2013 Q4 Form 10-Q Financial Statement
#000114420413062086 Filed on November 14, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
Revenue | $10.86M | $11.09M | $60.12M |
YoY Change | -81.94% | ||
Cost Of Revenue | $2.460M | $2.400M | |
YoY Change | |||
Gross Profit | $8.390M | $8.680M | |
YoY Change | |||
Gross Profit Margin | 77.26% | 78.3% | |
Selling, General & Admin | $8.440M | $920.0K | $2.060M |
YoY Change | 309.71% | 607.69% | 724.0% |
% of Gross Profit | 100.6% | 10.6% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | -$260.0K | $400.0K | $7.460M |
YoY Change | -103.49% | ||
% of Gross Profit | -3.1% | 4.61% | |
Operating Expenses | $13.34M | $7.170M | $52.59M |
YoY Change | -74.63% | 5415.38% | 20936.0% |
Operating Profit | -$4.950M | -$155.0K | |
YoY Change | 22.05% | ||
Interest Expense | -$9.860M | -$70.00K | |
YoY Change | -800.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $2.000K | ||
YoY Change | -80.0% | ||
Pretax Income | -$18.37M | $416.3K | $7.510M |
YoY Change | -344.61% | -446.9% | -3104.0% |
Income Tax | $380.0K | $78.46K | $10.00K |
% Of Pretax Income | 18.85% | 0.13% | |
Net Earnings | -$18.84M | -$2.294M | -$2.080M |
YoY Change | 805.77% | 1860.98% | 732.0% |
Net Earnings / Revenue | -173.48% | -20.7% | -3.46% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$823.8K | -$196.9K | -$224.1K |
COMMON SHARES | |||
Basic Shares Outstanding | 24.95M shares | 11.63M shares | 12.50M |
Diluted Shares Outstanding | 11.63M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $11.70M | $0.00 | $1.000M |
YoY Change | 1070.0% | ||
Cash & Equivalents | $11.68M | $1.316M | $1.044M |
Short-Term Investments | |||
Other Short-Term Assets | $833.0K | $0.00 | $312.9K |
YoY Change | 166.22% | ||
Inventory | $978.4K | $1.366M | |
Prepaid Expenses | $22.00K | ||
Receivables | $2.924M | $3.394M | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $16.66M | $6.169M | |
YoY Change | 170.11% | 27938.64% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $13.45M | $13.64M | |
YoY Change | -1.39% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $2.539M | $28.80M | $1.515M |
YoY Change | 67.63% | 0.0% | -94.74% |
Other Assets | $1.333M | $925.4K | |
YoY Change | 44.09% | ||
Total Long-Term Assets | $18.54M | $28.79M | $17.82M |
YoY Change | 4.02% | 0.07% | -38.02% |
TOTAL ASSETS | |||
Total Short-Term Assets | $16.66M | $6.169M | |
Total Long-Term Assets | $18.54M | $28.79M | $17.82M |
Total Assets | $35.20M | $28.79M | $23.99M |
YoY Change | 46.73% | -0.01% | -16.63% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.706M | $4.406M | |
YoY Change | -38.58% | 8058.98% | |
Accrued Expenses | $3.137M | $228.0K | $2.414M |
YoY Change | 29.95% | 11.22% | 1107.07% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $300.0K | $1.000M | $600.0K |
YoY Change | -50.0% | 42.86% | 20.0% |
Long-Term Debt Due | $0.00 | $5.300M | |
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $10.49M | $1.589M | $15.79M |
YoY Change | -33.57% | 45.78% | 1861.03% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $39.75K | $39.75K | |
YoY Change | 0.0% | ||
Total Long-Term Liabilities | $39.75K | $0.00 | $39.75K |
YoY Change | 0.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.49M | $1.589M | $15.79M |
Total Long-Term Liabilities | $39.75K | $0.00 | $39.75K |
Total Liabilities | $26.97M | $1.589M | $21.50M |
YoY Change | 25.45% | 45.78% | 2570.63% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$22.64M | ||
YoY Change | |||
Common Stock | $2.495K | $1.000K | $1.163K |
YoY Change | 114.53% | 0.0% | 16.3% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $7.919M | $27.20M | -$1.051M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $35.20M | $28.79M | $23.99M |
YoY Change | 46.73% | -0.01% | -16.63% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$18.84M | -$2.294M | -$2.080M |
YoY Change | 805.77% | 1860.98% | 732.0% |
Depreciation, Depletion And Amortization | -$260.0K | $400.0K | $7.460M |
YoY Change | -103.49% | ||
Cash From Operating Activities | -$5.110M | $310.0K | $7.760M |
YoY Change | -165.85% | 3000.0% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $190.0K | $120.0K | -$7.230M |
YoY Change | -102.63% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$5.230M | -$580.0K | $540.0K |
YoY Change | -1068.52% | 5700.0% | -101.88% |
Cash From Investing Activities | -$5.050M | -$460.0K | -$6.690M |
YoY Change | -24.51% | 4500.0% | -76.73% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 20.57M | 0.000 | -1.750M |
YoY Change | -1275.43% | -106.09% | |
NET CHANGE | |||
Cash From Operating Activities | -5.110M | 310.0K | 7.760M |
Cash From Investing Activities | -5.050M | -460.0K | -6.690M |
Cash From Financing Activities | 20.57M | 0.000 | -1.750M |
Net Change In Cash | 10.41M | -150.0K | -680.0K |
YoY Change | -1630.88% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$5.110M | $310.0K | $7.760M |
Capital Expenditures | $190.0K | $120.0K | -$7.230M |
Free Cash Flow | -$5.300M | $190.0K | $14.99M |
YoY Change | -135.36% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | ccac |
Capital Stock Shares Authorized
CapitalStockSharesAuthorized
|
85000000 | shares |
CY2011Q2 | ccac |
Equity Units Registered For Sale
EquityUnitsRegisteredForSale
|
5000000 | shares |
CY2011Q2 | ccac |
Equity Units Registered For Sale Over Allotment Option
EquityUnitsRegisteredForSaleOverAllotmentOption
|
750000 | shares |
CY2011 | ccac |
Issuance Of Common Stock And Warrants Value
IssuanceOfCommonStockAndWarrantsValue
|
28346000 | USD |
CY2011Q2 | ccac |
Number Of Shares Committed To Be Purchased
NumberOfSharesCommittedToBePurchased
|
2000000 | shares |
CY2011Q2 | ccac |
Offering Price Per Equity Units Registered For Sale
OfferingPricePerEquityUnitsRegisteredForSale
|
5.00 | |
CY2011Q2 | ccac |
Price Per Share Committed To Be Purchased
PricePerShareCommittedToBePurchased
|
5.00 | |
ccac |
Related Party Advances Paid Directly To Vendors
RelatedPartyAdvancesPaidDirectlyToVendors
|
226000 | USD | |
ccac |
Related Party Advances Paid Directly To Vendors
RelatedPartyAdvancesPaidDirectlyToVendors
|
211000 | USD | |
ccac |
Related Party Advances Paid Directly To Vendors
RelatedPartyAdvancesPaidDirectlyToVendors
|
814000 | USD | |
ccac |
Related Party Advances To Fund Expenses
RelatedPartyAdvancesToFundExpenses
|
USD | ||
ccac |
Related Party Advances To Fund Expenses
RelatedPartyAdvancesToFundExpenses
|
USD | ||
ccac |
Related Party Advances To Fund Expenses
RelatedPartyAdvancesToFundExpenses
|
149000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001399520 | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
24946739 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
COMMITTED CAPITAL ACQUISITION Corp | ||
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3000 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
USD | |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
225000 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
228000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
28369000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
28369000 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
404000 | USD |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5750000 | shares |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5750000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5750000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5750000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5750000 | shares | |
CY2012Q4 | us-gaap |
Assets
Assets
|
28802000 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
28792000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
22000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
USD | |
CY2012Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
28780000 | USD |
CY2013Q3 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
28792000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
USD | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
USD | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
USD | |
CY2006Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
USD | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
USD | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
USD | ||
CY2011Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
5.00 | |
CY2011Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
5750000 | shares |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12500000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12500000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12500000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12500000 | shares |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | USD |
CY2013Q3 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
45000 | USD |
CY2012Q3 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
40000 | USD |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
135000 | USD | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
120000 | USD | |
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
401000 | USD | |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
USD | ||
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
USD | ||
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
120000 | USD | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
796000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
1198000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Gross Noncurrent
DeferredTaxAssetsGrossNoncurrent
|
366000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Gross Noncurrent
DeferredTaxAssetsGrossNoncurrent
|
551000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
USD | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
USD | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
266000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
668000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense
DeferredTaxAssetsTaxDeferredExpense
|
530000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Tax Deferred Expense
DeferredTaxAssetsTaxDeferredExpense
|
530000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
366000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
551000 | USD |
CY2012Q4 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
796000 | USD |
CY2013Q3 | us-gaap |
Development Stage Enterprise Deficit Accumulated During Development Stage
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
1167000 | USD |
CY2012Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
614000 | USD |
CY2013Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
840000 | USD |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.13 | ||
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure | |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure | |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.46 | pure |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.46 | pure |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.46 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.46 | pure | |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.11 | pure |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.11 | pure |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.11 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.11 | pure | |
us-gaap |
Equity Issuance Per Share Amount
EquityIssuancePerShareAmount
|
0.004 | ||
CY2009 | us-gaap |
Equity Issuance Per Share Amount
EquityIssuancePerShareAmount
|
0.004 | |
CY2011 | us-gaap |
Equity Issuance Per Share Amount
EquityIssuancePerShareAmount
|
5.00 | |
CY2006Q1 | us-gaap |
Equity Issuance Per Share Amount
EquityIssuancePerShareAmount
|
0.004 | |
CY2009Q2 | us-gaap |
Equity Issuance Per Share Amount
EquityIssuancePerShareAmount
|
0.004 | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
155000 | USD |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
127000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
383000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
285000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1198000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Examination Penalties Accrued
IncomeTaxExaminationPenaltiesAccrued
|
31000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
226000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
165000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
671000 | USD | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
135000 | USD | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
120000 | USD | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
401000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
USD | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
USD | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
9000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-22000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
USD | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-22000 | USD | |
CY2013Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
USD | |
CY2012Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
USD | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
USD | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
USD | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
11000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
USD | ||
us-gaap |
Interest Paid
InterestPaid
|
USD | ||
us-gaap |
Interest Paid
InterestPaid
|
1000 | USD | |
CY2013Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2000 | USD |
CY2012Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
10000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
12000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
22000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
42000 | USD | |
CY2013Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
USD | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
1228000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
1589000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28802000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28792000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1228000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1589000 | USD |
CY2011Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
800000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
USD | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-371000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
USD | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
28856000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-12000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-22000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-28792000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
12000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
22000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-64000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13000 | USD | |
CY2007 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-29000 | USD |
CY2008 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13000 | USD |
CY2009 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-25000 | USD |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-30000 | USD |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-293000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-153000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-117000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-263000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1167000 | USD | |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-393000 | USD |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2000 | USD |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
10000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
12000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
22000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
31000 | USD | |
CY2012Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
120000 | USD |
CY2013Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
120000 | USD |
CY2011Q2 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
120000 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-155000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-127000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-383000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-285000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1198000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
USD | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
USD | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
28750000 | USD | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2009Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-49000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-79000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27967000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27203000 | USD |
CY2013Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2013Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2012Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
22000 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
28781000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
960000 | USD | |
us-gaap |
Proceeds From Payments For In Interest Bearing Deposits In Banks
ProceedsFromPaymentsForInInterestBearingDepositsInBanks
|
-12000 | USD | |
us-gaap |
Proceeds From Payments For In Interest Bearing Deposits In Banks
ProceedsFromPaymentsForInInterestBearingDepositsInBanks
|
-22000 | USD | |
us-gaap |
Proceeds From Payments For In Interest Bearing Deposits In Banks
ProceedsFromPaymentsForInInterestBearingDepositsInBanks
|
-42000 | USD | |
CY2010 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
26000 | USD |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
USD | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
USD | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
75000 | USD | |
CY2011Q3 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
15000 | USD |
CY2013Q3 | us-gaap |
Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
|
840000 | USD |
CY2010 | us-gaap |
Related Party Transaction Rate
RelatedPartyTransactionRate
|
0.0825 | pure |
CY2011Q3 | us-gaap |
Related Party Transaction Rate
RelatedPartyTransactionRate
|
0.0825 | pure |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
USD | |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
USD | |
us-gaap |
Revenues
Revenues
|
USD | ||
us-gaap |
Revenues
Revenues
|
USD | ||
us-gaap |
Revenues
Revenues
|
USD | ||
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27574000 | USD |
CY2006Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17000 | USD |
CY2007Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-12000 | USD |
CY2008Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-25000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
4.21875 | pure |
CY2011Q4 | us-gaap |
Stock Issued During Period Shares Issued For Cash
StockIssuedDuringPeriodSharesIssuedForCash
|
5750000 | shares |
CY2006Q1 | us-gaap |
Stock Issued During Period Value Issued For Cash
StockIssuedDuringPeriodValueIssuedForCash
|
30000 | USD |
CY2009Q2 | us-gaap |
Stock Issued During Period Value Issued For Cash
StockIssuedDuringPeriodValueIssuedForCash
|
1000 | USD |
CY2011Q4 | us-gaap |
Stock Issued During Period Value Issued For Cash
StockIssuedDuringPeriodValueIssuedForCash
|
28750000 | USD |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
30000 | USD | |
CY2009 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1000 | USD |
CY2011Q1 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
1687500 | shares |
CY2011Q2 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
260955 | shares |
CY2011Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
6000 | USD |
CY2011Q2 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
928 | USD |
CY2012Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
266000 | USD |
CY2013Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
401000 | USD |
CY2011 | us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
USD | |
us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
USD | ||
us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
USD | ||
us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
7000 | USD | |
CY2011 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
-7000 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --><div> <div><!--StartFragment--> <table style="FONT: 10pt Times New Roman, Times, Serif; WIDTH: 100%" cellspacing="0" cellpadding="0"> <tr style="VERTICAL-ALIGN: top"> <td style="LAYOUT-GRID-MODE: line; WIDTH: 48px"> </td> <td style="FONT-SIZE: 10pt; LAYOUT-GRID-MODE: line; WIDTH: 48px"> <strong><em>(c)</em></strong></td> <td style="FONT-SIZE: 10pt; LAYOUT-GRID-MODE: line"><strong><em>Use of Estimates:</em></strong></td> </tr> </table> <p style="FONT: 10pt Times New Roman, Times, Serif; MARGIN: 0pt 0px"> </p> <p style="FONT: 10pt Times New Roman, Times, Serif; MARGIN: 0pt 0px"> The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance sheets and reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.</p> <!--EndFragment--></div> </div> | ||
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12500000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12500000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12500000 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12500000 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9168000 | shares |