2017 Q1 Form 10-Q Financial Statement

#000162828017005574 Filed on May 15, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q1
Revenue $20.43M $16.39M
YoY Change 24.6% 39.21%
Cost Of Revenue $3.880M $3.530M
YoY Change 9.92% 40.08%
Gross Profit $16.55M $12.87M
YoY Change 28.59% 39.14%
Gross Profit Margin 81.02% 78.5%
Selling, General & Admin $3.390M $3.580M
YoY Change -5.31% 1.7%
% of Gross Profit 20.48% 27.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $870.0K $520.0K
YoY Change 67.31% 23.77%
% of Gross Profit 5.26% 4.04%
Operating Expenses $16.18M $13.57M
YoY Change 19.25% 27.78%
Operating Profit -$252.0K -$700.0K
YoY Change -64.0% -48.91%
Interest Expense $137.5K $175.0K
YoY Change -21.43% 157.04%
% of Operating Profit
Other Income/Expense, Net -$11.95K -$225.0K
YoY Change -94.69% -168.4%
Pretax Income -$511.0K -$629.6K
YoY Change -18.83% -65.12%
Income Tax -$17.00K -$65.95K
% Of Pretax Income
Net Earnings -$402.0K -$456.9K
YoY Change -12.02% -58.11%
Net Earnings / Revenue -1.97% -2.79%
Basic Earnings Per Share -$0.02
Diluted Earnings Per Share -$0.02 -$18.22K
COMMON SHARES
Basic Shares Outstanding 25.05M shares 24.99M shares
Diluted Shares Outstanding 25.05M shares

Balance Sheet

Concept 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.800M $1.200M
YoY Change 50.0% -73.33%
Cash & Equivalents $472.0K $1.214M
Short-Term Investments
Other Short-Term Assets $295.6K $163.3K
YoY Change 81.03% -95.22%
Inventory $1.387M $1.110M
Prepaid Expenses
Receivables $5.326M $4.074M
Other Receivables $0.00 $0.00
Total Short-Term Assets $11.53M $11.42M
YoY Change 0.91% -20.52%
LONG-TERM ASSETS
Property, Plant & Equipment $37.30M $31.41M
YoY Change 18.75% 51.04%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.111M $2.888M
YoY Change 7.73% 3.23%
Other Assets $627.8K $951.0K
YoY Change -33.99% 26.36%
Total Long-Term Assets $43.30M $47.45M
YoY Change -8.74% 77.46%
TOTAL ASSETS
Total Short-Term Assets $11.53M $11.42M
Total Long-Term Assets $43.30M $47.45M
Total Assets $54.83M $58.87M
YoY Change -6.87% 43.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.146M $2.656M
YoY Change 131.43% 46.47%
Accrued Expenses $4.280M $3.860M
YoY Change 10.87% 34.9%
Deferred Revenue
YoY Change
Short-Term Debt $1.300M $1.000M
YoY Change 30.0% 150.0%
Long-Term Debt Due $4.057M $3.022M
YoY Change 34.25% 101.46%
Total Short-Term Liabilities $16.66M $10.84M
YoY Change 53.77% 59.66%
LONG-TERM LIABILITIES
Long-Term Debt $12.43M $9.471M
YoY Change 31.24% 69.12%
Other Long-Term Liabilities $18.90M $15.60M
YoY Change 21.15%
Total Long-Term Liabilities $12.43M $9.471M
YoY Change 31.24%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.66M $10.84M
Total Long-Term Liabilities $12.43M $9.471M
Total Liabilities $47.98M $35.90M
YoY Change 33.63% 20.26%
SHAREHOLDERS EQUITY
Retained Earnings -$28.16M -$11.53M
YoY Change 144.24% -39.61%
Common Stock $2.505K $2.499K
YoY Change 0.24% 0.2%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $7.775M $23.81M
YoY Change
Total Liabilities & Shareholders Equity $54.83M $58.87M
YoY Change -6.87% 43.21%

Cashflow Statement

Concept 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income -$402.0K -$456.9K
YoY Change -12.02% -58.11%
Depreciation, Depletion And Amortization $870.0K $520.0K
YoY Change 67.31% 23.77%
Cash From Operating Activities $847.0K -$380.4K
YoY Change -322.68% -59.55%
INVESTING ACTIVITIES
Capital Expenditures $1.353M $3.703M
YoY Change -63.47% 54.17%
Acquisitions
YoY Change
Other Investing Activities $0.00 $110.0K
YoY Change -100.0% -35.29%
Cash From Investing Activities -$1.353M -$3.598M
YoY Change -62.4% 61.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $4.000M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $95.00K $3.373M
YoY Change -97.18% -4336.47%
NET CHANGE
Cash From Operating Activities $847.0K -$380.4K
Cash From Investing Activities -$1.353M -$3.598M
Cash From Financing Activities $95.00K $3.373M
Net Change In Cash -$411.0K -$605.4K
YoY Change -32.11% -81.36%
FREE CASH FLOW
Cash From Operating Activities $847.0K -$380.4K
Capital Expenditures $1.353M $3.703M
Free Cash Flow -$506.0K -$4.084M
YoY Change -87.61% 22.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 ccac Accrued Legal Fees
AccruedLegalFees
704190 USD
CY2017Q1 ccac Accrued Legal Fees
AccruedLegalFees
275000 USD
CY2016Q4 ccac Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
1327026 USD
CY2017Q1 ccac Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
1044200 USD
CY2016Q1 ccac Amortizationof Warrant Discount
AmortizationofWarrantDiscount
0 USD
CY2017Q1 ccac Amortizationof Warrant Discount
AmortizationofWarrantDiscount
47312 USD
CY2016Q4 ccac Deferred Revenue License Current
DeferredRevenueLicenseCurrent
109957 USD
CY2017Q1 ccac Deferred Revenue License Current
DeferredRevenueLicenseCurrent
109957 USD
CY2016Q1 ccac Food And Beverage Costs
FoodAndBeverageCosts
3528753 USD
CY2017Q1 ccac Food And Beverage Costs
FoodAndBeverageCosts
4674061 USD
CY2016Q4 ccac Landlord Receivable
LandlordReceivable
678604 USD
CY2017Q1 ccac Landlord Receivable
LandlordReceivable
258104 USD
CY2011 ccac Numberof Entities Formed
NumberofEntitiesFormed
3 entity
CY2017Q1 ccac Numberof Locations Operated Under Foodand Beverage Hospitality Management Agreements
NumberofLocationsOperatedUnderFoodandBeverageHospitalityManagementAgreements
6 location
CY2017Q1 ccac Numberof Locationswith Foodand Beverage Services
NumberofLocationswithFoodandBeverageServices
7 location
CY2017Q1 ccac Numberof Locationswith Leased Foodand Beverage Services
NumberofLocationswithLeasedFoodandBeverageServices
1 location
CY2017Q1 ccac Numberof Restaurantsand Lounges Managed
NumberofRestaurantsandLoungesManaged
11 restaurant_and_lounge
CY2017Q1 ccac Numberof Restaurantsand Lounges Ownedand Operated
NumberofRestaurantsandLoungesOwnedandOperated
13 restaurant_and_lounge
CY2017Q1 ccac Numberof Restaurantsand Lounges Under Licensing Agreement
NumberofRestaurantsandLoungesUnderLicensingAgreement
1 restaurant_and_lounge
CY2016Q1 ccac Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
59085 USD
CY2017Q1 ccac Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
23300 USD
CY2016Q1 ccac Rights Offering Exercise Priceper Share
RightsOfferingExercisePriceperShare
2.75
CY2016Q1 ccac Rights Offering Maximum Numberof Shares Availablefor Purchase
RightsOfferingMaximumNumberofSharesAvailableforPurchase
1454545 shares
CY2016Q1 ccac Rights Offering Numberof Shares Issuedfor Basic Subscription Rights
RightsOfferingNumberofSharesIssuedforBasicSubscriptionRights
632582 shares
CY2016Q1 ccac Rights Offering Proceedsfrom Issuanceof Stock Net
RightsOfferingProceedsfromIssuanceofStockNet
3800000 USD
CY2016Q1 ccac Rights Offering Rights Conversion Ratiofrom Common Stock Owned
RightsOfferingRightsConversionRatiofromCommonStockOwned
0.0582
CY2016Q1 ccac Rights Offering Rights Conversion Ratiointo Shares
RightsOfferingRightsConversionRatiointoShares
1
CY2016Q1 ccac Unit Operating Expenses
UnitOperatingExpenses
9247655 USD
CY2017Q1 ccac Unit Operating Expenses
UnitOperatingExpenses
11507774 USD
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001399520
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
25139015 shares
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2017Q1 dei Entity Registrant Name
EntityRegistrantName
ONE Group Hospitality, Inc.
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3761823 USD
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
6146020 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4959822 USD
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5326175 USD
CY2016Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
144452 USD
CY2017Q1 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
0 USD
CY2016Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
150000 USD
CY2017Q1 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
0 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5549638 USD
CY2017Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4279913 USD
CY2016Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
320854 USD
CY2017Q1 us-gaap Accrued Rent Current
AccruedRentCurrent
569023 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15809101 USD
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
16629416 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1543951 USD
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1600129 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
37384243 USD
CY2017Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
37537582 USD
CY2017Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
153339 USD
CY2016Q4 us-gaap Assets
Assets
52891615 USD
CY2017Q1 us-gaap Assets
Assets
54830152 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
10094015 USD
CY2017Q1 us-gaap Assets Current
AssetsCurrent
11527236 USD
CY2016Q4 us-gaap Bank Overdrafts
BankOverdrafts
679938 USD
CY2017Q1 us-gaap Bank Overdrafts
BankOverdrafts
1316115 USD
CY2016Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
278955 USD
CY2017Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1841872 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1213665 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1597782 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1787850 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-628207 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
190068 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25050628 shares
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25050628 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25050628 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25050628 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
2505 USD
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
2505 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-478308 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-457944 USD
CY2016Q1 us-gaap Costs And Expenses
CostsAndExpenses
17023547 USD
CY2017Q1 us-gaap Costs And Expenses
CostsAndExpenses
20936732 USD
CY2016Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
-834500 USD
CY2017Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
-789250 USD
CY2016Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
51031 USD
CY2017Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
51890 USD
CY2016Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
341503 USD
CY2017Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
0 USD
CY2016Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
16170605 USD
CY2017Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
16135555 USD
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
612574 USD
CY2017Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
754742 USD
CY2016Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1109635 USD
CY2017Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1550843 USD
CY2016Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
12000000 USD
CY2016Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
250000 USD
CY2017Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
250000 USD
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
522639 USD
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
865870 USD
CY2016Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
100000 USD
CY2017Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 USD
CY2016Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
CY2017Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.00
CY2016Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
415773 USD
CY2017Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
708411 USD
CY2016Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
1197375 USD
CY2017Q1 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
1197375 USD
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-22782 USD
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-34955 USD
CY2016Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.105
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.147
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
730615 USD
CY2017Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
477534 USD
CY2016Q4 us-gaap Equity Method Investments
EquityMethodInvestments
3065557 USD
CY2017Q1 us-gaap Equity Method Investments
EquityMethodInvestments
3110868 USD
CY2016Q1 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 USD
CY2017Q1 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
-28161 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2683696 USD
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2920897 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-458738 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-295536 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-629566 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-510034 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-563615 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-493288 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.02
CY2017Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.01
CY2016Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1835 USD
CY2017Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-106230 USD
CY2016Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
1835 USD
CY2017Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-106230 USD
CY2016Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
82585 USD
CY2017Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
45311 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-65951 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-16746 USD
CY2016Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
108624 USD
CY2017Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2016Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
212252 USD
CY2017Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
212252 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
154037 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2393846 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10932 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
386185 USD
CY2016Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-773854 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1278312 USD
CY2016Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
129019 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
583376 USD
CY2016Q1 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
105276 USD
CY2017Q1 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
292638 USD
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-41909 USD
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
78114 USD
CY2016Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
259455 USD
CY2017Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-32018 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
23041 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
506444 USD
CY2016Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-3225 USD
CY2017Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-6509 USD
CY2016Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
149926 USD
CY2017Q1 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
264947 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
175014 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
137513 USD
CY2016Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-98169 USD
CY2017Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-258990 USD
CY2016Q1 us-gaap Interest Paid
InterestPaid
175014 USD
CY2017Q1 us-gaap Interest Paid
InterestPaid
137513 USD
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
0 USD
CY2017Q1 us-gaap Interest Payable Current
InterestPayableCurrent
156250 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
1308851 USD
CY2017Q1 us-gaap Inventory Net
InventoryNet
1386965 USD
CY2016Q4 us-gaap Liabilities
Liabilities
45513078 USD
CY2017Q1 us-gaap Liabilities
Liabilities
47977272 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
52891615 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
54830152 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13867596 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
16663789 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
17156033 USD
CY2017Q1 us-gaap Long Term Debt
LongTermDebt
17276002 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3153666 USD
CY2017Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
4057042 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
6250000 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
3274174 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
113116 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1280594 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
3187808 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3170310 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
13167867 USD
CY2017Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
12429710 USD
CY2016Q4 us-gaap Long Term Investments
LongTermInvestments
3065557 USD
CY2017Q1 us-gaap Long Term Investments
LongTermInvestments
3110868 USD
CY2016Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
13167867 USD
CY2017Q1 us-gaap Long Term Loans Payable
LongTermLoansPayable
12429710 USD
CY2016Q4 us-gaap Mediumterm Notes Current
MediumtermNotesCurrent
3153666 USD
CY2017Q1 us-gaap Mediumterm Notes Current
MediumtermNotesCurrent
4057042 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
-701066 USD
CY2017Q1 us-gaap Minority Interest
MinorityInterest
-922118 USD
CY2017Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
23300 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3372866 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
730784 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3597928 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1353441 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-380363 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
847680 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-456903 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-401766 USD
CY2016Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-104877 USD
CY2017Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-197752 USD
CY2017Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
786002 USD
CY2017Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
710016 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
64300 USD
CY2017Q1 us-gaap Other Assets Current
OtherAssetsCurrent
295603 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
661936 USD
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
627751 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-21405 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-56178 USD
CY2016Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
206711 USD
CY2017Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
-35050 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-225034 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11948 USD
CY2016Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-105401 USD
CY2017Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3703329 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1353441 USD
CY2016Q1 us-gaap Pre Opening Costs
PreOpeningCosts
900186 USD
CY2017Q1 us-gaap Pre Opening Costs
PreOpeningCosts
714342 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1811787 USD
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2317835 USD
CY2016Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
537891 USD
CY2017Q1 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
677726 USD
CY2016Q4 us-gaap Prepaid Rent
PrepaidRent
68740 USD
CY2017Q1 us-gaap Prepaid Rent
PrepaidRent
624150 USD
CY2016Q1 us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
3862990 USD
CY2017Q1 us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
0 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4000000 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
0 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
1000000 USD
CY2016Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-7948 USD
CY2017Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
636177 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
-561780 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
-599518 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
36815239 USD
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37302061 USD
CY2016Q1 us-gaap Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
49341 USD
CY2017Q1 us-gaap Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
82419 USD
CY2016Q1 us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
373750 USD
CY2017Q1 us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
799674 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27763194 USD
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-28164960 USD
CY2016Q1 us-gaap Revenues
Revenues
16393981 USD
CY2017Q1 us-gaap Revenues
Revenues
20426698 USD
CY2016Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1386499 USD
CY2017Q1 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
1047890 USD
CY2016Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
14379930 USD
CY2017Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
18112982 USD
CY2016Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2014051 USD
CY2017Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2313716 USD
CY2016Q4 us-gaap Security Deposit
SecurityDeposit
2203837 USD
CY2017Q1 us-gaap Security Deposit
SecurityDeposit
2210346 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
143967 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
153339 USD
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
873341 shares
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
4.69
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
207500 shares
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0.00 USD
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1857012 shares
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1649512 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.28
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.39
CY2017Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
3.43
CY2017Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.00
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0.00 USD
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y9M4D
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y8M9D
CY2016Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1454545 shares
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
8079603 USD
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
7774998 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7378537 USD
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6852880 USD
CY2017Q1 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
0 USD
CY2016Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25250424 shares
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25050628 shares
CY2017Q1 us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Litigation:</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company is party to claims in lawsuits incidental to its business. In the opinion of management, the ultimate outcome of such matters, individually or in the aggregate, will not have a material adverse effect on the Company&#8217;s consolidated financial position or results of operations.</font></div></div>
CY2017Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications:</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior year amounts have been reclassified to conform to current year presentation in the consolidated financial statements.</font></div></div>

Files In Submission

Name View Source Status
0001628280-17-005574-index-headers.html Edgar Link pending
0001628280-17-005574-index.html Edgar Link pending
0001628280-17-005574.txt Edgar Link pending
0001628280-17-005574-xbrl.zip Edgar Link pending
a2017-q1exx311.htm Edgar Link pending
a2017-q1exx312.htm Edgar Link pending
a2017-q1exx32.htm Edgar Link pending
ccac-20170331.xml Edgar Link completed
ccac-20170331.xsd Edgar Link pending
ccac-20170331_cal.xml Edgar Link unprocessable
ccac-20170331_def.xml Edgar Link unprocessable
ccac-20170331_lab.xml Edgar Link unprocessable
ccac-20170331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
samgoldfinger-separationre.htm Edgar Link pending
samgoldfingerseparati_image1.jpg Edgar Link pending
Show.js Edgar Link pending
stks2017-q1.htm Edgar Link pending