2016 Form 10-K Financial Statement

#000162828017003354 Filed on April 05, 2017

View on sec.gov

Income Statement

Concept 2016 2015 Q4 2015
Revenue $72.41M $18.60M $60.53M
YoY Change 19.63% 29.26% 22.73%
Cost Of Revenue $15.90M $4.140M $13.30M
YoY Change 19.55% 39.86% 26.67%
Gross Profit $56.50M $14.46M $13.03M
YoY Change 333.54% 26.51% -10.45%
Gross Profit Margin 78.02% 77.74% 21.53%
Selling, General & Admin $17.20M $3.930M $16.00M
YoY Change 7.5% -27.22% 26.98%
% of Gross Profit 30.44% 27.18% 122.77%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.647M $570.0K $2.191M
YoY Change 20.8% 83.87% 52.32%
% of Gross Profit 4.69% 3.94% 16.82%
Operating Expenses $61.00M $14.84M $51.80M
YoY Change 17.76% 26.62% 42.31%
Operating Profit $15.29M -$380.0K $13.03M
YoY Change 17.29% 31.03% -159.65%
Interest Expense $300.0K $2.500M $384.0K
YoY Change -21.88% -3.85% 30.17%
% of Operating Profit 1.96% 2.95%
Other Income/Expense, Net $46.45K $513.0K
YoY Change -90.95% -73.93%
Pretax Income -$5.994M -$2.070M -$2.213M
YoY Change 170.87% -189.61% -130.11%
Income Tax $10.37M -$3.700M -$9.316M
% Of Pretax Income
Net Earnings -$16.69M $1.650M $6.931M
YoY Change -340.79% 3.77% 49.69%
Net Earnings / Revenue -23.05% 8.87% 11.45%
Basic Earnings Per Share
Diluted Earnings Per Share -$665.3K $66.08K $276.0K
COMMON SHARES
Basic Shares Outstanding 24.97M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 2015 Q4 2015
SHORT-TERM ASSETS
Cash & Short-Term Investments $900.0K $1.800M $1.800M
YoY Change -50.0% -77.22% -77.22%
Cash & Equivalents $900.0K $1.842M $1.800M
Short-Term Investments
Other Short-Term Assets $1.500M $204.4K $4.900M
YoY Change -69.39% -13.51% 58.06%
Inventory $1.300M $1.152M $1.200M
Prepaid Expenses
Receivables $5.000M $4.064M $4.100M
Other Receivables $600.0K $0.00 $0.00
Total Short-Term Assets $9.300M $11.95M $12.00M
YoY Change -22.5% -27.76% -27.27%
LONG-TERM ASSETS
Property, Plant & Equipment $36.80M $27.95M $28.00M
YoY Change 31.43% 48.56% 48.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.100M $2.910M $2.900M
YoY Change 6.9% 3.85% 3.57%
Other Assets $2.900M $691.6K $13.20M
YoY Change -78.03% -12.79% 312.5%
Total Long-Term Assets $42.80M $44.09M $44.00M
YoY Change -2.73% 77.69% 76.71%
TOTAL ASSETS
Total Short-Term Assets $9.300M $11.95M $12.00M
Total Long-Term Assets $42.80M $44.09M $44.00M
Total Assets $52.10M $56.05M $56.00M
YoY Change -6.96% 35.5% 35.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.800M $2.502M $2.500M
YoY Change 52.0% -27.13% -26.47%
Accrued Expenses $5.400M $4.636M $4.600M
YoY Change 17.39% 131.24% 130.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $1.000M $1.000M
YoY Change -100.0% 900.0% 900.0%
Long-Term Debt Due $3.200M $2.680M $2.700M
YoY Change 18.52% 79.27% 80.0%
Total Short-Term Liabilities $13.20M $11.15M $11.20M
YoY Change 17.86% 55.6% 55.56%
LONG-TERM LIABILITIES
Long-Term Debt $13.10M $9.957M $10.00M
YoY Change 31.0% 66.5% 66.67%
Other Long-Term Liabilities $18.50M $0.00 $15.30M
YoY Change 20.92% -100.0% -2.55%
Total Long-Term Liabilities $31.60M $9.957M $25.30M
YoY Change 24.9% 64.65% 16.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.20M $11.15M $11.20M
Total Long-Term Liabilities $31.60M $9.957M $25.30M
Total Liabilities $44.10M $36.44M $35.80M
YoY Change 23.18% 26.14% 25.17%
SHAREHOLDERS EQUITY
Retained Earnings -$11.07M
YoY Change -38.49%
Common Stock $2.497K
YoY Change 0.12%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.100M $20.29M $20.30M
YoY Change
Total Liabilities & Shareholders Equity $52.10M $56.05M $56.00M
YoY Change -6.96% 35.5% 35.27%

Cashflow Statement

Concept 2016 2015 Q4 2015
OPERATING ACTIVITIES
Net Income -$16.69M $1.650M $6.931M
YoY Change -340.79% 3.77% 49.69%
Depreciation, Depletion And Amortization $2.647M $570.0K $2.191M
YoY Change 20.8% 83.87% 52.32%
Cash From Operating Activities $2.102M $2.950M $2.042M
YoY Change 2.93% 90.32% 105.83%
INVESTING ACTIVITIES
Capital Expenditures $10.61M -$4.580M $13.58M
YoY Change -21.89% 68.38% 86.68%
Acquisitions
YoY Change
Other Investing Activities $520.0K $390.0K $930.0K
YoY Change -44.09% -11.36% 14.81%
Cash From Investing Activities -$10.09M -$4.190M -$12.65M
YoY Change -20.24% 84.58% 95.69%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $8.042M 1.210M $4.738M
YoY Change 69.73% 137.25% 137.61%
NET CHANGE
Cash From Operating Activities $2.102M 2.950M $2.042M
Cash From Investing Activities -$10.09M -4.190M -$12.65M
Cash From Financing Activities $8.042M 1.210M $4.738M
Net Change In Cash $53.17K -30.00K -$5.872M
YoY Change -100.91% -85.71% 68.77%
FREE CASH FLOW
Cash From Operating Activities $2.102M $2.950M $2.042M
Capital Expenditures $10.61M -$4.580M $13.58M
Free Cash Flow -$8.508M $7.530M -$11.54M
YoY Change -26.28% 76.35% 83.65%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016 dei Amendment Flag
AmendmentFlag
false
CY2016 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2016 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016 dei Document Period End Date
DocumentPeriodEndDate
2016-12-31
CY2016 dei Document Type
DocumentType
10-K
CY2016 dei Entity Central Index Key
EntityCentralIndexKey
0001399520
CY2017Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25050628 shares
CY2016 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2016 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2016Q2 dei Entity Public Float
EntityPublicFloat
41252050 USD
CY2016 dei Entity Registrant Name
EntityRegistrantName
ONE Group Hospitality, Inc.
CY2016 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2016 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2015Q4 stks Accrued Legal Fees
AccruedLegalFees
947054 USD
CY2016Q4 stks Accrued Legal Fees
AccruedLegalFees
704190 USD
CY2015Q4 stks Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
1396776 USD
CY2016Q4 stks Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
1327026 USD
CY2015 stks Amortizationof Warrant Discount
AmortizationofWarrantDiscount
0 USD
CY2016 stks Amortizationof Warrant Discount
AmortizationofWarrantDiscount
70500 USD
CY2016Q4 stks Cashand Cash Equivalents Netof Bank Overdrafts
CashandCashEquivalentsNetofBankOverdrafts
918000 USD
CY2015Q4 stks Deferred Revenue License Current
DeferredRevenueLicenseCurrent
54978 USD
CY2016Q4 stks Deferred Revenue License Current
DeferredRevenueLicenseCurrent
109957 USD
CY2015Q4 stks Deferred Tax Assets Lease Incentives
DeferredTaxAssetsLeaseIncentives
508351 USD
CY2016Q4 stks Deferred Tax Assets Lease Incentives
DeferredTaxAssetsLeaseIncentives
1565606 USD
CY2015Q4 stks Deferred Tax Assets Tax Credit Carryforwards Stateand Local
DeferredTaxAssetsTaxCreditCarryforwardsStateandLocal
243508 USD
CY2016Q4 stks Deferred Tax Assets Tax Credit Carryforwards Stateand Local
DeferredTaxAssetsTaxCreditCarryforwardsStateandLocal
305675 USD
CY2015Q4 stks Deferred Tax Liabilities Uncertain Tax Positions
DeferredTaxLiabilitiesUncertainTaxPositions
0 USD
CY2016Q4 stks Deferred Tax Liabilities Uncertain Tax Positions
DeferredTaxLiabilitiesUncertainTaxPositions
229000 USD
CY2015 stks Effective Income Tax Rate Reconciliation Fica Tip Credit Amount
EffectiveIncomeTaxRateReconciliationFICATipCreditAmount
-495254 USD
CY2016 stks Effective Income Tax Rate Reconciliation Fica Tip Credit Amount
EffectiveIncomeTaxRateReconciliationFICATipCreditAmount
-430360 USD
CY2015 stks Effective Income Tax Rate Reconciliation Fica Tip Credit Percent
EffectiveIncomeTaxRateReconciliationFICATipCreditPercent
0.224
CY2016 stks Effective Income Tax Rate Reconciliation Fica Tip Credit Percent
EffectiveIncomeTaxRateReconciliationFICATipCreditPercent
0.072
CY2015 stks Effective Income Tax Rate Reconciliation State And Local Income Taxes Deferred
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxesDeferred
0.260
CY2016 stks Effective Income Tax Rate Reconciliation State And Local Income Taxes Deferred
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxesDeferred
0.125
CY2015 stks Effective Income Tax Rate Reconciliation Unrepatriationof Foreign Earnings Amount
EffectiveIncomeTaxRateReconciliationUnrepatriationofForeignEarningsAmount
0 USD
CY2016 stks Effective Income Tax Rate Reconciliation Unrepatriationof Foreign Earnings Amount
EffectiveIncomeTaxRateReconciliationUnrepatriationofForeignEarningsAmount
784999 USD
CY2015 stks Effective Income Tax Rate Reconciliation Unrepatriationof Foreign Earnings Percent
EffectiveIncomeTaxRateReconciliationUnrepatriationofForeignEarningsPercent
0.000
CY2016 stks Effective Income Tax Rate Reconciliation Unrepatriationof Foreign Earnings Percent
EffectiveIncomeTaxRateReconciliationUnrepatriationofForeignEarningsPercent
-0.131
CY2015 stks Food And Beverage Costs
FoodAndBeverageCosts
13228216 USD
CY2016 stks Food And Beverage Costs
FoodAndBeverageCosts
15919350 USD
CY2015 stks Income Tax Reconciliation State And Local Income Taxes Deferred
IncomeTaxReconciliationStateAndLocalIncomeTaxesDeferred
-574273 USD
CY2016 stks Income Tax Reconciliation State And Local Income Taxes Deferred
IncomeTaxReconciliationStateAndLocalIncomeTaxesDeferred
-746820 USD
CY2015Q4 stks Landlord Receivable
LandlordReceivable
1476502 USD
CY2016Q4 stks Landlord Receivable
LandlordReceivable
678604 USD
CY2015 stks Managementand Employee Meals
ManagementandEmployeeMeals
273000 USD
CY2016 stks Managementand Employee Meals
ManagementandEmployeeMeals
308000 USD
CY2011 stks Numberof Entities Formed
NumberofEntitiesFormed
3 variable_interest_entity
CY2016Q4 stks Numberof Locations Operated Under Foodand Beverage Hospitality Management Agreements
NumberofLocationsOperatedUnderFoodandBeverageHospitalityManagementAgreements
5 location
CY2016Q4 stks Numberof Locationswith Foodand Beverage Services
NumberofLocationswithFoodandBeverageServices
6 location
CY2016Q4 stks Numberof Locationswith Leased Foodand Beverage Services
NumberofLocationswithLeasedFoodandBeverageServices
1 location
CY2016Q4 stks Numberof Restaurantsand Lounges Managed
NumberofRestaurantsandLoungesManaged
5 restaurant_and_lounge
CY2016Q4 stks Numberof Restaurantsand Lounges Ownedand Operated
NumberofRestaurantsandLoungesOwnedandOperated
8 restaurant_and_lounge
CY2016Q4 stks Numberof Restaurantsand Lounges Under Licensing Agreement
NumberofRestaurantsandLoungesUnderLicensingAgreement
1 restaurant_and_lounge
CY2015 stks Other Income Expense Net
OtherIncomeExpenseNet
3350952 USD
CY2016 stks Other Income Expense Net
OtherIncomeExpenseNet
7669684 USD
CY2015 stks Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
590913 USD
CY2016 stks Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
252985 USD
CY2016Q1 stks Rights Offering Exercise Priceper Share
RightsOfferingExercisePriceperShare
2.75
CY2016Q1 stks Rights Offering Maximum Numberof Shares Availablefor Purchase
RightsOfferingMaximumNumberofSharesAvailableforPurchase
1454545 shares
CY2016Q1 stks Rights Offering Numberof Shares Issuedfor Basic Subscription Rights
RightsOfferingNumberofSharesIssuedforBasicSubscriptionRights
632582 shares
CY2016Q1 stks Rights Offering Proceedsfrom Issuanceof Stock Net
RightsOfferingProceedsfromIssuanceofStockNet
3800000 USD
CY2016Q1 stks Rights Offering Rights Conversion Ratiofrom Common Stock Owned
RightsOfferingRightsConversionRatiofromCommonStockOwned
0.0582
CY2016Q1 stks Rights Offering Rights Conversion Ratiointo Shares
RightsOfferingRightsConversionRatiointoShares
1
CY2016 stks Stock Issued During Period Value Rights Offering Netof Forfeitures
StockIssuedDuringPeriodValueRightsOfferingNetofForfeitures
3862990 USD
CY2016 stks Stock Issued During Period Value Warrants Expired
StockIssuedDuringPeriodValueWarrantsExpired
0 USD
CY2015 stks Transaction Costs
TransactionCosts
1724361 USD
CY2016 stks Transaction Costs
TransactionCosts
1293265 USD
CY2015Q4 us-gaap Bank Overdrafts
BankOverdrafts
973754 USD
CY2016Q4 us-gaap Bank Overdrafts
BankOverdrafts
679938 USD
CY2015 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
721045 USD
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
2497 USD
CY2015 stks Unit Operating Expenses
UnitOperatingExpenses
34271412 USD
CY2016 stks Unit Operating Expenses
UnitOperatingExpenses
41208880 USD
CY2016Q4 stks Working Capital Deficit
WorkingCapitalDeficit
-3900000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2501622 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3761823 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4063516 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4959822 USD
CY2015Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
0 USD
CY2016Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
144452 USD
CY2015Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
0 USD
CY2016Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
150000 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4635584 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5549638 USD
CY2015Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
0 USD
CY2016Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
320854 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13188872 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15809101 USD
CY2015 us-gaap Accumulated Depreciation Depletion And Amortization Sale Of Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1
476462 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-420383 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1543951 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
31778266 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
37384243 USD
CY2015 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
0 USD
CY2016 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
905000 USD
CY2015 us-gaap Advertising Expense
AdvertisingExpense
2400000 USD
CY2016 us-gaap Advertising Expense
AdvertisingExpense
3200000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2015 us-gaap Asset Impairment Charges
AssetImpairmentCharges
2975744 USD
CY2016 us-gaap Asset Impairment Charges
AssetImpairmentCharges
95773 USD
CY2015Q4 us-gaap Assets
Assets
56046310 USD
CY2016Q4 us-gaap Assets
Assets
52891615 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
11953916 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
10094015 USD
CY2016 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
991141 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7905004 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1841872 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1597782 USD
CY2015 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6063132 USD
CY2016 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-244090 USD
CY2015Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
897383 USD
CY2016Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
789157 USD
CY2013Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
62280 shares
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24972515 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25050628 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24972515 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25050628 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
2505 USD
CY2015 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6741006 USD
CY2016 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17812054 USD
CY2015 us-gaap Costs And Expenses
CostsAndExpenses
62744558 USD
CY2016 us-gaap Costs And Expenses
CostsAndExpenses
78407887 USD
CY2015 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2016 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2015 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
207952 USD
CY2016 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
259987 USD
CY2015 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
741767 USD
CY2016 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
321907 USD
CY2015 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
533815 USD
CY2016 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
61920 USD
CY2015Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
0 USD
CY2016Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
-834500 USD
CY2015 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-7631243 USD
CY2016 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
7654364 USD
CY2015 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-50778 USD
CY2016 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-252 USD
CY2015Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
10093672 USD
CY2016Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
51031 USD
CY2015 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-10058254 USD
CY2016 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
10048005 USD
CY2015Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
2469595 USD
CY2016Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
6355546 USD
CY2015 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-10058254 USD
CY2016 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
10042641 USD
CY2015Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
14290010 USD
CY2016Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
16170605 USD
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
204033 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
612574 USD
CY2015Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1044592 USD
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1109635 USD
CY2015 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-2376233 USD
CY2016 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
2393893 USD
CY2015Q4 us-gaap Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
6131 USD
CY2016Q4 us-gaap Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
30283 USD
CY2015Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
471710 USD
CY2016Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
477895 USD
CY2015Q4 us-gaap Deferred Tax Assets Derivative Instruments
DeferredTaxAssetsDerivativeInstruments
42899 USD
CY2016Q4 us-gaap Deferred Tax Assets Derivative Instruments
DeferredTaxAssetsDerivativeInstruments
0 USD
CY2015Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
3258403 USD
CY2016Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
2861663 USD
CY2015Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
12563267 USD
CY2016Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
18436534 USD
CY2015Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
9789 USD
CY2016Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
10200 USD
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
10093672 USD
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
51031 USD
CY2015Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1899676 USD
CY2016Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
6246404 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
109957 USD
CY2016Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
384239 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Other
DeferredTaxAssetsTaxCreditCarryforwardsOther
1421757 USD
CY2016Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Other
DeferredTaxAssetsTaxCreditCarryforwardsOther
2065680 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
563582 USD
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
744701 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
4027504 USD
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
3744188 USD
CY2015Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
0 USD
CY2016Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
12029957 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
117020 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
20353 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
2352575 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
5321194 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
0 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
784999 USD
CY2015 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
0 USD
CY2016 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
0 USD
CY2015 us-gaap Depreciation
Depreciation
2191450 USD
CY2016 us-gaap Depreciation
Depreciation
2647333 USD
CY2016 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-297259 USD
CY2016Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
1197375 USD
CY2015 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.28
CY2016 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.66
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2015 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-191610 USD
CY2015 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2191450 USD
CY2016 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2647333 USD
CY2015 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
6141000 USD
CY2015 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
6141000 USD
CY2016 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
100000 USD
CY2016 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
100000 USD
CY2015Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
100000 USD
CY2016Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 USD
CY2015 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
CY2016 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
CY2015 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
2476 USD
CY2016 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
92090 USD
CY2015 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
CY2016 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
CY2015Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
1337356 USD
CY2016Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
415773 USD
CY2015Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2016Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2015Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2015 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
4.211
CY2016 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-1.730
CY2015 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-76060 USD
CY2016 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1731286 USD
CY2016 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-194220 USD
CY2015 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
973614 USD
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2015 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
3.483
CY2016 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-2.007
CY2015 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.009
CY2016 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.007
CY2015 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.068
CY2016 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.131
CY2015 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.019
CY2016 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.005
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
661761 USD
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
730615 USD
CY2015Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1900000 USD
CY2016Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
2400000 USD
CY2015Q4 us-gaap Equity Method Investments
EquityMethodInvestments
2910362 USD
CY2016Q4 us-gaap Equity Method Investments
EquityMethodInvestments
3065557 USD
CY2015 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 USD
CY2016 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
-433278 USD
CY2015 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10711002 USD
CY2016 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11172764 USD
CY2015 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
3000000 USD
CY2015 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
2975744 USD
CY2016 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
95773 USD
CY2015 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
6933169 USD
CY2016 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-16596396 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-2077455 USD
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-5769069 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2212792 USD
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5993867 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-135337 USD
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-224798 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2212792 USD
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-5993867 USD
CY2015 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
7103695 USD
CY2016 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-16363779 USD
CY2015 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.28
CY2016 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.66
CY2015 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-2476 USD
CY2016 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-92090 USD
CY2015 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-2476 USD
CY2016 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-92090 USD
CY2015 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1038854 USD
CY2016 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
674289 USD
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-9316487 USD
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10369912 USD
CY2015 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-7707333 USD
CY2016 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
12029957 USD
CY2015 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
19500 USD
CY2016 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-42418 USD
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-752349 USD
CY2016 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-2037915 USD
CY2015 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
150995 USD
CY2016 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
781518 USD
CY2015 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
42227 USD
CY2016 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
30951 USD
CY2015 us-gaap Income Taxes Paid
IncomeTaxesPaid
474658 USD
CY2016 us-gaap Income Taxes Paid
IncomeTaxesPaid
111600 USD
CY2015 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-931577 USD
CY2016 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
907648 USD
CY2015 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
343426 USD
CY2016 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
826374 USD
CY2015 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2632803 USD
CY2016 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
358677 USD
CY2015 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1108376 USD
CY2016 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
528563 USD
CY2015 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
159574 USD
CY2016 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-811750 USD
CY2015 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12814 USD
CY2016 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
156732 USD
CY2015 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-101455 USD
CY2016 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
208503 USD
CY2015 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
381000 USD
CY2016 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
466000 USD
CY2015 us-gaap Interest Expense Debt
InterestExpenseDebt
416000 USD
CY2016 us-gaap Interest Expense Debt
InterestExpenseDebt
833000 USD
CY2015 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-30380 USD
CY2016 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-464165 USD
CY2015 us-gaap Interest Paid
InterestPaid
411789 USD
CY2016 us-gaap Interest Paid
InterestPaid
856291 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
1152119 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
1308851 USD
CY2015Q4 us-gaap Liabilities
Liabilities
36441336 USD
CY2016Q4 us-gaap Liabilities
Liabilities
45513078 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
56046310 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
52891615 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11150087 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13867596 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
12636763 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
17156033 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2680116 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3153666 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
0 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
3153333 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
6357727 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1264790 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
3199385 USD
CY2016Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3180798 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9956647 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
13167867 USD
CY2015Q4 us-gaap Long Term Investments
LongTermInvestments
2910362 USD
CY2016Q4 us-gaap Long Term Investments
LongTermInvestments
3065557 USD
CY2015Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
9956647 USD
CY2016Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
13167867 USD
CY2015Q4 us-gaap Mediumterm Notes Current
MediumtermNotesCurrent
2680116 USD
CY2016Q4 us-gaap Mediumterm Notes Current
MediumtermNotesCurrent
3153666 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
-680698 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
-701066 USD
CY2015 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
590913 USD
CY2016 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
252985 USD
CY2015 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4737961 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8041692 USD
CY2015 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-12651916 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10090743 USD
CY2015 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2042433 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2102220 USD
CY2016 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
13032138 USD
CY2015 us-gaap Net Income Loss
NetIncomeLoss
6930693 USD
CY2016 us-gaap Net Income Loss
NetIncomeLoss
-16688486 USD
CY2015 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
170526 USD
CY2016 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
232617 USD
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
15285790 USD
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
584798 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
786002 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
204413 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
383040 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
691551 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
661936 USD
CY2015 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
-189687 USD
CY2016 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
-1123568 USD
CY2015 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-189687 USD
CY2016 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1123568 USD
CY2015 us-gaap Other Noncash Expense
OtherNoncashExpense
4854901 USD
CY2016 us-gaap Other Noncash Expense
OtherNoncashExpense
1880595 USD
CY2015 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
513012 USD
CY2016 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
46451 USD
CY2015 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-930936 USD
CY2016 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-519095 USD
CY2013Q4 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
11750000 USD
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13582852 USD
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10609838 USD
CY2015 us-gaap Pre Opening Costs
PreOpeningCosts
5265581 USD
CY2016 us-gaap Pre Opening Costs
PreOpeningCosts
5993819 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3559053 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1811787 USD
CY2015Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
1171488 USD
CY2016Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
537891 USD
CY2015Q4 us-gaap Prepaid Taxes
PrepaidTaxes
706650 USD
CY2016Q4 us-gaap Prepaid Taxes
PrepaidTaxes
212252 USD
CY2015 us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
0 USD
CY2016 us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
3862990 USD
CY2015 us-gaap Proceeds From Decommissioning Fund
ProceedsFromDecommissioningFund
0 USD
CY2016 us-gaap Proceeds From Decommissioning Fund
ProceedsFromDecommissioningFund
1197375 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4000000 USD
CY2015 us-gaap Proceeds From Issuance Of Medium Term Notes
ProceedsFromIssuanceOfMediumTermNotes
0 USD
CY2016 us-gaap Proceeds From Issuance Of Medium Term Notes
ProceedsFromIssuanceOfMediumTermNotes
6250000 USD
CY2015 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
6000000 USD
CY2016 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2015 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
888156 USD
CY2016Q4 us-gaap Security Deposit
SecurityDeposit
2203837 USD
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
811658 USD
CY2016 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-293816 USD
CY2015 us-gaap Profit Loss
ProfitLoss
7101219 USD
CY2016 us-gaap Profit Loss
ProfitLoss
-16500000 USD
CY2016 us-gaap Profit Loss
ProfitLoss
-16455869 USD
CY2015 us-gaap Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
3452206 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
27952327 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
36815239 USD
CY2015 us-gaap Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
64282 USD
CY2016 us-gaap Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
226872 USD
CY2015 us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
1495000 USD
CY2016 us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
2495000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11074708 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27800000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27763194 USD
CY2015 us-gaap Revenues
Revenues
60531766 USD
CY2016 us-gaap Revenues
Revenues
72414020 USD
CY2015 us-gaap Royalty Expense
RoyaltyExpense
39278 USD
CY2016 us-gaap Royalty Expense
RoyaltyExpense
0 USD
CY2015Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1045195 USD
CY2016Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1386499 USD
CY2015 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
52610182 USD
CY2016 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
63948436 USD
CY2015 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
7921584 USD
CY2016 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
8465584 USD
CY2015Q4 us-gaap Security Deposit
SecurityDeposit
2444482 USD
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
837995 USD
CY2015 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
918424 USD
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
1460228 USD
CY2016Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1454545 shares
CY2015 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
811658 USD
CY2016 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
837995 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
20285672 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
8079603 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12472697 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
19604974 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7378537 USD
CY2016Q4 us-gaap Undistributed Earnings Of Foreign Subsidiaries
UndistributedEarningsOfForeignSubsidiaries
1921193 USD
CY2015Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2016Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2015Q2 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-7700000 USD
CY2016 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-12000000 USD
CY2015 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
24960295 shares
CY2016 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25078113 shares
CY2016 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Concentrations of credit risk:</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Financial instruments, which potentially subject the Company to concentrations of credit risk, consist primarily of cash and accounts receivable, which include credit card receivables. At times, the Company&#8217;s cash may exceed federally insured limits. At </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2016</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2015</font><font style="font-family:inherit;font-size:10pt;">, the Company has cash balances in excess of federally insured limits in the amount of approximately </font><font style="font-family:inherit;font-size:10pt;">$789,157</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">$897,383</font><font style="font-family:inherit;font-size:10pt;">, respectively. Concentrations of credit risk with respect to credit card receivables are limited. Credit card receivables are anticipated to be collected within three business days of the transaction.</font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our STK locations in New York and Las Vegas represented approximately </font><font style="font-family:inherit;font-size:10pt;">9%</font><font style="font-family:inherit;font-size:10pt;"> (Downtown), </font><font style="font-family:inherit;font-size:10pt;">9%</font><font style="font-family:inherit;font-size:10pt;"> (Midtown) and </font><font style="font-family:inherit;font-size:10pt;">17%</font><font style="font-family:inherit;font-size:10pt;"> (Las Vegas) and our food and beverage operations at the ME Hotel in London represented approximately </font><font style="font-family:inherit;font-size:10pt;">11%</font><font style="font-family:inherit;font-size:10pt;"> of our total revenues (both owned and managed properties) for the year ended December 31, </font><font style="font-family:inherit;font-size:10pt;">2016</font><font style="font-family:inherit;font-size:10pt;">. </font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our STK locations in New York and Las Vegas represented approximately </font><font style="font-family:inherit;font-size:10pt;">10%</font><font style="font-family:inherit;font-size:10pt;"> (Downtown), </font><font style="font-family:inherit;font-size:10pt;">9%</font><font style="font-family:inherit;font-size:10pt;"> (Midtown) and </font><font style="font-family:inherit;font-size:10pt;">17%</font><font style="font-family:inherit;font-size:10pt;"> (Las Vegas) and our food and beverage operations at the ME Hotel in London represented approximately </font><font style="font-family:inherit;font-size:10pt;">15%</font><font style="font-family:inherit;font-size:10pt;"> of our total revenues (both owned and managed properties) for the year ended December 31, </font><font style="font-family:inherit;font-size:10pt;">2015</font><font style="font-family:inherit;font-size:10pt;">. </font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:72px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company closely monitors the extension of credit to its noncredit card customers while maintaining allowances for potential credit losses, if required. On a periodic basis, the Company evaluates its accounts receivable and establishes an allowance for doubtful accounts, if required, based on a history of past write-offs and collections and current credit considerations. The allowance for uncollectible accounts receivable totaled </font><font style="font-family:inherit;font-size:10pt;">$0</font><font style="font-family:inherit;font-size:10pt;"> at </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2016</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2015</font><font style="font-family:inherit;font-size:10pt;">. The determination of the allowance for uncollectible accounts receivable includes a number of factors, including the age of the accounts, past experience with the accounts, changes in collection patterns and general industry conditions.</font></div></div>
CY2016 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of estimates:</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001628280-17-003354-index-headers.html Edgar Link pending
0001628280-17-003354-index.html Edgar Link pending
0001628280-17-003354.txt Edgar Link pending
0001628280-17-003354-xbrl.zip Edgar Link pending
a21112312016-10k.htm Edgar Link pending
a23112312016-10k.htm Edgar Link pending
a31112312016-10k.htm Edgar Link pending
a31212312016-10k.htm Edgar Link pending
a32112312016-10k.htm Edgar Link pending
a32212312016-10k.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
stks-20161231.xml Edgar Link completed
stks-20161231.xsd Edgar Link pending
stks-20161231_cal.xml Edgar Link unprocessable
stks-20161231_def.xml Edgar Link unprocessable
stks-20161231_lab.xml Edgar Link unprocessable
stks-20161231_pre.xml Edgar Link unprocessable
stks12312016-10k.htm Edgar Link pending