|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.73M
-2.79%
YoY
|
$16.18M
-191.54%
YoY
|
-$17.68M
-70.31%
YoY
|
-$59.55M
-436.02%
YoY
|
$17.72M
-54.26%
YoY
|
| Depreciation, Depletion And Amortization |
$4.400M
0.0%
YoY
|
$4.400M
15.79%
YoY
|
$3.800M
-17.39%
YoY
|
$4.600M
12.2%
YoY
|
$4.100M
-6.82%
YoY
|
| Cash From Operating Activities |
$35.46M
515.48%
YoY
|
$5.761M
-78.7%
YoY
|
$27.04M
-164.63%
YoY
|
-$41.85M
12696.94%
YoY
|
-$327.0K
-100.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.419M
-71.12%
YoY
|
$4.914M
127.61%
YoY
|
$2.159M
-39.17%
YoY
|
$3.549M
-36.86%
YoY
|
$5.621M
-0.74%
YoY
|
| Acquisitions |
-$2.515M
-103.25%
YoY
|
$77.29M
N/A
|
N/A
|
N/A
|
$2.500M
N/A
|
| Other Investing Activities |
$2.515M
-103.25%
YoY
|
-$77.29M
N/A
|
$0.00
-100.0%
YoY
|
-$3.549M
41.96%
YoY
|
-$2.500M
N/A
|
| Cash From Investing Activities |
$1.096M
-101.33%
YoY
|
-$82.21M
3707.69%
YoY
|
-$2.159M
-39.17%
YoY
|
-$3.549M
-56.3%
YoY
|
-$8.121M
43.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.97M
-31.73%
YoY
|
$27.78M
2751.95%
YoY
|
$974.0K
49.16%
YoY
|
$653.0K
-86.62%
YoY
|
$4.882M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.58M
-145.86%
YoY
|
$71.05M
-498.13%
YoY
|
-$17.85M
-190.56%
YoY
|
$19.71M
-35289.29%
YoY
|
-$56.00K
-99.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$35.46M
515.48%
YoY
|
$5.761M
-78.7%
YoY
|
$27.04M
-164.63%
YoY
|
-$41.85M
12696.94%
YoY
|
-$327.0K
-100.64%
YoY
|
| Cash From Investing Activities |
$1.096M
-101.33%
YoY
|
-$82.21M
3707.69%
YoY
|
-$2.159M
-39.17%
YoY
|
-$3.549M
-56.3%
YoY
|
-$8.121M
43.4%
YoY
|
| Cash From Financing Activities |
-$32.58M
-145.86%
YoY
|
$71.05M
-498.13%
YoY
|
-$17.85M
-190.56%
YoY
|
$19.71M
-35289.29%
YoY
|
-$56.00K
-99.24%
YoY
|
| Net Change In Cash |
$3.968M
-169.24%
YoY
|
-$5.731M
-178.19%
YoY
|
$7.330M
-128.53%
YoY
|
-$25.69M
186.68%
YoY
|
-$8.961M
-123.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.46M
515.48%
YoY
|
$5.761M
-78.7%
YoY
|
$27.04M
-164.63%
YoY
|
-$41.85M
12696.94%
YoY
|
-$327.0K
-100.64%
YoY
|
| Capital Expenditures |
$1.419M
-71.12%
YoY
|
$4.914M
127.61%
YoY
|
$2.159M
-39.17%
YoY
|
$3.549M
-36.86%
YoY
|
$5.621M
-0.74%
YoY
|
| Free Cash Flow |
$34.04M
3918.77%
YoY
|
$847.0K
-96.6%
YoY
|
$24.89M
-154.82%
YoY
|
-$45.40M
663.2%
YoY
|
-$5.948M
-113.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.21M
2190.06%
YoY
|
$17.61M
-12.56%
YoY
|
$1.717M
-49.69%
YoY
|
-$2.931M
-61.04%
YoY
|
-$664.0K
-528.39%
YoY
|
$20.14M
135.49%
YoY
|
$3.413M
-194.65%
YoY
|
-$7.524M
-52.74%
YoY
|
$155.0K
-102.31%
YoY
|
$8.552M
-136.81%
YoY
|
-$3.606M
-69.98%
YoY
|
-$15.92M
-10.69%
YoY
|
-$6.705M
3.54%
YoY
|
-$23.23M
-611.85%
YoY
|
-$12.01M
-557.91%
YoY
|
-$17.83M
-1135.79%
YoY
|
-$6.476M
-173.27%
YoY
|
$4.539M
-72.16%
YoY
|
$2.623M
-85.26%
YoY
|
| Depreciation, Depletion And Amortization |
$900.0K
-18.18%
YoY
|
$3.120M
-5.08%
YoY
|
$1.100M
-66.89%
YoY
|
$1.100M
-66.73%
YoY
|
$1.100M
20.09%
YoY
|
$3.287M
181.9%
YoY
|
$3.322M
174.55%
YoY
|
$3.306M
171.21%
YoY
|
$916.0K
-6.34%
YoY
|
$1.166M
-13.76%
YoY
|
$1.210M
-12.51%
YoY
|
$1.219M
-22.7%
YoY
|
$978.0K
-34.97%
YoY
|
$1.352M
-6.63%
YoY
|
$1.383M
-0.72%
YoY
|
$1.577M
10.13%
YoY
|
$1.504M
103.52%
YoY
|
$1.448M
13.12%
YoY
|
$1.393M
-5.24%
YoY
|
| Cash From Operating Activities |
$29.38M
-27.38%
YoY
|
$13.34M
-6.83%
YoY
|
-$15.18M
-34.46%
YoY
|
-$3.149M
-75.09%
YoY
|
$40.45M
48.41%
YoY
|
$14.31M
-25.06%
YoY
|
-$23.17M
42.38%
YoY
|
-$12.64M
164.57%
YoY
|
$27.26M
-5.97%
YoY
|
$19.10M
-30.99%
YoY
|
-$16.27M
-42.46%
YoY
|
-$4.779M
-82.87%
YoY
|
$28.99M
-317.18%
YoY
|
$27.68M
178.09%
YoY
|
-$28.28M
24.41%
YoY
|
-$27.90M
222.83%
YoY
|
-$13.35M
-163.3%
YoY
|
$9.952M
-45.94%
YoY
|
-$22.73M
-2940.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$276.0K
66.27%
YoY
|
$250.0K
-83.57%
YoY
|
$673.0K
-52.77%
YoY
|
$330.0K
-73.3%
YoY
|
$166.0K
-77.29%
YoY
|
$1.522M
547.66%
YoY
|
$1.425M
112.69%
YoY
|
$1.236M
238.63%
YoY
|
$731.0K
-17.59%
YoY
|
$235.0K
-85.79%
YoY
|
$670.0K
-197.38%
YoY
|
$365.0K
-161.24%
YoY
|
$887.0K
-245.17%
YoY
|
$1.654M
-253.72%
YoY
|
-$688.0K
-44.02%
YoY
|
-$596.0K
-42.47%
YoY
|
-$611.0K
-126.8%
YoY
|
-$1.076M
-38.16%
YoY
|
-$1.229M
-24.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
-$2.515M
-103.33%
YoY
|
N/A
|
N/A
|
N/A
|
$75.49M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.515M
-103.33%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.800M
N/A
|
-$75.49M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.549M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$276.0K
-111.75%
YoY
|
-$250.0K
-83.57%
YoY
|
-$673.0K
-52.77%
YoY
|
-$330.0K
-89.13%
YoY
|
$2.349M
-103.08%
YoY
|
-$1.522M
547.66%
YoY
|
-$1.425M
112.69%
YoY
|
-$3.036M
731.78%
YoY
|
-$76.23M
8493.57%
YoY
|
-$235.0K
-85.79%
YoY
|
-$670.0K
-2.62%
YoY
|
-$365.0K
-38.76%
YoY
|
-$887.0K
45.17%
YoY
|
-$1.654M
53.72%
YoY
|
-$688.0K
-44.02%
YoY
|
-$596.0K
-42.47%
YoY
|
-$611.0K
-87.22%
YoY
|
-$1.076M
-38.16%
YoY
|
-$1.229M
-24.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.199M
25.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.750M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.68M
-24.95%
YoY
|
-$8.107M
-30.2%
YoY
|
$17.27M
-29.48%
YoY
|
$3.131M
-69.28%
YoY
|
-$44.88M
-193.53%
YoY
|
-$11.61M
-8.68%
YoY
|
$24.49M
79.8%
YoY
|
$10.19M
3835.52%
YoY
|
$47.98M
-352.44%
YoY
|
-$12.72M
-50.2%
YoY
|
$13.62M
-53.03%
YoY
|
$259.0K
-98.37%
YoY
|
-$19.01M
-5365.37%
YoY
|
-$25.54M
-2998.75%
YoY
|
$29.00M
-876.2%
YoY
|
$15.88M
656.74%
YoY
|
$361.0K
-48.13%
YoY
|
$881.0K
-54.35%
YoY
|
-$3.736M
-158.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.38M
-27.38%
YoY
|
$13.34M
-6.83%
YoY
|
-$15.18M
-34.46%
YoY
|
-$3.149M
-75.09%
YoY
|
$40.45M
48.41%
YoY
|
$14.31M
-25.06%
YoY
|
-$23.17M
42.38%
YoY
|
-$12.64M
164.57%
YoY
|
$27.26M
-5.97%
YoY
|
$19.10M
-30.99%
YoY
|
-$16.27M
-42.46%
YoY
|
-$4.779M
-82.87%
YoY
|
$28.99M
-317.18%
YoY
|
$27.68M
178.09%
YoY
|
-$28.28M
24.41%
YoY
|
-$27.90M
222.83%
YoY
|
-$13.35M
-163.3%
YoY
|
$9.952M
-45.94%
YoY
|
-$22.73M
-2940.87%
YoY
|
| Cash From Investing Activities |
-$276.0K
-111.75%
YoY
|
-$250.0K
-83.57%
YoY
|
-$673.0K
-52.77%
YoY
|
-$330.0K
-89.13%
YoY
|
$2.349M
-103.08%
YoY
|
-$1.522M
547.66%
YoY
|
-$1.425M
112.69%
YoY
|
-$3.036M
731.78%
YoY
|
-$76.23M
8493.57%
YoY
|
-$235.0K
-85.79%
YoY
|
-$670.0K
-2.62%
YoY
|
-$365.0K
-38.76%
YoY
|
-$887.0K
45.17%
YoY
|
-$1.654M
53.72%
YoY
|
-$688.0K
-44.02%
YoY
|
-$596.0K
-42.47%
YoY
|
-$611.0K
-87.22%
YoY
|
-$1.076M
-38.16%
YoY
|
-$1.229M
-24.14%
YoY
|
| Cash From Financing Activities |
-$33.68M
-24.95%
YoY
|
-$8.107M
-30.2%
YoY
|
$17.27M
-29.48%
YoY
|
$3.131M
-69.28%
YoY
|
-$44.88M
-193.53%
YoY
|
-$11.61M
-8.68%
YoY
|
$24.49M
79.8%
YoY
|
$10.19M
3835.52%
YoY
|
$47.98M
-352.44%
YoY
|
-$12.72M
-50.2%
YoY
|
$13.62M
-53.03%
YoY
|
$259.0K
-98.37%
YoY
|
-$19.01M
-5365.37%
YoY
|
-$25.54M
-2998.75%
YoY
|
$29.00M
-876.2%
YoY
|
$15.88M
656.74%
YoY
|
$361.0K
-48.13%
YoY
|
$881.0K
-54.35%
YoY
|
-$3.736M
-158.74%
YoY
|
| Net Change In Cash |
-$4.643M
254.16%
YoY
|
$4.980M
322.75%
YoY
|
$1.415M
-1487.25%
YoY
|
-$348.0K
-93.66%
YoY
|
-$1.311M
44.07%
YoY
|
$1.178M
-80.84%
YoY
|
-$102.0K
-96.93%
YoY
|
-$5.487M
12.32%
YoY
|
-$910.0K
-109.92%
YoY
|
$6.147M
1170.04%
YoY
|
-$3.320M
-9322.22%
YoY
|
-$4.885M
-61.26%
YoY
|
$9.177M
-165.46%
YoY
|
$484.0K
-95.04%
YoY
|
$36.00K
-100.13%
YoY
|
-$12.61M
66.39%
YoY
|
-$14.02M
-186.1%
YoY
|
$9.757M
-47.54%
YoY
|
-$27.69M
-599.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.38M
-27.38%
YoY
|
$13.34M
-6.83%
YoY
|
-$15.18M
-34.46%
YoY
|
-$3.149M
-75.09%
YoY
|
$40.45M
48.41%
YoY
|
$14.31M
-25.06%
YoY
|
-$23.17M
42.38%
YoY
|
-$12.64M
164.57%
YoY
|
$27.26M
-5.97%
YoY
|
$19.10M
-30.99%
YoY
|
-$16.27M
-42.46%
YoY
|
-$4.779M
-82.87%
YoY
|
$28.99M
-317.18%
YoY
|
$27.68M
178.09%
YoY
|
-$28.28M
24.41%
YoY
|
-$27.90M
222.83%
YoY
|
-$13.35M
-163.3%
YoY
|
$9.952M
-45.94%
YoY
|
-$22.73M
-2940.87%
YoY
|
| Capital Expenditures |
$276.0K
66.27%
YoY
|
$250.0K
-83.57%
YoY
|
$673.0K
-52.77%
YoY
|
$330.0K
-73.3%
YoY
|
$166.0K
-77.29%
YoY
|
$1.522M
547.66%
YoY
|
$1.425M
112.69%
YoY
|
$1.236M
238.63%
YoY
|
$731.0K
-17.59%
YoY
|
$235.0K
-85.79%
YoY
|
$670.0K
-197.38%
YoY
|
$365.0K
-161.24%
YoY
|
$887.0K
-245.17%
YoY
|
$1.654M
-253.72%
YoY
|
-$688.0K
-44.02%
YoY
|
-$596.0K
-42.47%
YoY
|
-$611.0K
-126.8%
YoY
|
-$1.076M
-38.16%
YoY
|
-$1.229M
-24.14%
YoY
|
| Free Cash Flow |
$29.10M
-27.76%
YoY
|
$13.09M
2.31%
YoY
|
-$15.86M
-35.53%
YoY
|
-$3.479M
-74.94%
YoY
|
$40.29M
51.87%
YoY
|
$12.79M
-32.19%
YoY
|
-$24.59M
45.17%
YoY
|
-$13.88M
169.83%
YoY
|
$26.53M
-5.61%
YoY
|
$18.87M
-27.5%
YoY
|
-$16.94M
-38.59%
YoY
|
-$5.144M
-81.16%
YoY
|
$28.10M
-320.63%
YoY
|
$26.02M
135.96%
YoY
|
-$27.59M
28.32%
YoY
|
-$27.30M
258.97%
YoY
|
-$12.74M
-167.72%
YoY
|
$11.03M
-45.27%
YoY
|
-$21.50M
-988.35%
YoY
|
Loading...