|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$134.5M
7.88%
YoY
|
$124.7M
33.48%
YoY
|
$93.39M
-33.71%
YoY
|
$140.9M
18.65%
YoY
|
$118.7M
8.47%
YoY
|
| Depreciation, Depletion And Amortization |
$61.10M
1.27%
YoY
|
$60.33M
4.34%
YoY
|
$57.82M
10.2%
YoY
|
$52.47M
0.8%
YoY
|
$52.05M
4.85%
YoY
|
| Cash From Operating Activities |
$127.8M
-18.66%
YoY
|
$157.2M
-7.39%
YoY
|
$169.7M
1305.94%
YoY
|
$12.07M
-91.69%
YoY
|
$145.2M
-33.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$89.41M
51.0%
YoY
|
$59.21M
-32.61%
YoY
|
$87.87M
10.77%
YoY
|
$79.32M
30.49%
YoY
|
$60.79M
16.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.098M
-426.79%
YoY
|
$336.0K
36.03%
YoY
|
$247.0K
-131.19%
YoY
|
-$792.0K
-27.8%
YoY
|
-$1.097M
-78.37%
YoY
|
| Cash From Investing Activities |
-$92.68M
56.53%
YoY
|
-$59.21M
-32.43%
YoY
|
-$87.62M
-11.0%
YoY
|
-$98.45M
176.85%
YoY
|
-$35.56M
6.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$42.51M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$35.04M
-57.04%
YoY
|
-$81.55M
-0.55%
YoY
|
-$82.00M
-195.15%
YoY
|
$86.18M
-179.97%
YoY
|
-$107.8M
-41.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$127.8M
-18.66%
YoY
|
$157.2M
-7.39%
YoY
|
$169.7M
1305.94%
YoY
|
$12.07M
-91.69%
YoY
|
$145.2M
-33.62%
YoY
|
| Cash From Investing Activities |
-$92.68M
56.53%
YoY
|
-$59.21M
-32.43%
YoY
|
-$87.62M
-11.0%
YoY
|
-$98.45M
176.85%
YoY
|
-$35.56M
6.4%
YoY
|
| Cash From Financing Activities |
-$35.04M
-57.04%
YoY
|
-$81.55M
-0.55%
YoY
|
-$82.00M
-195.15%
YoY
|
$86.18M
-179.97%
YoY
|
-$107.8M
-41.48%
YoY
|
| Net Change In Cash |
$9.907M
-529.25%
YoY
|
-$2.308M
-3097.4%
YoY
|
$77.00K
-101.6%
YoY
|
-$4.819M
-596.8%
YoY
|
$970.0K
-73.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$127.8M
-18.66%
YoY
|
$157.2M
-7.39%
YoY
|
$169.7M
1305.94%
YoY
|
$12.07M
-91.69%
YoY
|
$145.2M
-33.62%
YoY
|
| Capital Expenditures |
$89.41M
51.0%
YoY
|
$59.21M
-32.61%
YoY
|
$87.87M
10.77%
YoY
|
$79.32M
30.49%
YoY
|
$60.79M
16.54%
YoY
|
| Free Cash Flow |
$38.42M
-60.77%
YoY
|
$97.94M
19.69%
YoY
|
$81.83M
-221.68%
YoY
|
-$67.25M
-179.65%
YoY
|
$84.43M
-49.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$44.17M
28.17%
YoY
|
$25.48M
-15.35%
YoY
|
$36.96M
13.05%
YoY
|
$37.59M
21.51%
YoY
|
$34.46M
11.38%
YoY
|
$30.10M
-616.1%
YoY
|
$32.69M
3.64%
YoY
|
$30.93M
-9.11%
YoY
|
$30.94M
-8.06%
YoY
|
-$5.833M
-120.03%
YoY
|
$31.54M
-12.5%
YoY
|
$34.03M
-11.94%
YoY
|
$33.65M
-9.23%
YoY
|
$29.12M
6.95%
YoY
|
$36.05M
6.3%
YoY
|
$38.65M
49.01%
YoY
|
$37.07M
17.06%
YoY
|
$27.23M
8.05%
YoY
|
$33.91M
3.04%
YoY
|
| Depreciation, Depletion And Amortization |
$15.54M
3.08%
YoY
|
$15.21M
0.42%
YoY
|
$15.56M
0.62%
YoY
|
$15.26M
1.62%
YoY
|
$15.07M
2.48%
YoY
|
$15.14M
4.73%
YoY
|
$15.46M
4.67%
YoY
|
$15.02M
3.99%
YoY
|
$14.71M
3.95%
YoY
|
$14.46M
9.5%
YoY
|
$14.77M
12.9%
YoY
|
$14.44M
10.03%
YoY
|
$14.15M
8.38%
YoY
|
$13.20M
-0.14%
YoY
|
$13.08M
0.55%
YoY
|
$13.12M
0.82%
YoY
|
$13.06M
2.0%
YoY
|
$13.22M
3.3%
YoY
|
$13.01M
5.78%
YoY
|
| Cash From Operating Activities |
-$13.62M
51.67%
YoY
|
$44.56M
108.34%
YoY
|
$43.96M
-42.77%
YoY
|
$48.28M
10.2%
YoY
|
-$8.978M
-159.32%
YoY
|
$21.39M
-65.98%
YoY
|
$76.82M
39.36%
YoY
|
$43.81M
-19.97%
YoY
|
$15.13M
-597.01%
YoY
|
$62.88M
-2323.37%
YoY
|
$55.12M
-798.14%
YoY
|
$54.75M
131.15%
YoY
|
-$3.045M
241.37%
YoY
|
-$2.828M
-109.73%
YoY
|
-$7.895M
-129.36%
YoY
|
$23.69M
-60.7%
YoY
|
-$892.0K
-103.08%
YoY
|
$29.07M
-61.7%
YoY
|
$26.89M
-23.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.74M
70.51%
YoY
|
$31.62M
36.75%
YoY
|
$19.75M
49.21%
YoY
|
$21.18M
79.2%
YoY
|
$16.85M
52.8%
YoY
|
$23.12M
14.76%
YoY
|
$13.24M
-41.38%
YoY
|
$11.82M
-48.29%
YoY
|
$11.03M
-50.49%
YoY
|
$20.15M
-27.04%
YoY
|
$22.58M
-217.4%
YoY
|
$22.86M
-215.85%
YoY
|
$22.28M
-274.92%
YoY
|
$27.62M
-219.15%
YoY
|
-$19.24M
59.52%
YoY
|
-$19.73M
73.85%
YoY
|
-$12.74M
-10.31%
YoY
|
-$23.18M
27.36%
YoY
|
-$12.06M
-4.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$200.0K
-104.51%
YoY
|
-$63.00K
-105.68%
YoY
|
$247.0K
-123.17%
YoY
|
$973.0K
-837.12%
YoY
|
-$4.430M
-4915.22%
YoY
|
$1.109M
-157.79%
YoY
|
-$1.066M
-1906.78%
YoY
|
-$132.0K
-104.87%
YoY
|
$92.00K
-84.72%
YoY
|
-$1.919M
-89.96%
YoY
|
$59.00K
-103.53%
YoY
|
$2.708M
137.54%
YoY
|
$602.0K
15.11%
YoY
|
-$19.12M
-2602.49%
YoY
|
-$1.670M
-85.73%
YoY
|
$1.140M
-96.41%
YoY
|
$523.0K
-88.11%
YoY
|
$764.0K
52.8%
YoY
|
-$11.71M
-568.24%
YoY
|
| Cash From Investing Activities |
-$26.92M
26.48%
YoY
|
-$31.68M
43.92%
YoY
|
-$19.51M
36.37%
YoY
|
-$20.21M
69.08%
YoY
|
-$21.28M
94.59%
YoY
|
-$22.02M
-0.24%
YoY
|
-$14.30M
-36.49%
YoY
|
-$11.95M
-40.69%
YoY
|
-$10.94M
-52.19%
YoY
|
-$22.07M
-52.78%
YoY
|
-$22.52M
7.73%
YoY
|
-$20.15M
8.39%
YoY
|
-$22.88M
87.33%
YoY
|
-$46.74M
108.5%
YoY
|
-$20.91M
-12.03%
YoY
|
-$18.59M
-191.05%
YoY
|
-$12.21M
24.62%
YoY
|
-$22.42M
27.36%
YoY
|
-$23.76M
137.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$42.40M
17.9%
YoY
|
-$21.15M
230.02%
YoY
|
-$39.88M
-18.71%
YoY
|
-$9.973M
-41.21%
YoY
|
$35.96M
-494.4%
YoY
|
-$6.408M
-85.93%
YoY
|
-$49.06M
32.67%
YoY
|
-$16.96M
-29.37%
YoY
|
-$9.118M
-137.14%
YoY
|
-$45.56M
-214.3%
YoY
|
-$36.97M
-182.26%
YoY
|
-$24.02M
77.14%
YoY
|
$24.55M
64.4%
YoY
|
$39.86M
-378.75%
YoY
|
$44.95M
-5975.29%
YoY
|
-$13.56M
-82.34%
YoY
|
$14.93M
-193.92%
YoY
|
-$14.30M
-78.47%
YoY
|
-$765.0K
-96.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.62M
51.67%
YoY
|
$44.56M
108.34%
YoY
|
$43.96M
-42.77%
YoY
|
$48.28M
10.2%
YoY
|
-$8.978M
-159.32%
YoY
|
$21.39M
-65.98%
YoY
|
$76.82M
39.36%
YoY
|
$43.81M
-19.97%
YoY
|
$15.13M
-597.01%
YoY
|
$62.88M
-2323.37%
YoY
|
$55.12M
-798.14%
YoY
|
$54.75M
131.15%
YoY
|
-$3.045M
241.37%
YoY
|
-$2.828M
-109.73%
YoY
|
-$7.895M
-129.36%
YoY
|
$23.69M
-60.7%
YoY
|
-$892.0K
-103.08%
YoY
|
$29.07M
-61.7%
YoY
|
$26.89M
-23.83%
YoY
|
| Cash From Investing Activities |
-$26.92M
26.48%
YoY
|
-$31.68M
43.92%
YoY
|
-$19.51M
36.37%
YoY
|
-$20.21M
69.08%
YoY
|
-$21.28M
94.59%
YoY
|
-$22.02M
-0.24%
YoY
|
-$14.30M
-36.49%
YoY
|
-$11.95M
-40.69%
YoY
|
-$10.94M
-52.19%
YoY
|
-$22.07M
-52.78%
YoY
|
-$22.52M
7.73%
YoY
|
-$20.15M
8.39%
YoY
|
-$22.88M
87.33%
YoY
|
-$46.74M
108.5%
YoY
|
-$20.91M
-12.03%
YoY
|
-$18.59M
-191.05%
YoY
|
-$12.21M
24.62%
YoY
|
-$22.42M
27.36%
YoY
|
-$23.76M
137.64%
YoY
|
| Cash From Financing Activities |
$42.40M
17.9%
YoY
|
-$21.15M
230.02%
YoY
|
-$39.88M
-18.71%
YoY
|
-$9.973M
-41.21%
YoY
|
$35.96M
-494.4%
YoY
|
-$6.408M
-85.93%
YoY
|
-$49.06M
32.67%
YoY
|
-$16.96M
-29.37%
YoY
|
-$9.118M
-137.14%
YoY
|
-$45.56M
-214.3%
YoY
|
-$36.97M
-182.26%
YoY
|
-$24.02M
77.14%
YoY
|
$24.55M
64.4%
YoY
|
$39.86M
-378.75%
YoY
|
$44.95M
-5975.29%
YoY
|
-$13.56M
-82.34%
YoY
|
$14.93M
-193.92%
YoY
|
-$14.30M
-78.47%
YoY
|
-$765.0K
-96.84%
YoY
|
| Net Change In Cash |
$2.009M
-64.75%
YoY
|
-$8.269M
17.57%
YoY
|
-$15.42M
-214.61%
YoY
|
$18.10M
21.52%
YoY
|
$5.699M
-215.79%
YoY
|
-$7.033M
48.03%
YoY
|
$13.46M
-407.35%
YoY
|
$14.90M
40.81%
YoY
|
-$4.922M
-258.98%
YoY
|
-$4.751M
-51.06%
YoY
|
-$4.378M
-127.12%
YoY
|
$10.58M
-224.95%
YoY
|
$3.096M
69.27%
YoY
|
-$9.708M
26.98%
YoY
|
$16.15M
584.73%
YoY
|
-$8.466M
-317.97%
YoY
|
$1.829M
-44.58%
YoY
|
-$7.645M
-5.62%
YoY
|
$2.358M
114.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.62M
51.67%
YoY
|
$44.56M
108.34%
YoY
|
$43.96M
-42.77%
YoY
|
$48.28M
10.2%
YoY
|
-$8.978M
-159.32%
YoY
|
$21.39M
-65.98%
YoY
|
$76.82M
39.36%
YoY
|
$43.81M
-19.97%
YoY
|
$15.13M
-597.01%
YoY
|
$62.88M
-2323.37%
YoY
|
$55.12M
-798.14%
YoY
|
$54.75M
131.15%
YoY
|
-$3.045M
241.37%
YoY
|
-$2.828M
-109.73%
YoY
|
-$7.895M
-129.36%
YoY
|
$23.69M
-60.7%
YoY
|
-$892.0K
-103.08%
YoY
|
$29.07M
-61.7%
YoY
|
$26.89M
-23.83%
YoY
|
| Capital Expenditures |
$28.74M
70.51%
YoY
|
$31.62M
36.75%
YoY
|
$19.75M
49.21%
YoY
|
$21.18M
79.2%
YoY
|
$16.85M
52.8%
YoY
|
$23.12M
14.76%
YoY
|
$13.24M
-41.38%
YoY
|
$11.82M
-48.29%
YoY
|
$11.03M
-50.49%
YoY
|
$20.15M
-27.04%
YoY
|
$22.58M
-217.4%
YoY
|
$22.86M
-215.85%
YoY
|
$22.28M
-274.92%
YoY
|
$27.62M
-219.15%
YoY
|
-$19.24M
59.52%
YoY
|
-$19.73M
73.85%
YoY
|
-$12.74M
-10.31%
YoY
|
-$23.18M
27.36%
YoY
|
-$12.06M
-4.3%
YoY
|
| Free Cash Flow |
-$42.35M
63.96%
YoY
|
$12.94M
-846.37%
YoY
|
$24.21M
-61.93%
YoY
|
$27.10M
-15.29%
YoY
|
-$25.83M
-729.43%
YoY
|
-$1.734M
-104.06%
YoY
|
$63.58M
95.4%
YoY
|
$31.99M
0.33%
YoY
|
$4.104M
-116.21%
YoY
|
$42.73M
-240.33%
YoY
|
$32.54M
186.92%
YoY
|
$31.89M
-26.55%
YoY
|
-$25.32M
-313.8%
YoY
|
-$30.45M
-158.27%
YoY
|
$11.34M
-70.88%
YoY
|
$43.42M
-39.37%
YoY
|
$11.84M
-72.58%
YoY
|
$52.25M
-44.47%
YoY
|
$38.94M
-18.7%
YoY
|
Loading...