|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.54M
-85.54%
YoY
|
-$149.0M
1524.64%
YoY
|
-$9.172M
42.22%
YoY
|
-$6.449M
960.83%
YoY
|
-$607.9K
172.35%
YoY
|
| Depreciation, Depletion And Amortization |
$68.75K
-86.4%
YoY
|
$505.4K
1420.56%
YoY
|
$33.24K
-57.5%
YoY
|
$78.21K
62.97%
YoY
|
$47.99K
12.02%
YoY
|
| Cash From Operating Activities |
-$1.529M
-52.93%
YoY
|
-$3.249M
121.76%
YoY
|
-$1.465M
-53.69%
YoY
|
-$3.163M
1590.05%
YoY
|
-$187.2K
-63.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.061M
61.38%
YoY
|
$657.4K
1876.86%
YoY
|
$33.26K
-652.44%
YoY
|
-$6.020K
62.26%
YoY
|
-$3.710K
8.48%
YoY
|
| Acquisitions |
$4.653M
-6832.61%
YoY
|
-$69.10K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.559M
-2839.27%
YoY
|
$166.4K
N/A
|
$0.00
-100.0%
YoY
|
$26.96K
-111.83%
YoY
|
-$227.9K
-222.76%
YoY
|
| Cash From Investing Activities |
-$5.620M
1044.47%
YoY
|
-$491.0K
1376.45%
YoY
|
-$33.26K
-258.82%
YoY
|
$20.94K
-109.04%
YoY
|
-$231.6K
-227.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$494.6K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$96.91K
-54.76%
YoY
|
$214.2K
N/A
|
N/A
|
| Cash From Financing Activities |
$7.048M
84.67%
YoY
|
$3.817M
187.18%
YoY
|
$1.329M
-59.16%
YoY
|
$3.254M
1040.14%
YoY
|
$285.4K
-45.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.529M
-52.93%
YoY
|
-$3.249M
121.76%
YoY
|
-$1.465M
-53.69%
YoY
|
-$3.163M
1590.05%
YoY
|
-$187.2K
-63.76%
YoY
|
| Cash From Investing Activities |
-$5.620M
1044.47%
YoY
|
-$491.0K
1376.45%
YoY
|
-$33.26K
-258.82%
YoY
|
$20.94K
-109.04%
YoY
|
-$231.6K
-227.09%
YoY
|
| Cash From Financing Activities |
$7.048M
84.67%
YoY
|
$3.817M
187.18%
YoY
|
$1.329M
-59.16%
YoY
|
$3.254M
1040.14%
YoY
|
$285.4K
-45.49%
YoY
|
| Net Change In Cash |
-$100.6K
-230.77%
YoY
|
$76.93K
-145.46%
YoY
|
-$169.2K
-250.91%
YoY
|
$112.1K
-184.11%
YoY
|
-$133.3K
-170.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.529M
-52.93%
YoY
|
-$3.249M
121.76%
YoY
|
-$1.465M
-53.69%
YoY
|
-$3.163M
1590.05%
YoY
|
-$187.2K
-63.76%
YoY
|
| Capital Expenditures |
$1.061M
61.38%
YoY
|
$657.4K
1876.86%
YoY
|
$33.26K
-652.44%
YoY
|
-$6.020K
62.26%
YoY
|
-$3.710K
8.48%
YoY
|
| Free Cash Flow |
-$2.590M
-33.69%
YoY
|
-$3.906M
160.71%
YoY
|
-$1.498M
-52.54%
YoY
|
-$3.157M
1620.95%
YoY
|
-$183.5K
-64.25%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.336M
136.2%
YoY
|
-$3.376M
-57.39%
YoY
|
-$13.55M
-88.57%
YoY
|
-$2.354M
-89.72%
YoY
|
-$2.259M
-97.98%
YoY
|
-$7.924M
-13.6%
YoY
|
-$118.6M
7778.9%
YoY
|
-$22.90M
2023.12%
YoY
|
-$111.9M
12094.28%
YoY
|
-$9.172M
684.28%
YoY
|
-$1.505M
-15.51%
YoY
|
-$1.079M
-40.44%
YoY
|
-$917.4K
-45.78%
YoY
|
-$1.169M
592.59%
YoY
|
-$1.781M
913.1%
YoY
|
-$1.811M
1154.79%
YoY
|
-$1.692M
1323.25%
YoY
|
-$168.9K
1322.49%
YoY
|
-$175.8K
-29.32%
YoY
|
| Depreciation, Depletion And Amortization |
$17.19K
-91.09%
YoY
|
-$252.2K
-270.52%
YoY
|
$193.8K
-54.54%
YoY
|
$193.8K
-19.79%
YoY
|
$192.9K
-52.93%
YoY
|
$147.9K
546.7%
YoY
|
$426.3K
1050.71%
YoY
|
$241.7K
882.78%
YoY
|
$409.8K
1545.07%
YoY
|
$22.87K
-3.58%
YoY
|
$37.05K
112.08%
YoY
|
$24.59K
21.13%
YoY
|
$24.91K
48.98%
YoY
|
$23.72K
102.56%
YoY
|
$17.47K
52.31%
YoY
|
$20.30K
68.05%
YoY
|
$16.72K
31.34%
YoY
|
$11.71K
-373.6%
YoY
|
$11.47K
-68.51%
YoY
|
| Cash From Operating Activities |
-$1.887M
129.46%
YoY
|
-$964.2K
-11.95%
YoY
|
-$120.4K
-91.33%
YoY
|
$378.2K
-166.0%
YoY
|
-$822.5K
327.38%
YoY
|
-$1.095M
162.71%
YoY
|
-$1.388M
351.61%
YoY
|
-$573.0K
67.86%
YoY
|
-$192.4K
-51.82%
YoY
|
-$416.8K
-70.76%
YoY
|
-$307.4K
-41.84%
YoY
|
-$341.4K
-41.15%
YoY
|
-$399.4K
-36.51%
YoY
|
-$1.426M
1643.18%
YoY
|
-$528.4K
486.57%
YoY
|
-$580.1K
-705.67%
YoY
|
-$629.0K
466.4%
YoY
|
-$81.78K
-27.41%
YoY
|
-$90.09K
-55.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$142.6K
N/A
|
$183.4K
5.63%
YoY
|
$734.9K
N/A
|
$483.8K
151093.75%
YoY
|
$0.00
-100.0%
YoY
|
$173.6K
-3162.26%
YoY
|
N/A
N/A
|
$320.00
-111.15%
YoY
|
-$1.700K
49.12%
YoY
|
-$5.670K
182.09%
YoY
|
-$25.57K
N/A
|
-$2.870K
76.07%
YoY
|
-$1.140K
1528.57%
YoY
|
-$2.010K
-2110.0%
YoY
|
N/A
N/A
|
-$1.630K
N/A
|
-$70.00
-97.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$150.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$75.00K
N/A
|
$0.00
N/A
|
$93.80K
-3.62%
YoY
|
-$4.653M
-2223.46%
YoY
|
N/A
|
$0.00
N/A
|
$97.32K
N/A
|
$219.1K
N/A
|
-$150.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00
-99.84%
YoY
|
$0.00
-100.0%
YoY
|
-$22.38K
-87.12%
YoY
|
$49.38K
N/A
|
-$25.73K
N/A
|
-$28.35K
N/A
|
| Cash From Investing Activities |
$75.00K
-110.21%
YoY
|
$0.00
-100.0%
YoY
|
-$48.80K
-150.14%
YoY
|
-$4.836M
-10733.03%
YoY
|
-$734.9K
389.95%
YoY
|
-$483.8K
151093.75%
YoY
|
$97.32K
-5824.71%
YoY
|
$45.48K
-902.12%
YoY
|
-$150.0K
486.62%
YoY
|
-$320.00
-89.04%
YoY
|
-$1.700K
50.44%
YoY
|
-$5.670K
-76.75%
YoY
|
-$25.57K
-151.78%
YoY
|
-$2.920K
-89.33%
YoY
|
-$1.130K
-96.02%
YoY
|
-$24.39K
-85.96%
YoY
|
$49.38K
-2440.28%
YoY
|
-$27.36K
N/A
|
-$28.42K
733.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.884M
29.3%
YoY
|
$891.6K
-17.75%
YoY
|
$188.0K
-88.62%
YoY
|
$4.511M
652.51%
YoY
|
$1.457M
203.15%
YoY
|
$1.084M
332.06%
YoY
|
$1.652M
372.83%
YoY
|
$599.5K
137.56%
YoY
|
$480.7K
0.93%
YoY
|
$250.9K
-76.85%
YoY
|
$349.5K
-52.87%
YoY
|
$252.3K
-69.64%
YoY
|
$476.3K
-20.29%
YoY
|
$1.084M
694.28%
YoY
|
$741.5K
-2996.64%
YoY
|
$831.2K
937.18%
YoY
|
$597.5K
532.9%
YoY
|
$136.5K
15.34%
YoY
|
-$25.60K
-112.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.887M
129.46%
YoY
|
-$964.2K
-11.95%
YoY
|
-$120.4K
-91.33%
YoY
|
$378.2K
-166.0%
YoY
|
-$822.5K
327.38%
YoY
|
-$1.095M
162.71%
YoY
|
-$1.388M
351.61%
YoY
|
-$573.0K
67.86%
YoY
|
-$192.4K
-51.82%
YoY
|
-$416.8K
-70.76%
YoY
|
-$307.4K
-41.84%
YoY
|
-$341.4K
-41.15%
YoY
|
-$399.4K
-36.51%
YoY
|
-$1.426M
1643.18%
YoY
|
-$528.4K
486.57%
YoY
|
-$580.1K
-705.67%
YoY
|
-$629.0K
466.4%
YoY
|
-$81.78K
-27.41%
YoY
|
-$90.09K
-55.04%
YoY
|
| Cash From Investing Activities |
$75.00K
-110.21%
YoY
|
$0.00
-100.0%
YoY
|
-$48.80K
-150.14%
YoY
|
-$4.836M
-10733.03%
YoY
|
-$734.9K
389.95%
YoY
|
-$483.8K
151093.75%
YoY
|
$97.32K
-5824.71%
YoY
|
$45.48K
-902.12%
YoY
|
-$150.0K
486.62%
YoY
|
-$320.00
-89.04%
YoY
|
-$1.700K
50.44%
YoY
|
-$5.670K
-76.75%
YoY
|
-$25.57K
-151.78%
YoY
|
-$2.920K
-89.33%
YoY
|
-$1.130K
-96.02%
YoY
|
-$24.39K
-85.96%
YoY
|
$49.38K
-2440.28%
YoY
|
-$27.36K
N/A
|
-$28.42K
733.43%
YoY
|
| Cash From Financing Activities |
$1.884M
29.3%
YoY
|
$891.6K
-17.75%
YoY
|
$188.0K
-88.62%
YoY
|
$4.511M
652.51%
YoY
|
$1.457M
203.15%
YoY
|
$1.084M
332.06%
YoY
|
$1.652M
372.83%
YoY
|
$599.5K
137.56%
YoY
|
$480.7K
0.93%
YoY
|
$250.9K
-76.85%
YoY
|
$349.5K
-52.87%
YoY
|
$252.3K
-69.64%
YoY
|
$476.3K
-20.29%
YoY
|
$1.084M
694.28%
YoY
|
$741.5K
-2996.64%
YoY
|
$831.2K
937.18%
YoY
|
$597.5K
532.9%
YoY
|
$136.5K
15.34%
YoY
|
-$25.60K
-112.9%
YoY
|
| Net Change In Cash |
$72.00K
-171.89%
YoY
|
-$72.60K
-85.33%
YoY
|
$18.80K
-94.8%
YoY
|
$53.40K
-25.74%
YoY
|
-$100.2K
-172.44%
YoY
|
-$494.8K
197.63%
YoY
|
$361.6K
795.05%
YoY
|
$71.91K
-175.93%
YoY
|
$138.3K
169.3%
YoY
|
-$166.3K
-51.73%
YoY
|
$40.40K
-80.94%
YoY
|
-$94.70K
-141.76%
YoY
|
$51.34K
187.46%
YoY
|
-$344.5K
-1359.91%
YoY
|
$212.0K
-247.09%
YoY
|
$226.8K
10160.63%
YoY
|
$17.86K
-195.2%
YoY
|
$27.34K
382.19%
YoY
|
-$144.1K
2583.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.887M
129.46%
YoY
|
-$964.2K
-11.95%
YoY
|
-$120.4K
-91.33%
YoY
|
$378.2K
-166.0%
YoY
|
-$822.5K
327.38%
YoY
|
-$1.095M
162.71%
YoY
|
-$1.388M
351.61%
YoY
|
-$573.0K
67.86%
YoY
|
-$192.4K
-51.82%
YoY
|
-$416.8K
-70.76%
YoY
|
-$307.4K
-41.84%
YoY
|
-$341.4K
-41.15%
YoY
|
-$399.4K
-36.51%
YoY
|
-$1.426M
1643.18%
YoY
|
-$528.4K
486.57%
YoY
|
-$580.1K
-705.67%
YoY
|
-$629.0K
466.4%
YoY
|
-$81.78K
-27.41%
YoY
|
-$90.09K
-55.04%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$142.6K
N/A
|
$183.4K
5.63%
YoY
|
$734.9K
N/A
|
$483.8K
151093.75%
YoY
|
$0.00
-100.0%
YoY
|
$173.6K
-3162.26%
YoY
|
N/A
N/A
|
$320.00
-111.15%
YoY
|
-$1.700K
49.12%
YoY
|
-$5.670K
182.09%
YoY
|
-$25.57K
N/A
|
-$2.870K
76.07%
YoY
|
-$1.140K
1528.57%
YoY
|
-$2.010K
-2110.0%
YoY
|
N/A
N/A
|
-$1.630K
N/A
|
-$70.00
-97.95%
YoY
|
| Free Cash Flow |
-$1.887M
21.18%
YoY
|
-$964.2K
-38.93%
YoY
|
-$263.0K
-81.05%
YoY
|
$194.8K
-126.09%
YoY
|
-$1.557M
709.27%
YoY
|
-$1.579M
278.49%
YoY
|
-$1.388M
354.12%
YoY
|
-$746.7K
122.42%
YoY
|
-$192.4K
-48.52%
YoY
|
-$417.2K
-70.68%
YoY
|
-$305.7K
-42.03%
YoY
|
-$335.7K
-41.92%
YoY
|
-$373.8K
-40.57%
YoY
|
-$1.423M
1675.05%
YoY
|
-$527.3K
485.76%
YoY
|
-$578.0K
-704.2%
YoY
|
-$629.0K
477.37%
YoY
|
-$80.15K
-28.86%
YoY
|
-$90.02K
-54.29%
YoY
|
Loading...