiesNet
-239415 USD
CY2015Q4 stks Disposal Group Including Discontinued Operation Assets Liabilities Net
DisposalGroupIncludingDiscontinuedOperationAssetsLiabilitiesNet
-285945 USD
CY2014Q4 stks Disposal Group Including Discontinued Operation Security Deposits Noncurrent
DisposalGroupIncludingDiscontinuedOperationSecurityDepositsNoncurrent
75000 USD
CY2015Q4 stks Disposal Group Including Discontinued Operation Security Deposits Noncurrent
DisposalGroupIncludingDiscontinuedOperationSecurityDepositsNoncurrent
75000 USD
CY2015 stks Durationof Option Period
DurationofOptionPeriod
P5Y
CY2014 stks Effective Income Tax Rate Reconciliation Fica Tip Credit Amount
EffectiveIncomeTaxRateReconciliationFICATipCreditAmount
-654968 USD
CY2015 stks Effective Income Tax Rate Reconciliation Fica Tip Credit Amount
EffectiveIncomeTaxRateReconciliationFICATipCreditAmount
-495254 USD
CY2014 stks Effective Income Tax Rate Reconciliation Fica Tip Credit Percent
EffectiveIncomeTaxRateReconciliationFICATipCreditPercent
-0.090
CY2015 stks Effective Income Tax Rate Reconciliation Fica Tip Credit Percent
EffectiveIncomeTaxRateReconciliationFICATipCreditPercent
0.224
CY2015Q4 stks Minimum Stock Price Per Share Per Agreement
MinimumStockPricePerSharePerAgreement
6.25
CY2011 stks Numberof Entities Formed
NumberofEntitiesFormed
3 variable_interest_entity
CY2015Q4 stks Numberof Locations Operated Under Foodand Beverage Hospitality Management Agreements
NumberofLocationsOperatedUnderFoodandBeverageHospitalityManagementAgreements
4 location
CY2015Q4 stks Numberof Locationswith Foodand Beverage Services
NumberofLocationswithFoodandBeverageServices
5 location
CY2015Q4 stks Numberof Locationswith Leased Foodand Beverage Services
NumberofLocationswithLeasedFoodandBeverageServices
1 location
CY2015Q4 stks Numberof Restaurantsand Lounges Managed
NumberofRestaurantsandLoungesManaged
15 restaurant_and_lounge
CY2015Q4 stks Numberof Restaurantsand Lounges Ownedand Operated
NumberofRestaurantsandLoungesOwnedandOperated
12 restaurant_and_lounge
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-230696 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-420383 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
30966611 USD
CY2014 stks Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
977867 USD
CY2015 stks Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
590913 USD
CY2014Q4 stks Periodof Delayin Reopening Venue
PeriodofDelayinReopeningVenue
P2M15D
CY2014 stks Purchase Of Minority Interest
PurchaseOfMinorityInterest
75000 USD
CY2014 stks Stock Issued During Period Value Increase Decreaseto Acquisition Escrow Shares
StockIssuedDuringPeriodValueIncreaseDecreasetoAcquisitionEscrowShares
0 USD
CY2014 stks Transaction Costs
TransactionCosts
0 USD
CY2015 stks Transaction Costs
TransactionCosts
1724361 USD
CY2014 stks Unit Operating Expenses
UnitOperatingExpenses
24344857 USD
CY2014 stks Effective Income Tax Rate Reconciliation State And Local Income Taxes Deferred
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxesDeferred
0.048
CY2015 stks Effective Income Tax Rate Reconciliation State And Local Income Taxes Deferred
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxesDeferred
0.260
CY2014 stks Expected Months Until Effective Registration
ExpectedMonthsUntilEffectiveRegistration
P0M
CY2015 stks Expected Months Until Effective Registration
ExpectedMonthsUntilEffectiveRegistration
P0M
CY2014 stks Fair Value Assumptions Trading Market Value
FairValueAssumptionsTradingMarketValue
4.85
CY2015 stks Fair Value Assumptions Trading Market Value
FairValueAssumptionsTradingMarketValue
3.55
CY2014 stks Food And Beverage Costs
FoodAndBeverageCosts
10425500 USD
CY2015 stks Food And Beverage Costs
FoodAndBeverageCosts
13228216 USD
CY2014 stks Income Tax Reconciliation State And Local Income Taxes Deferred
IncomeTaxReconciliationStateAndLocalIncomeTaxesDeferred
351459 USD
CY2015 stks Income Tax Reconciliation State And Local Income Taxes Deferred
IncomeTaxReconciliationStateAndLocalIncomeTaxesDeferred
-574273 USD
CY2014 stks Income Tax Reconciliation Transaction Costs
IncomeTaxReconciliationTransactionCosts
21320 USD
CY2015 stks Income Tax Reconciliation Transaction Costs
IncomeTaxReconciliationTransactionCosts
0 USD
CY2014 stks Income Tax Reconciliation Transaction Costs Percent
IncomeTaxReconciliationTransactionCostsPercent
0.003
CY2015 stks Income Tax Reconciliation Transaction Costs Percent
IncomeTaxReconciliationTransactionCostsPercent
0.000
CY2015Q1 stks Insurance Claim
InsuranceClaim
1500000 USD
CY2015Q1 stks Insurance Claim Business Interruption
InsuranceClaimBusinessInterruption
1000000 USD
CY2015Q1 stks Insurance Claim Property Damage
InsuranceClaimPropertyDamage
500000 USD
CY2014Q4 stks Landlord Receivable
LandlordReceivable
648050 USD
CY2015Q4 stks Landlord Receivable
LandlordReceivable
1476502 USD
CY2014Q4 stks Minimum Stock Price Per Share Per Agreement
MinimumStockPricePerSharePerAgreement
6.25
CY2015 stks Unit Operating Expenses
UnitOperatingExpenses
34271412 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3433198 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2501622 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3720090 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4063516 USD
CY2014Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
494152 USD
CY2015Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
0 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2004704 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4635584 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13833271 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15476430 USD
CY2015 us-gaap Accumulated Depreciation Depletion And Amortization Sale Of Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1
476462 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11681086 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7905004 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1841872 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
31778266 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
538954 USD
CY2014 us-gaap Advertising Expense
AdvertisingExpense
1700000 USD
CY2015 us-gaap Advertising Expense
AdvertisingExpense
2400000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2014 us-gaap Asset Impairment Charges
AssetImpairmentCharges
467238 USD
CY2015 us-gaap Asset Impairment Charges
AssetImpairmentCharges
2975744 USD
CY2014Q4 us-gaap Assets
Assets
41362141 USD
CY2015Q4 us-gaap Assets
Assets
56046310 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
16547231 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
11953916 USD
CY2014Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
67676 USD
CY2015Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
48163 USD
CY2014Q4 us-gaap Bank Overdrafts
BankOverdrafts
85598 USD
CY2015Q4 us-gaap Bank Overdrafts
BankOverdrafts
973754 USD
CY2014 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
CY2015 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
721045 USD
CY2014 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3776082 USD
CY2015 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6063132 USD
CY2014Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
6484314 USD
CY2015Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
897383 USD
CY2013Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
62280 shares
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24940195 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24972515 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24940195 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24972515 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
2494 USD
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
2497 USD
CY2014 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4350061 USD
CY2015 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6741006 USD
CY2014 us-gaap Costs And Expenses
CostsAndExpenses
41972992 USD
CY2015 us-gaap Costs And Expenses
CostsAndExpenses
62744558 USD
CY2014 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
110966 USD
CY2015 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2014 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
258731 USD
CY2015 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
142143 USD
CY2014 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
730978 USD
CY2015 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
675958 USD
CY2014 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
361281 USD
CY2015 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
533815 USD
CY2014 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-110966 USD
CY2015 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-7631243 USD
CY2014 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
0 USD
CY2015 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-50778 USD
CY2014 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
86310 USD
CY2015 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-9992445 USD
CY2014Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
2129646 USD
CY2015Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
2469595 USD
CY2014 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
197276 USD
CY2015 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-10058254 USD
CY2014Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
9435109 USD
CY2015Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
14290010 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
127950 USD
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
204033 USD
CY2014Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
0 USD
CY2015Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1099570 USD
CY2014 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
197276 USD
CY2015 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-2310424 USD
CY2014Q4 us-gaap Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
0 USD
CY2015Q4 us-gaap Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
6131 USD
CY2014Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
0 USD
CY2015Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
471710 USD
CY2014Q4 us-gaap Deferred Tax Assets Derivative Instruments
DeferredTaxAssetsDerivativeInstruments
2622848 USD
CY2015Q4 us-gaap Deferred Tax Assets Derivative Instruments
DeferredTaxAssetsDerivativeInstruments
42899 USD
CY2014Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
3349761 USD
CY2015Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
3258403 USD
CY2014Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
9872397 USD
CY2015Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
12563267 USD
CY2014Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
4904 USD
CY2015Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
9789 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
35418 USD
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
10093672 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
35418 USD
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
10093672 USD
CY2014Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
84833 USD
CY2015Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1899676 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
0 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
109957 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Other
DeferredTaxAssetsTaxCreditCarryforwardsOther
767816 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Other
DeferredTaxAssetsTaxCreditCarryforwardsOther
1421757 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
249690 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
563582 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
2441728 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
4027504 USD
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
7707333 USD
CY2015Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
0 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
0 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
117020 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
2129646 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
2352575 USD
CY2014 us-gaap Depreciation
Depreciation
1438728 USD
CY2015 us-gaap Depreciation
Depreciation
2191450 USD
CY2014 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1438728 USD
CY2015 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2191450 USD
CY2014 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
3854000 USD
CY2014 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
3854000 USD
CY2015 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
6141000 USD
CY2015 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
6141000 USD
CY2014Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 USD
CY2015Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
100000 USD
CY2014Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
6241000 USD
CY2015Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2014 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.06
CY2015 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
2415 USD
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
0 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities
551266 USD
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
787 USD
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities
409108 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
244175 USD
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
75000 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
1312 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Inventory1
DisposalGroupIncludingDiscontinuedOperationInventory1
15609 USD
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Inventory1
DisposalGroupIncludingDiscontinuedOperationInventory1
0 USD
CY2014 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
1594886 USD
CY2015 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
2476 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
48340 USD
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
47376 USD
CY2014Q4 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment
169175 USD
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment
0 USD
CY2014 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
102330 USD
CY2015 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
CY2014Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
1197390 USD
CY2015Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
1337356 USD
CY2014Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
19608 USD
CY2015Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2014 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.19
CY2015 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.28
CY2014 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-297122 USD
CY2015 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-191610 USD
CY2014 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.112
CY2015 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
4.211
CY2014 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2014 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.417
CY2015 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
3.483
CY2014 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.221
CY2015 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.000
CY2014 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.021
CY2015 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.009
CY2014 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.005
CY2015 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.068
CY2014 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.033
CY2015 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.019
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
435259 USD
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
661761 USD
CY2014Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
4600000 USD
CY2015Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1900000 USD
CY2014Q4 us-gaap Equity Method Investments
EquityMethodInvestments
2802443 USD
CY2015Q4 us-gaap Equity Method Investments
EquityMethodInvestments
2910362 USD
CY2014Q4 us-gaap Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
5.00
CY2015Q4 us-gaap Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
5.00
CY2014 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P1Y58D
CY2015 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P0Y58D
CY2014 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.268
CY2015 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.670
CY2014 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0032
CY2015 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0005
CY2014 us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.0118
CY2015 us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.0091
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7349916 USD
CY2014 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1149060 USD
CY2014 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-280098 USD
CY2015 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-189687 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2212792 USD
CY2014 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
6532628 USD
CY2015 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
7103695 USD
CY2014 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.26
CY2015 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.28
CY2014 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1492556 USD
CY2014 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
409913 USD
CY2015 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
170526 USD
CY2014 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
6122715 USD
CY2015 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
6933169 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
6128992 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-2077455 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7349916 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2212792 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
1220924 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-135337 USD
CY2015 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-2476 USD
CY2014 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-1492556 USD
CY2015 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-2476 USD
CY2014 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8687490 USD
CY2015 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10711002 USD
CY2014 us-gaap Gross Profit
GrossProfit
14552551 USD
CY2015 us-gaap Gross Profit
GrossProfit
13032138 USD
CY2014 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
CY2015 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
3000000 USD
CY2015 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
2975744 USD
CY2015 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1038854 USD
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
817288 USD
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-9316487 USD
CY2014 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-3061841 USD
CY2015 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-7707333 USD
CY2014 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
1617800 USD
CY2015 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
0 USD
CY2014 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-156383 USD
CY2015 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
19500 USD
CY2014 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
2498973 USD
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-752349 USD
CY2014 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-37517 USD
CY2015 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
150995 USD
CY2014 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
238445 USD
CY2015 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
42227 USD
CY2014 us-gaap Income Taxes Paid
IncomeTaxesPaid
808622 USD
CY2015 us-gaap Income Taxes Paid
IncomeTaxesPaid
474658 USD
CY2014 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
727171 USD
CY2015 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-931577 USD
CY2014 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
796336 USD
CY2015 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
343426 USD
CY2014 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1115479 USD
CY2015 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2632803 USD
CY2014 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
127950 USD
CY2015 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1108376 USD
CY2014 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
960481 USD
CY2015 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
159574 USD
CY2014 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
160913 USD
CY2015 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12814 USD
CY2014 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-540433 USD
CY2015 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-101455 USD
CY2014 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1752491 USD
CY2015 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
973614 USD
CY2014 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-1383765 USD
CY2015 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-76060 USD
CY2014 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
187100 USD
CY2015 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
381000 USD
CY2014 us-gaap Interest Expense
InterestExpense
295000 USD
CY2015 us-gaap Interest Expense
InterestExpense
384000 USD
CY2014 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-75771 USD
CY2015 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-30380 USD
CY2014 us-gaap Interest Paid
InterestPaid
294726 USD
CY2015 us-gaap Interest Paid
InterestPaid
411789 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
1139305 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
1152119 USD
CY2014Q4 us-gaap Liabilities
Liabilities
28889444 USD
CY2015Q4 us-gaap Liabilities
Liabilities
36441336 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41362141 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
56046310 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7166058 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11095109 USD
CY2014Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
6241000 USD
CY2015Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
100000 USD
CY2014Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
551266 USD
CY2015Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
409108 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
7475000 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
12636763 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1495000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2680116 USD
CY2015Q4 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
0 USD
CY2015Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2680116 USD
CY2015Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
1000000 USD
CY2015Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
2900851 USD
CY2015Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
3032876 USD
CY2015Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3022920 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
204413 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
793002 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
691551 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5980000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9956647 USD
CY2014Q4 us-gaap Long Term Investments
LongTermInvestments
2802443 USD
CY2015Q4 us-gaap Long Term Investments
LongTermInvestments
2910362 USD
CY2014Q4 us-gaap Mediumterm Notes Current
MediumtermNotesCurrent
1495000 USD
CY2015Q4 us-gaap Mediumterm Notes Current
MediumtermNotesCurrent
2680116 USD
CY2014Q4 us-gaap Mediumterm Notes Noncurrent
MediumtermNotesNoncurrent
5980000 USD
CY2015Q4 us-gaap Mediumterm Notes Noncurrent
MediumtermNotesNoncurrent
9956647 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
-260311 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
-680698 USD
CY2014 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
977867 USD
CY2015 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
590913 USD
CY2014 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1994023 USD
CY2015 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4737961 USD
CY2014 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6465292 USD
CY2015 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-12651916 USD
CY2014 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
992309 USD
CY2015 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2042433 USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
4630159 USD
CY2015 us-gaap Net Income Loss
NetIncomeLoss
6930693 USD
CY2015 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
620939 USD
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
584798 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
236347 USD
CY2014 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-280098 USD
CY2015 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-189687 USD
CY2014 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
-1850294 USD
CY2015 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3350952 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
67277 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0 USD
CY2014 us-gaap Other Noncash Expense
OtherNoncashExpense
3087012 USD
CY2015 us-gaap Other Noncash Expense
OtherNoncashExpense
4854901 USD
CY2014 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1968197 USD
CY2015 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
513012 USD
CY2014Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1048199 USD
CY2015Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1171488 USD
CY2014 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-885888 USD
CY2015 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-930936 USD
CY2013Q4 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
11750000 USD
CY2014 us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
75000 USD
CY2015 us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
0 USD
CY2014 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7276180 USD
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13582852 USD
CY2014 us-gaap Pre Opening Costs
PreOpeningCosts
3890295 USD
CY2014Q4 us-gaap Prepaid Taxes
PrepaidTaxes
652846 USD
CY2015Q4 us-gaap Prepaid Taxes
PrepaidTaxes
706650 USD
CY2014 us-gaap Proceeds From Issuance Of Medium Term Notes
ProceedsFromIssuanceOfMediumTermNotes
1079930 USD
CY2015 us-gaap Proceeds From Issuance Of Medium Term Notes
ProceedsFromIssuanceOfMediumTermNotes
6000000 USD
CY2014 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
2078205 USD
CY2015 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2014 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-171245 USD
CY2015 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
888156 USD
CY2014 us-gaap Profit Loss
ProfitLoss
5040072 USD
CY2015 us-gaap Profit Loss
ProfitLoss
7101219 USD
CY2015 us-gaap Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
3282851 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18815625 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
27952327 USD
CY2014 us-gaap Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
0 USD
CY2015 us-gaap Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
64282 USD
CY2014 us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
0 USD
CY2015 us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
1495000 USD
CY2015 us-gaap Pre Opening Costs
PreOpeningCosts
5265581 USD
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2585442 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3559053 USD
CY2014 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
15000 USD
CY2015 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-18005401 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11074708 USD
CY2014 us-gaap Revenues
Revenues
49322908 USD
CY2015 us-gaap Revenues
Revenues
60531766 USD
CY2014 us-gaap Royalty Expense
RoyaltyExpense
81608 USD
CY2015 us-gaap Royalty Expense
RoyaltyExpense
39278 USD
CY2014Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
168172 USD
CY2015Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1045195 USD
CY2014 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
40499590 USD
CY2015 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
52610182 USD
CY2014 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
8823318 USD
CY2015 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
7921584 USD
CY2014Q4 us-gaap Security Deposit
SecurityDeposit
2368422 USD
CY2015Q4 us-gaap Security Deposit
SecurityDeposit
2444482 USD
CY2014 us-gaap Share Based Compensation
ShareBasedCompensation
538954 USD
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
811658 USD
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
266769 USD
CY2015 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
918424 USD
CY2015 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
811658 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
12733008 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
20285672 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8226636 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12472697 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19604974 USD
CY2015Q4 us-gaap Undistributed Earnings Of Foreign Subsidiaries
UndistributedEarningsOfForeignSubsidiaries
1281071 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2015Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2015Q2 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-7700000 USD
CY2014 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
2542278 USD
CY2014 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
24940195 shares
CY2015 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
24960295 shares
CY2015 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Concentrations of credit risk:</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Financial instruments, which potentially subject the Company to concentrations of credit risk, consist primarily of cash and accounts receivable, which include credit card receivables. At times, the Company&#8217;s cash may exceed federally insured limits. At </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2015</font><font style="font-family:inherit;font-size:10pt;"> and 2014, the Company has cash balances in excess of federally insured limits in the amount of approximately </font><font style="font-family:inherit;font-size:10pt;">$897,383</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">$6,484,314</font><font style="font-family:inherit;font-size:10pt;">, respectively. Concentrations of credit risk with respect to credit card receivables are limited. Credit card receivables are anticipated to be collected within three business days of the transaction.</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our STK locations in New York and Las Vegas represented approximately </font><font style="font-family:inherit;font-size:10pt;">10%</font><font style="font-family:inherit;font-size:10pt;"> (Downtown), </font><font style="font-family:inherit;font-size:10pt;">9%</font><font style="font-family:inherit;font-size:10pt;"> (Midtown) and </font><font style="font-family:inherit;font-size:10pt;">17%</font><font style="font-family:inherit;font-size:10pt;"> (Las Vegas) and our food and beverage operations at the ME Hotel in London represented approximately </font><font style="font-family:inherit;font-size:10pt;">15%</font><font style="font-family:inherit;font-size:10pt;"> of our total revenues (both owned and managed properties) in 2015. </font></div><div style="line-height:120%;text-indent:72px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company closely monitors the extension of credit to its noncredit card customers while maintaining allowances for potential credit losses, if required. On a periodic basis, the Company evaluates its accounts receivable and establishes an allowance for doubtful accounts, if required, based on a history of past write-offs and collections and current credit considerations. The allowance for uncollectible accounts receivable totaled </font><font style="font-family:inherit;font-size:10pt;">$0</font><font style="font-family:inherit;font-size:10pt;"> at </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2015</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2014</font><font style="font-family:inherit;font-size:10pt;">. The determination of the allowance for uncollectible accounts receivable includes a number of factors, including the age of the accounts, past experience with the accounts, changes in collection patterns and general industry conditions.</font></div></div>
CY2015 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications:</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior year amounts have been reclassified to conform to current year presentation in the consolidated financial statements.</font><font style="font-family:inherit;font-size:10pt;font-weight:bold;">&#160;</font></div></div>
CY2015 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of estimates:</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001628280-16-013936-index-headers.html Edgar Link pending
0001628280-16-013936-index.html Edgar Link pending
0001628280-16-013936.txt Edgar Link pending
0001628280-16-013936-xbrl.zip Edgar Link pending
a21112311510k.htm Edgar Link pending
a23112311610kconsentofindepe.htm Edgar Link pending
a31112312015-10k.htm Edgar Link pending
a31212312015-10k.htm Edgar Link pending
a32112312015-10k.htm Edgar Link pending
a32212312015-10k.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
stks-20151231.xml Edgar Link completed
stks-20151231.xsd Edgar Link pending
stks-20151231_cal.xml Edgar Link unprocessable
stks-20151231_def.xml Edgar Link unprocessable
stks-20151231_lab.xml Edgar Link unprocessable
stks-20151231_pre.xml Edgar Link unprocessable
stks12312015-10k.htm Edgar Link pending