|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Noncash operating lease expense | |||||
| Accretion of asset retirement obligation | |||||
| Amortization of deferred financing costs | |||||
| Amortization of original issue discount | |||||
| Change in fair value of warrant liabilities | |||||
| Stock-based compensation expense | |||||
| (Gain) loss on sale of specialty rental assets and other property, plant and equipment | |||||
| Loss on extinguishment of debt | |||||
| Deferred income taxes | |||||
| Provision for credit losses on receivables, net of recoveries | |||||
| Other | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and other accrued liabilities | |||||
| Deferred revenue and customer deposits | |||||
| Operating lease obligation | |||||
| Other non-current assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of specialty rental assets | |||||
| Purchase of property, plant, and equipment | |||||
| Acquired intangible assets | |||||
| Proceeds from sale of specialty rental assets and other property, plant and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Principal payments on finance and finance lease obligations | |||||
| Principal payments on borrowings from ABL Facility | |||||
| Proceeds from borrowings on ABL Facility | |||||
| Repayment of Senior Notes | |||||
| Repurchase of Common Stock | |||||
| Payment of issuance costs from warrant exchange | |||||
| Distributions paid to noncontrolling interest | |||||
| Proceeds from issuance of Common Stock from exercise of warrants | |||||
| Proceeds from issuance of Common Stock from exercise of options | |||||
| Payment of deferred financing costs | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Payment of debt extinguishment premium costs | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents - beginning of period | |||||
| Cash and cash equivalents - end of period | |||||
| Supplemental Cash Flow Information: | |||||
| Cash paid for interest, net of amounts capitalized | |||||
| Income taxes paid, net of refunds received | |||||
| Decrease in accrued capital expenditures | |||||
| Decrease in accrual of issuance costs from warrant exchange | |||||
| Operating lease liabilities arising from obtaining operating lease assets | |||||
| Reduction in operating lease assets due to lease terminations and modifications | |||||
| Non-cash investing and financing activity: | |||||
| Non-cash repurchase of common stock as part of share repurchase program | |||||
| Non-cash change in accrued distributions to noncontrolling interest | |||||
| Non-cash accrued proceeds from the sale of specialty rental assets | |||||
| Non-cash issuance of common stock | |||||
| Non-cash change in finance lease terminations | |||||
| Non-cash change in accrued capital expenditures | |||||
| Non-cash change in finance lease obligations | |||||
Loading...