|
FY2025
12 months to Jan 3, 2026
|
FY2024
12 months to Dec 28, 2024
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Jan 1, 2022
|
|
|---|---|---|---|---|---|
| Operating Activities: | |||||
| Net earnings from continuing operations | |||||
| Net earnings from discontinued operations | |||||
| Net earnings (loss) | |||||
| Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization of property, plant and equipment | |||||
| Amortization of intangibles | |||||
| Inventory step-up amortization | |||||
| Loss on sales of businesses | |||||
| Gain on equity method investment | |||||
| (Gain) loss on sale of discontinued operations | |||||
| Asset impairment charges | |||||
| Craftsman contingent consideration remeasurement from MTD acquisition | |||||
| Stock-based compensation expense | |||||
| Provision for credit losses | |||||
| Share of net earnings of equity method investment | |||||
| Deferred tax benefit | |||||
| Other non-cash items | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Accounts payable | |||||
| Deferred revenue | |||||
| Other current assets | |||||
| Other long-term assets | |||||
| Accrued expenses | |||||
| Defined benefit liabilities | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing Activities: | |||||
| Capital and software expenditures | |||||
| Sales of assets | |||||
| Sales of businesses, net of cash sold | |||||
| Net investment hedge settlements | |||||
| Other | |||||
| Net cash (used in) provided by investing activities | |||||
| Financing Activities: | |||||
| Payments on long-term debt | |||||
| Proceeds from debt issuances, net of fees | |||||
| Stock purchase contract fees | |||||
| Credit facility borrowings | |||||
| Credit facility repayments | |||||
| Net short-term commercial paper borrowings (repayments) | |||||
| Purchases of common stock for treasury | |||||
| Proceeds from issuance of remarketed preferred stock | |||||
| Redemption and conversion of preferred stock | |||||
| Proceeds from issuances of common stock | |||||
| Craftsman contingent consideration payments | |||||
| Craftsman | |||||
| Total craftsman contingent consideration payments | |||||
| Termination of interest rate swaps | |||||
| Cash dividends on common stock | |||||
| Cash dividends on preferred stock | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| Supplemental Cash Flow Information | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in Other current assets | |||||
| Cash and cash equivalents included in Current assets held for sale | |||||
Loading...