|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.793M
578.83%
YoY
|
$1.148M
-105.98%
YoY
|
-$19.18M
-75.92%
YoY
|
-$79.67M
26.98%
YoY
|
-$62.74M
180.47%
YoY
|
| Depreciation, Depletion And Amortization |
$2.875M
234.69%
YoY
|
$859.0K
-28.18%
YoY
|
$1.196M
-11.86%
YoY
|
$1.357M
-31.22%
YoY
|
$1.973M
420.58%
YoY
|
| Cash From Operating Activities |
$8.534M
-27.08%
YoY
|
$11.70M
-171.4%
YoY
|
-$16.39M
-73.16%
YoY
|
-$61.08M
-7.05%
YoY
|
-$65.71M
333.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.64M
95.5%
YoY
|
$5.443M
3504.64%
YoY
|
$151.0K
-56.86%
YoY
|
$350.0K
-47.21%
YoY
|
$663.0K
426.19%
YoY
|
| Acquisitions |
$4.904M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$72.00K
-57.89%
YoY
|
$171.0K
1610.0%
YoY
|
$10.00K
-69.7%
YoY
|
$33.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$28.88M
-38.21%
YoY
|
-$46.73M
33043.26%
YoY
|
-$141.0K
-55.52%
YoY
|
-$317.0K
-52.19%
YoY
|
-$663.0K
-94.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.20M
56.35%
YoY
|
$11.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.00M
55.87%
YoY
|
-$12.19M
-742.49%
YoY
|
$1.897M
12.72%
YoY
|
$1.683M
-99.33%
YoY
|
$251.4M
267327.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.534M
-27.08%
YoY
|
$11.70M
-171.4%
YoY
|
-$16.39M
-73.16%
YoY
|
-$61.08M
-7.05%
YoY
|
-$65.71M
333.02%
YoY
|
| Cash From Investing Activities |
-$28.88M
-38.21%
YoY
|
-$46.73M
33043.26%
YoY
|
-$141.0K
-55.52%
YoY
|
-$317.0K
-52.19%
YoY
|
-$663.0K
-94.13%
YoY
|
| Cash From Financing Activities |
-$19.00M
55.87%
YoY
|
-$12.19M
-742.49%
YoY
|
$1.897M
12.72%
YoY
|
$1.683M
-99.33%
YoY
|
$251.4M
267327.66%
YoY
|
| Net Change In Cash |
-$39.34M
-16.68%
YoY
|
-$47.22M
222.58%
YoY
|
-$14.64M
-75.49%
YoY
|
-$59.71M
-132.27%
YoY
|
$185.0M
-801.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.534M
-27.08%
YoY
|
$11.70M
-171.4%
YoY
|
-$16.39M
-73.16%
YoY
|
-$61.08M
-7.05%
YoY
|
-$65.71M
333.02%
YoY
|
| Capital Expenditures |
$10.64M
95.5%
YoY
|
$5.443M
3504.64%
YoY
|
$151.0K
-56.86%
YoY
|
$350.0K
-47.21%
YoY
|
$663.0K
426.19%
YoY
|
| Free Cash Flow |
-$2.107M
-133.65%
YoY
|
$6.261M
-137.84%
YoY
|
-$16.54M
-73.07%
YoY
|
-$61.43M
-7.45%
YoY
|
-$66.37M
333.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.306M
-2083.02%
YoY
|
$4.765M
292.5%
YoY
|
$3.251M
73.48%
YoY
|
-$541.0K
14.14%
YoY
|
$318.0K
-121.69%
YoY
|
$1.214M
-192.96%
YoY
|
$1.874M
-142.46%
YoY
|
-$474.0K
-89.92%
YoY
|
-$1.466M
-83.26%
YoY
|
-$1.306M
-92.87%
YoY
|
-$4.414M
-75.45%
YoY
|
-$4.704M
-79.57%
YoY
|
-$8.758M
-56.98%
YoY
|
-$18.31M
-13.11%
YoY
|
-$17.98M
-1294.88%
YoY
|
-$23.02M
-24.37%
YoY
|
-$20.36M
59.84%
YoY
|
-$21.07M
89.26%
YoY
|
$1.505M
-155.91%
YoY
|
| Depreciation, Depletion And Amortization |
$1.537M
130.78%
YoY
|
$821.0K
296.62%
YoY
|
$686.0K
196.97%
YoY
|
$702.0K
219.09%
YoY
|
$666.0K
231.34%
YoY
|
$207.0K
-27.62%
YoY
|
$231.0K
-23.0%
YoY
|
$220.0K
-27.15%
YoY
|
$201.0K
-34.31%
YoY
|
$286.0K
-18.52%
YoY
|
$300.0K
-2.91%
YoY
|
$302.0K
12.69%
YoY
|
$306.0K
-28.67%
YoY
|
$351.0K
-31.84%
YoY
|
$309.0K
-38.57%
YoY
|
$268.0K
-45.64%
YoY
|
$429.0K
-7.14%
YoY
|
$515.0K
35.88%
YoY
|
$503.0K
2415.0%
YoY
|
| Cash From Operating Activities |
-$4.418M
256.58%
YoY
|
$5.376M
31.73%
YoY
|
$4.748M
-23.48%
YoY
|
-$351.0K
-107.3%
YoY
|
-$1.239M
-63.46%
YoY
|
$4.081M
-366.21%
YoY
|
$6.205M
-659.01%
YoY
|
$4.809M
1564.01%
YoY
|
-$3.391M
-75.84%
YoY
|
-$1.533M
-89.22%
YoY
|
-$1.110M
-91.92%
YoY
|
$289.0K
-101.61%
YoY
|
-$14.04M
-7.32%
YoY
|
-$14.22M
-42.2%
YoY
|
-$13.75M
-41.06%
YoY
|
-$17.96M
29.17%
YoY
|
-$15.15M
290.46%
YoY
|
-$24.60M
64.64%
YoY
|
-$23.32M
31948.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.203M
60.39%
YoY
|
$3.296M
105.23%
YoY
|
$2.853M
69.12%
YoY
|
$2.495M
41.36%
YoY
|
$1.997M
418.7%
YoY
|
$1.606M
1125.95%
YoY
|
$1.687M
16770.0%
YoY
|
$1.765M
176400.0%
YoY
|
$385.0K
4177.78%
YoY
|
$131.0K
36.46%
YoY
|
$10.00K
-110.64%
YoY
|
$1.000K
-101.39%
YoY
|
$9.000K
-89.77%
YoY
|
$96.00K
-334.15%
YoY
|
-$94.00K
-45.66%
YoY
|
-$72.00K
-44.62%
YoY
|
$88.00K
-72.41%
YoY
|
-$41.00K
-96.15%
YoY
|
-$173.0K
-676.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.000K
-83.33%
YoY
|
-$7.879M
-80.92%
YoY
|
-$3.463M
N/A
|
$128.0K
N/A
|
$24.00K
N/A
|
-$41.29M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
N/A
|
$0.00
N/A
|
$28.00K
N/A
|
$33.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$793.0K
-91.21%
YoY
|
-$11.18M
-73.95%
YoY
|
-$6.316M
274.39%
YoY
|
-$2.367M
34.11%
YoY
|
-$9.019M
2242.6%
YoY
|
-$42.90M
32644.27%
YoY
|
-$1.687M
5523.33%
YoY
|
-$1.765M
176400.0%
YoY
|
-$385.0K
-2126.32%
YoY
|
-$131.0K
107.94%
YoY
|
-$30.00K
-68.09%
YoY
|
-$1.000K
-98.61%
YoY
|
$19.00K
-121.59%
YoY
|
-$63.00K
53.66%
YoY
|
-$94.00K
-45.66%
YoY
|
-$72.00K
-44.62%
YoY
|
-$88.00K
-72.41%
YoY
|
-$41.00K
-100.01%
YoY
|
-$173.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.464M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$730.0K
-88.52%
YoY
|
-$502.0K
-85.61%
YoY
|
-$9.121M
1987.19%
YoY
|
-$3.017M
-64.12%
YoY
|
-$6.357M
-4454.11%
YoY
|
-$3.488M
-1571.73%
YoY
|
-$437.0K
-218.11%
YoY
|
-$8.409M
-1247.2%
YoY
|
$146.0K
-73.74%
YoY
|
$237.0K
24.74%
YoY
|
$370.0K
-356.94%
YoY
|
$733.0K
455.3%
YoY
|
$556.0K
-63.06%
YoY
|
$190.0K
458.82%
YoY
|
-$144.0K
-92.06%
YoY
|
$132.0K
-99.95%
YoY
|
$1.505M
108.45%
YoY
|
$34.00K
-100.01%
YoY
|
-$1.813M
705.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.418M
256.58%
YoY
|
$5.376M
31.73%
YoY
|
$4.748M
-23.48%
YoY
|
-$351.0K
-107.3%
YoY
|
-$1.239M
-63.46%
YoY
|
$4.081M
-366.21%
YoY
|
$6.205M
-659.01%
YoY
|
$4.809M
1564.01%
YoY
|
-$3.391M
-75.84%
YoY
|
-$1.533M
-89.22%
YoY
|
-$1.110M
-91.92%
YoY
|
$289.0K
-101.61%
YoY
|
-$14.04M
-7.32%
YoY
|
-$14.22M
-42.2%
YoY
|
-$13.75M
-41.06%
YoY
|
-$17.96M
29.17%
YoY
|
-$15.15M
290.46%
YoY
|
-$24.60M
64.64%
YoY
|
-$23.32M
31948.92%
YoY
|
| Cash From Investing Activities |
-$793.0K
-91.21%
YoY
|
-$11.18M
-73.95%
YoY
|
-$6.316M
274.39%
YoY
|
-$2.367M
34.11%
YoY
|
-$9.019M
2242.6%
YoY
|
-$42.90M
32644.27%
YoY
|
-$1.687M
5523.33%
YoY
|
-$1.765M
176400.0%
YoY
|
-$385.0K
-2126.32%
YoY
|
-$131.0K
107.94%
YoY
|
-$30.00K
-68.09%
YoY
|
-$1.000K
-98.61%
YoY
|
$19.00K
-121.59%
YoY
|
-$63.00K
53.66%
YoY
|
-$94.00K
-45.66%
YoY
|
-$72.00K
-44.62%
YoY
|
-$88.00K
-72.41%
YoY
|
-$41.00K
-100.01%
YoY
|
-$173.0K
N/A
|
| Cash From Financing Activities |
-$730.0K
-88.52%
YoY
|
-$502.0K
-85.61%
YoY
|
-$9.121M
1987.19%
YoY
|
-$3.017M
-64.12%
YoY
|
-$6.357M
-4454.11%
YoY
|
-$3.488M
-1571.73%
YoY
|
-$437.0K
-218.11%
YoY
|
-$8.409M
-1247.2%
YoY
|
$146.0K
-73.74%
YoY
|
$237.0K
24.74%
YoY
|
$370.0K
-356.94%
YoY
|
$733.0K
455.3%
YoY
|
$556.0K
-63.06%
YoY
|
$190.0K
458.82%
YoY
|
-$144.0K
-92.06%
YoY
|
$132.0K
-99.95%
YoY
|
$1.505M
108.45%
YoY
|
$34.00K
-100.01%
YoY
|
-$1.813M
705.78%
YoY
|
| Net Change In Cash |
-$5.941M
-64.24%
YoY
|
-$6.301M
-85.1%
YoY
|
-$10.69M
-361.92%
YoY
|
-$5.735M
6.9%
YoY
|
-$16.62M
357.71%
YoY
|
-$42.30M
2864.4%
YoY
|
$4.081M
-630.0%
YoY
|
-$5.365M
-625.47%
YoY
|
-$3.630M
-73.04%
YoY
|
-$1.427M
-89.88%
YoY
|
-$770.0K
-94.49%
YoY
|
$1.021M
-105.7%
YoY
|
-$13.46M
-1.94%
YoY
|
-$14.09M
-42.73%
YoY
|
-$13.98M
-44.75%
YoY
|
-$17.90M
-107.51%
YoY
|
-$13.73M
294.97%
YoY
|
-$24.61M
-10.81%
YoY
|
-$25.31M
8399.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.418M
256.58%
YoY
|
$5.376M
31.73%
YoY
|
$4.748M
-23.48%
YoY
|
-$351.0K
-107.3%
YoY
|
-$1.239M
-63.46%
YoY
|
$4.081M
-366.21%
YoY
|
$6.205M
-659.01%
YoY
|
$4.809M
1564.01%
YoY
|
-$3.391M
-75.84%
YoY
|
-$1.533M
-89.22%
YoY
|
-$1.110M
-91.92%
YoY
|
$289.0K
-101.61%
YoY
|
-$14.04M
-7.32%
YoY
|
-$14.22M
-42.2%
YoY
|
-$13.75M
-41.06%
YoY
|
-$17.96M
29.17%
YoY
|
-$15.15M
290.46%
YoY
|
-$24.60M
64.64%
YoY
|
-$23.32M
31948.92%
YoY
|
| Capital Expenditures |
$3.203M
60.39%
YoY
|
$3.296M
105.23%
YoY
|
$2.853M
69.12%
YoY
|
$2.495M
41.36%
YoY
|
$1.997M
418.7%
YoY
|
$1.606M
1125.95%
YoY
|
$1.687M
16770.0%
YoY
|
$1.765M
176400.0%
YoY
|
$385.0K
4177.78%
YoY
|
$131.0K
36.46%
YoY
|
$10.00K
-110.64%
YoY
|
$1.000K
-101.39%
YoY
|
$9.000K
-89.77%
YoY
|
$96.00K
-334.15%
YoY
|
-$94.00K
-45.66%
YoY
|
-$72.00K
-44.62%
YoY
|
$88.00K
-72.41%
YoY
|
-$41.00K
-96.15%
YoY
|
-$173.0K
-676.67%
YoY
|
| Free Cash Flow |
-$7.621M
135.51%
YoY
|
$2.080M
-15.96%
YoY
|
$1.895M
-58.06%
YoY
|
-$2.846M
-193.5%
YoY
|
-$3.236M
-14.3%
YoY
|
$2.475M
-248.74%
YoY
|
$4.518M
-503.39%
YoY
|
$3.044M
956.94%
YoY
|
-$3.776M
-73.12%
YoY
|
-$1.664M
-88.38%
YoY
|
-$1.120M
-91.8%
YoY
|
$288.0K
-101.61%
YoY
|
-$14.05M
-7.8%
YoY
|
-$14.32M
-41.71%
YoY
|
-$13.65M
-41.03%
YoY
|
-$17.89M
29.87%
YoY
|
-$15.23M
262.89%
YoY
|
-$24.56M
76.98%
YoY
|
-$23.15M
22425.06%
YoY
|
Loading...