|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$228.9M
729.24%
YoY
|
$27.60M
-81.61%
YoY
|
$150.0M
25.49%
YoY
|
$119.6M
5.19%
YoY
|
$113.7M
49.19%
YoY
|
| Cost Of Revenue |
$130.5M
28.27%
YoY
|
$101.8M
34.48%
YoY
|
$75.67M
27.75%
YoY
|
$59.23M
26.29%
YoY
|
$46.90M
77.96%
YoY
|
| Gross Profit |
$98.35M
14.58%
YoY
|
$85.84M
15.4%
YoY
|
$74.38M
23.27%
YoY
|
$60.34M
-9.64%
YoY
|
$66.77M
33.98%
YoY
|
| Selling, General & Admin |
$75.57M
3.12%
YoY
|
$73.28M
-0.78%
YoY
|
$73.86M
-32.31%
YoY
|
$109.1M
-19.42%
YoY
|
$135.4M
133.85%
YoY
|
| Research & Development |
$9.544M
-9.19%
YoY
|
$10.51M
-40.19%
YoY
|
$17.57M
-18.87%
YoY
|
$21.66M
36.06%
YoY
|
$15.92M
66.12%
YoY
|
| Depreciation & Amortization |
$2.875M
234.69%
YoY
|
$859.0K
-28.18%
YoY
|
$1.196M
-11.86%
YoY
|
$1.357M
-31.22%
YoY
|
$1.973M
420.58%
YoY
|
| Operating Expenses |
$225.7M
149.87%
YoY
|
$90.33M
-7.44%
YoY
|
$97.59M
-31.99%
YoY
|
$143.5M
-10.7%
YoY
|
$160.7M
123.75%
YoY
|
| Operating Profit |
$3.152M
-170.09%
YoY
|
-$4.497M
-80.62%
YoY
|
-$23.21M
-72.09%
YoY
|
-$83.16M
-11.46%
YoY
|
-$93.92M
327.27%
YoY
|
| Interest Expense |
$5.215M
-9.13%
YoY
|
$5.739M
35.19%
YoY
|
$4.245M
13.5%
YoY
|
$3.740M
-88.02%
YoY
|
$31.23M
-8679.12%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$8.367M
573.67%
YoY
|
$1.242M
-106.55%
YoY
|
-$18.96M
-76.12%
YoY
|
-$79.42M
26.67%
YoY
|
-$62.70M
180.56%
YoY
|
| Income Tax |
$574.0K
510.64%
YoY
|
$94.00K
-56.88%
YoY
|
$218.0K
-14.17%
YoY
|
$254.0K
440.43%
YoY
|
$47.00K
95.83%
YoY
|
| Net Earnings |
$7.793M
578.83%
YoY
|
$1.148M
-105.98%
YoY
|
-$19.18M
-75.92%
YoY
|
-$79.67M
26.98%
YoY
|
-$62.74M
180.47%
YoY
|
| Basic Earnings Per Share |
$0.05
400.0%
YoY
|
$0.01
-108.33%
YoY
|
-$0.12
-76.47%
YoY
|
-$0.51
-29.17%
YoY
|
-$0.72
-56.89%
YoY
|
| Diluted Earnings Per Share |
$0.04
300.0%
YoY
|
$0.01
-108.33%
YoY
|
-$0.12
-76.47%
YoY
|
-$0.51
-100.0%
YoY
|
-$410.4K
179.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
167.1M
-1.08%
YoY
|
168.9M
2.34%
YoY
|
165.0M
5.2%
YoY
|
156.9M
80.79%
YoY
|
86.78M
549.55%
YoY
|
| Diluted Shares Outstanding |
173.6M
-1.61%
YoY
|
176.5M
6.94%
YoY
|
165.0M
5.2%
YoY
|
156.9M
80.79%
YoY
|
86.78M
549.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$61.68M
18.2%
YoY
|
$63.00M
29.31%
YoY
|
$59.38M
25.28%
YoY
|
$54.31M
17.92%
YoY
|
$52.18M
14.9%
YoY
|
$48.72M
14.86%
YoY
|
$47.40M
22.65%
YoY
|
$46.06M
29.21%
YoY
|
$45.42M
36.24%
YoY
|
$42.42M
40.27%
YoY
|
$38.65M
31.75%
YoY
|
$35.65M
19.44%
YoY
|
$33.34M
10.57%
YoY
|
$30.24M
3.66%
YoY
|
$29.33M
11.28%
YoY
|
$29.84M
-3.68%
YoY
|
$30.15M
11.02%
YoY
|
$29.17M
13.56%
YoY
|
$26.36M
22.57%
YoY
|
| Cost Of Revenue |
$36.06M
24.78%
YoY
|
$36.08M
32.69%
YoY
|
$34.74M
34.77%
YoY
|
$30.92M
23.14%
YoY
|
$28.90M
22.02%
YoY
|
$27.19M
26.76%
YoY
|
$25.78M
30.21%
YoY
|
$25.11M
40.79%
YoY
|
$23.69M
42.78%
YoY
|
$21.45M
52.47%
YoY
|
$19.80M
34.34%
YoY
|
$17.83M
16.58%
YoY
|
$16.59M
9.64%
YoY
|
$14.07M
6.55%
YoY
|
$14.74M
20.92%
YoY
|
$15.30M
30.78%
YoY
|
$15.13M
54.16%
YoY
|
$13.20M
47.35%
YoY
|
$12.19M
90.01%
YoY
|
| Gross Profit |
$25.62M
10.03%
YoY
|
$26.92M
25.03%
YoY
|
$24.64M
13.96%
YoY
|
$23.39M
11.66%
YoY
|
$23.28M
7.13%
YoY
|
$21.53M
2.68%
YoY
|
$21.62M
14.71%
YoY
|
$20.95M
17.62%
YoY
|
$21.73M
29.75%
YoY
|
$20.97M
29.65%
YoY
|
$18.85M
29.15%
YoY
|
$17.81M
22.44%
YoY
|
$16.75M
11.5%
YoY
|
$16.18M
1.28%
YoY
|
$14.60M
2.98%
YoY
|
$14.55M
-24.57%
YoY
|
$15.02M
-13.39%
YoY
|
$15.97M
-4.53%
YoY
|
$14.17M
-6.09%
YoY
|
| Selling, General & Admin |
$26.67M
38.96%
YoY
|
$19.92M
6.46%
YoY
|
$18.33M
4.81%
YoY
|
$19.98M
-3.07%
YoY
|
$19.19M
5.4%
YoY
|
$18.71M
-4.97%
YoY
|
$17.49M
-5.15%
YoY
|
$20.61M
12.19%
YoY
|
$18.21M
-3.32%
YoY
|
$19.69M
-24.88%
YoY
|
$18.44M
-29.18%
YoY
|
$18.37M
-38.83%
YoY
|
$18.83M
-35.98%
YoY
|
$26.21M
-35.54%
YoY
|
$26.04M
-21.62%
YoY
|
$30.04M
-25.19%
YoY
|
$29.42M
18.34%
YoY
|
$40.65M
59.53%
YoY
|
$33.23M
130.78%
YoY
|
| Research & Development |
$2.664M
-19.73%
YoY
|
$2.357M
4.48%
YoY
|
$1.784M
-24.15%
YoY
|
$2.563M
18.49%
YoY
|
$3.319M
-11.23%
YoY
|
$2.256M
-41.66%
YoY
|
$2.352M
-43.73%
YoY
|
$2.163M
-48.14%
YoY
|
$3.739M
-30.15%
YoY
|
$3.867M
-20.53%
YoY
|
$4.180M
-32.38%
YoY
|
$4.171M
-25.2%
YoY
|
$5.353M
6.32%
YoY
|
$4.866M
24.9%
YoY
|
$6.182M
44.51%
YoY
|
$5.576M
16.63%
YoY
|
$5.035M
69.87%
YoY
|
$3.896M
72.39%
YoY
|
$4.278M
94.54%
YoY
|
| Depreciation & Amortization |
$1.537M
130.78%
YoY
|
$821.0K
296.62%
YoY
|
$686.0K
196.97%
YoY
|
$702.0K
219.09%
YoY
|
$666.0K
231.34%
YoY
|
$207.0K
-27.62%
YoY
|
$231.0K
-23.0%
YoY
|
$220.0K
-27.15%
YoY
|
$201.0K
-34.31%
YoY
|
$286.0K
-18.52%
YoY
|
$300.0K
-2.91%
YoY
|
$302.0K
12.69%
YoY
|
$306.0K
-28.67%
YoY
|
$351.0K
-31.84%
YoY
|
$309.0K
-38.57%
YoY
|
$268.0K
-45.64%
YoY
|
$429.0K
-7.14%
YoY
|
$515.0K
35.88%
YoY
|
$503.0K
2415.0%
YoY
|
| Operating Expenses |
$68.81M
182.39%
YoY
|
$23.09M
10.16%
YoY
|
$57.18M
165.7%
YoY
|
$56.10M
129.57%
YoY
|
$24.37M
4.08%
YoY
|
$20.96M
-11.0%
YoY
|
$21.52M
-10.43%
YoY
|
$24.44M
0.9%
YoY
|
$23.41M
-9.22%
YoY
|
$23.55M
-24.2%
YoY
|
$24.03M
-30.24%
YoY
|
$24.22M
-31.99%
YoY
|
$25.79M
-28.82%
YoY
|
$31.07M
-30.25%
YoY
|
$34.45M
-12.57%
YoY
|
$35.61M
-23.98%
YoY
|
$36.23M
21.17%
YoY
|
$44.55M
60.6%
YoY
|
$39.40M
125.2%
YoY
|
| Operating Profit |
-$7.127M
556.87%
YoY
|
$3.829M
572.93%
YoY
|
$2.198M
2120.2%
YoY
|
-$1.790M
-48.65%
YoY
|
-$1.085M
-164.62%
YoY
|
$569.0K
-122.03%
YoY
|
$99.00K
-98.09%
YoY
|
-$3.486M
-154.4%
YoY
|
$1.679M
-81.42%
YoY
|
-$2.583M
-82.66%
YoY
|
$5.179M
-73.91%
YoY
|
$6.408M
-130.42%
YoY
|
$9.039M
-142.62%
YoY
|
-$14.90M
-47.87%
YoY
|
$19.85M
-21.31%
YoY
|
-$21.07M
-23.56%
YoY
|
-$21.21M
68.89%
YoY
|
-$28.58M
159.56%
YoY
|
$25.23M
949.38%
YoY
|
| Interest Expense |
$945.0K
-38.07%
YoY
|
$1.286M
108.77%
YoY
|
$1.078M
-36.63%
YoY
|
$1.325M
-56.47%
YoY
|
$1.526M
303.7%
YoY
|
$616.0K
-53.68%
YoY
|
$1.701M
118.08%
YoY
|
$3.044M
77.8%
YoY
|
$378.0K
-10.85%
YoY
|
$1.330M
-53.35%
YoY
|
$780.0K
-58.62%
YoY
|
$1.712M
-191.8%
YoY
|
$424.0K
-51.21%
YoY
|
$2.851M
-62.13%
YoY
|
$1.885M
-92.95%
YoY
|
-$1.865M
N/A
|
$869.0K
-602.31%
YoY
|
$7.528M
-6943.64%
YoY
|
$26.74M
20980.72%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$6.182M
-1501.81%
YoY
|
$5.115M
331.65%
YoY
|
$3.276M
82.0%
YoY
|
-$465.0K
5.2%
YoY
|
$441.0K
-66.1%
YoY
|
$1.185M
-194.57%
YoY
|
$1.800M
-59.09%
YoY
|
-$442.0K
-109.41%
YoY
|
$1.301M
-84.9%
YoY
|
-$1.253M
-93.11%
YoY
|
$4.400M
-75.51%
YoY
|
$4.696M
-120.48%
YoY
|
$8.615M
-142.36%
YoY
|
-$18.18M
-13.63%
YoY
|
$17.97M
-1285.09%
YoY
|
-$22.93M
-24.64%
YoY
|
-$20.34M
59.77%
YoY
|
-$21.05M
89.3%
YoY
|
-$1.516M
-156.38%
YoY
|
| Income Tax |
$124.0K
0.81%
YoY
|
$350.0K
-1306.9%
YoY
|
$25.00K
-133.78%
YoY
|
$76.00K
137.5%
YoY
|
$123.0K
-25.45%
YoY
|
-$29.00K
-154.72%
YoY
|
-$74.00K
-628.57%
YoY
|
$32.00K
300.0%
YoY
|
$165.0K
15.38%
YoY
|
$53.00K
-58.27%
YoY
|
$14.00K
-17.65%
YoY
|
$8.000K
-91.01%
YoY
|
$143.0K
580.95%
YoY
|
$127.0K
605.56%
YoY
|
$17.00K
54.55%
YoY
|
$89.00K
790.0%
YoY
|
$21.00K
162.5%
YoY
|
$18.00K
50.0%
YoY
|
$11.00K
266.67%
YoY
|
| Net Earnings |
-$6.306M
-2083.02%
YoY
|
$4.765M
292.5%
YoY
|
$3.251M
73.48%
YoY
|
-$541.0K
14.14%
YoY
|
$318.0K
-121.69%
YoY
|
$1.214M
-192.96%
YoY
|
$1.874M
-142.46%
YoY
|
-$474.0K
-89.92%
YoY
|
-$1.466M
-83.26%
YoY
|
-$1.306M
-92.87%
YoY
|
-$4.414M
-75.45%
YoY
|
-$4.704M
-79.57%
YoY
|
-$8.758M
-56.98%
YoY
|
-$18.31M
-13.11%
YoY
|
-$17.98M
-1294.88%
YoY
|
-$23.02M
-24.37%
YoY
|
-$20.36M
59.84%
YoY
|
-$21.07M
89.26%
YoY
|
$1.505M
-155.91%
YoY
|
| Basic Earnings Per Share |
-$0.04
N/A
|
N/A
|
$0.02
100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.01
-133.33%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-80.0%
YoY
|
N/A
|
-$0.03
-72.73%
YoY
|
-$0.03
-80.0%
YoY
|
-$0.05
-61.54%
YoY
|
N/A
|
-$0.11
-1200.0%
YoY
|
-$0.15
N/A
|
-$0.13
N/A
|
N/A
|
$0.01
-105.0%
YoY
|
| Diluted Earnings Per Share |
-$0.04
N/A
|
$0.03
327.87%
YoY
|
$0.02
100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.01
-178.21%
YoY
|
$0.01
-133.33%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-80.0%
YoY
|
-$0.01
-93.21%
YoY
|
-$0.03
-72.73%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.11
-1200.0%
YoY
|
-$147.9K
-26.05%
YoY
|
-$132.1K
57.94%
YoY
|
-$136.3K
86.42%
YoY
|
$0.01
-105.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
167.1M
-0.81%
YoY
|
165.7M
-1.93%
YoY
|
167.5M
-0.44%
YoY
|
167.3M
-1.4%
YoY
|
168.4M
-0.28%
YoY
|
168.9M
1.09%
YoY
|
168.2M
1.02%
YoY
|
169.7M
3.68%
YoY
|
168.9M
4.14%
YoY
|
167.1M
4.99%
YoY
|
166.5M
5.17%
YoY
|
163.7M
5.51%
YoY
|
162.2M
5.34%
YoY
|
159.1M
4.49%
YoY
|
158.3M
3.98%
YoY
|
155.1M
N/A
|
154.0M
N/A
|
152.3M
N/A
|
152.3M
1038.43%
YoY
|
| Diluted Shares Outstanding |
167.1M
-4.83%
YoY
|
N/A
|
171.5M
-1.32%
YoY
|
167.5M
-0.96%
YoY
|
175.5M
3.97%
YoY
|
N/A
|
173.8M
4.31%
YoY
|
169.1M
3.02%
YoY
|
168.8M
4.36%
YoY
|
N/A
|
166.6M
5.2%
YoY
|
164.2M
5.45%
YoY
|
161.8M
5.01%
YoY
|
N/A
|
158.3M
-4.15%
YoY
|
155.7M
N/A
|
154.1M
N/A
|
N/A
|
165.2M
1134.97%
YoY
|
Loading...