|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.178M
-29.23%
YoY
|
$4.820M
94.69%
YoY
|
$3.077M
10.26%
YoY
|
$2.476M
40.14%
YoY
|
$2.791M
-69.51%
YoY
|
$1.766M
-90.0%
YoY
|
$9.153M
31.23%
YoY
|
$17.67M
7.88%
YoY
|
$6.974M
15.88%
YoY
|
$16.38M
117.56%
YoY
|
$6.019M
N/A
|
| Cash & Equivalents |
N/A
|
$4.820M
92.79%
YoY
|
N/A
|
$2.500M
41.53%
YoY
|
N/A
|
$1.766M
-90.0%
YoY
|
N/A
|
$17.67M
7.88%
YoY
|
N/A
|
$16.38M
117.56%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$12.05M
-4.33%
YoY
|
$13.54M
392.68%
YoY
|
$12.60M
264.72%
YoY
|
$2.749M
59.42%
YoY
|
$3.454M
-70.35%
YoY
|
$1.724M
161.29%
YoY
|
$11.65M
107.32%
YoY
|
$659.9K
-42.63%
YoY
|
$5.618M
-8.31%
YoY
|
$1.150M
N/A
|
$6.127M
N/A
|
| Inventory |
$5.341M
-27.59%
YoY
|
$4.371M
-0.98%
YoY
|
$7.376M
-50.26%
YoY
|
$4.414M
-38.59%
YoY
|
$14.83M
-33.32%
YoY
|
$7.188M
-76.23%
YoY
|
$22.24M
-36.95%
YoY
|
$30.24M
11.49%
YoY
|
$35.27M
-12.52%
YoY
|
$27.12M
N/A
|
$40.32M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.541M
-50.55%
YoY
|
N/A
|
$17.27M
133.69%
YoY
|
N/A
|
$7.391M
N/A
|
N/A
|
| Receivables |
$148.6M
38.26%
YoY
|
$107.3M
1.85%
YoY
|
$107.5M
44.86%
YoY
|
$105.4M
17.79%
YoY
|
$74.18M
33.91%
YoY
|
$89.45M
156.8%
YoY
|
$55.40M
4.54%
YoY
|
$34.83M
-20.26%
YoY
|
$52.99M
52.25%
YoY
|
$43.68M
N/A
|
$34.81M
N/A
|
| Other Receivables |
$7.291M
29.09%
YoY
|
$7.180M
0.51%
YoY
|
$5.648M
-38.86%
YoY
|
$7.143M
55.6%
YoY
|
$9.238M
1947.54%
YoY
|
$4.591M
562.48%
YoY
|
$451.2K
-40.23%
YoY
|
$693.0K
9.58%
YoY
|
$754.9K
-50.44%
YoY
|
$632.4K
N/A
|
$1.523M
N/A
|
| Total Short-Term Assets |
$175.4M
28.85%
YoY
|
$137.2M
12.32%
YoY
|
$136.2M
30.3%
YoY
|
$122.2M
14.57%
YoY
|
$104.5M
5.67%
YoY
|
$106.6M
7.01%
YoY
|
$98.88M
-2.68%
YoY
|
$99.65M
4.62%
YoY
|
$101.6M
14.43%
YoY
|
$95.24M
N/A
|
$88.79M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$17.62M
22.08%
YoY
|
$10.76M
19.41%
YoY
|
$14.43M
0.22%
YoY
|
$9.014M
-30.33%
YoY
|
$14.40M
0.24%
YoY
|
$12.94M
1.61%
YoY
|
$14.36M
-3.83%
YoY
|
$12.73M
20.66%
YoY
|
$14.94M
25.79%
YoY
|
$10.55M
N/A
|
$11.87M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$169.2K
0.38%
YoY
|
$59.93K
-81.86%
YoY
|
$168.5K
-49.45%
YoY
|
$330.3K
N/A
|
$333.4K
N/A
|
N/A
|
| Other Assets |
$2.159M
-47.7%
YoY
|
$1.778M
-56.81%
YoY
|
$4.128M
0.0%
YoY
|
$4.116M
800.3%
YoY
|
$4.128M
-26.96%
YoY
|
$457.1K
-15.4%
YoY
|
$5.652M
44.79%
YoY
|
$540.4K
47.47%
YoY
|
$3.904M
17.61%
YoY
|
$366.4K
N/A
|
$3.319M
N/A
|
| Total Long-Term Assets |
$21.85M
-3.25%
YoY
|
$20.61M
3.94%
YoY
|
$22.58M
-8.34%
YoY
|
$19.83M
-50.48%
YoY
|
$24.63M
22.7%
YoY
|
$40.05M
68.99%
YoY
|
$20.08M
4.72%
YoY
|
$23.70M
33.91%
YoY
|
$19.17M
26.18%
YoY
|
$17.70M
N/A
|
$15.19M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$175.4M
28.85%
YoY
|
$137.2M
12.32%
YoY
|
$136.2M
30.3%
YoY
|
$122.2M
14.57%
YoY
|
$104.5M
5.67%
YoY
|
$106.6M
7.01%
YoY
|
$98.88M
-2.68%
YoY
|
$99.65M
4.62%
YoY
|
$101.6M
14.43%
YoY
|
$95.24M
N/A
|
$88.79M
N/A
|
| Total Long-Term Assets |
$21.85M
|
$20.61M
|
$22.58M
|
$19.83M
|
$24.63M
|
$40.05M
|
$20.08M
|
$23.70M
|
$19.17M
|
$17.70M
|
$15.19M
|
| Total Assets |
$197.3M
24.28%
YoY
|
$157.8M
11.15%
YoY
|
$158.7M
22.93%
YoY
|
$142.0M
-3.19%
YoY
|
$129.1M
8.55%
YoY
|
$146.7M
18.91%
YoY
|
$119.0M
-1.51%
YoY
|
$123.3M
9.21%
YoY
|
$120.8M
16.15%
YoY
|
$112.9M
N/A
|
$104.0M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$58.56M
99.75%
YoY
|
$27.74M
12.33%
YoY
|
$29.32M
118.59%
YoY
|
$24.69M
94.13%
YoY
|
$13.41M
147.96%
YoY
|
$12.72M
62.24%
YoY
|
$5.409M
3.75%
YoY
|
$7.840M
-32.56%
YoY
|
$5.213M
-5.02%
YoY
|
$11.63M
N/A
|
$5.489M
N/A
|
| Accrued Expenses |
$2.245M
32.7%
YoY
|
$2.068M
35.79%
YoY
|
$1.692M
25.48%
YoY
|
$1.523M
15.06%
YoY
|
$1.348M
-9.11%
YoY
|
$1.324M
902.6%
YoY
|
$1.483M
82.07%
YoY
|
$132.0K
109.56%
YoY
|
$814.6K
-26.76%
YoY
|
$63.01K
N/A
|
$1.112M
N/A
|
| Deferred Revenue |
N/A
|
$8.027M
14470.19%
YoY
|
N/A
|
$55.09K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$58.58M
-0.62%
YoY
|
$57.90M
8.77%
YoY
|
$58.95M
8.08%
YoY
|
$53.23M
-12.21%
YoY
|
$54.54M
7.62%
YoY
|
$60.64M
50.35%
YoY
|
$50.68M
-23.54%
YoY
|
$40.33M
-38.04%
YoY
|
$66.28M
0.99%
YoY
|
$65.08M
N/A
|
$65.63M
N/A
|
| Long-Term Debt Due |
$5.689M
162.67%
YoY
|
$706.5K
-59.18%
YoY
|
$2.166M
-43.75%
YoY
|
$1.731M
-37.82%
YoY
|
$3.850M
-68.5%
YoY
|
$2.783M
192.67%
YoY
|
$12.22M
710.89%
YoY
|
$951.0K
47.32%
YoY
|
$1.507M
62.23%
YoY
|
$645.6K
N/A
|
$929.1K
N/A
|
| Total Short-Term Liabilities |
$141.2M
31.16%
YoY
|
$101.5M
8.61%
YoY
|
$107.6M
23.8%
YoY
|
$93.41M
-4.72%
YoY
|
$86.93M
21.21%
YoY
|
$98.04M
80.06%
YoY
|
$71.72M
-8.87%
YoY
|
$54.45M
-33.3%
YoY
|
$78.70M
1.6%
YoY
|
$81.63M
N/A
|
$77.47M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$6.539M
12.9%
YoY
|
$6.502M
15.34%
YoY
|
$5.792M
-24.36%
YoY
|
$5.637M
-45.41%
YoY
|
$7.657M
-11.07%
YoY
|
$10.33M
-47.39%
YoY
|
$8.610M
-36.31%
YoY
|
$19.63M
204.79%
YoY
|
$13.52M
136.15%
YoY
|
$6.440M
N/A
|
$5.724M
N/A
|
| Other Long-Term Liabilities |
$6.404M
36.46%
YoY
|
$1.470M
-24.02%
YoY
|
$4.693M
17.72%
YoY
|
$1.935M
-23.68%
YoY
|
$3.987M
-2.05%
YoY
|
$2.535M
20.46%
YoY
|
$4.070M
72.46%
YoY
|
$2.104M
626.36%
YoY
|
$2.360M
-12.82%
YoY
|
$289.7K
N/A
|
$2.707M
N/A
|
| Total Long-Term Liabilities |
$12.94M
23.44%
YoY
|
$7.972M
5.28%
YoY
|
$10.49M
-9.95%
YoY
|
$7.572M
-41.13%
YoY
|
$11.64M
-8.17%
YoY
|
$12.86M
-40.82%
YoY
|
$12.68M
-20.14%
YoY
|
$21.73M
222.94%
YoY
|
$15.88M
88.32%
YoY
|
$6.729M
N/A
|
$8.431M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$141.2M
31.16%
YoY
|
$101.5M
8.61%
YoY
|
$107.6M
23.8%
YoY
|
$93.41M
-4.72%
YoY
|
$86.93M
21.21%
YoY
|
$98.04M
80.06%
YoY
|
$71.72M
-8.87%
YoY
|
$54.45M
-33.3%
YoY
|
$78.70M
1.6%
YoY
|
$81.63M
N/A
|
$77.47M
N/A
|
| Total Long-Term Liabilities |
$12.94M
23.44%
YoY
|
$7.972M
5.28%
YoY
|
$10.49M
-9.95%
YoY
|
$7.572M
-41.13%
YoY
|
$11.64M
-8.17%
YoY
|
$12.86M
-40.82%
YoY
|
$12.68M
-20.14%
YoY
|
$21.73M
222.94%
YoY
|
$15.88M
88.32%
YoY
|
$6.729M
N/A
|
$8.431M
N/A
|
| Total Liabilities |
$155.0M
29.74%
YoY
|
$114.8M
8.36%
YoY
|
$119.5M
18.11%
YoY
|
$106.0M
-9.74%
YoY
|
$101.2M
19.86%
YoY
|
$117.4M
49.1%
YoY
|
$84.40M
-10.77%
YoY
|
$78.73M
-13.2%
YoY
|
$94.58M
10.11%
YoY
|
$90.71M
N/A
|
$85.90M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
$27.70M
31.53%
YoY
|
N/A
|
$21.06M
55.08%
YoY
|
N/A
|
$13.58M
-42.21%
YoY
|
N/A
|
$23.49M
16.18%
YoY
|
N/A
|
$20.22M
N/A
|
N/A
|
| Common Stock |
N/A
|
$81.15K
-99.51%
YoY
|
N/A
|
$16.72M
13.76%
YoY
|
N/A
|
$14.69M
0.0%
YoY
|
N/A
|
$14.69M
508.05%
YoY
|
N/A
|
$2.417M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$42.27M
7.67%
YoY
|
$43.01M
19.34%
YoY
|
$39.26M
40.37%
YoY
|
$36.04M
23.09%
YoY
|
$27.97M
-19.08%
YoY
|
$29.28M
-34.36%
YoY
|
$34.56M
31.92%
YoY
|
$44.61M
100.65%
YoY
|
$26.20M
44.84%
YoY
|
$22.23M
39.28%
YoY
|
$18.09M
N/A
|
| Total Liabilities & Shareholders Equity |
$197.3M
24.28%
YoY
|
$157.8M
11.15%
YoY
|
$158.7M
22.93%
YoY
|
$142.0M
-3.19%
YoY
|
$129.1M
8.55%
YoY
|
$146.7M
18.91%
YoY
|
$119.0M
-1.51%
YoY
|
$123.3M
9.21%
YoY
|
$120.8M
16.15%
YoY
|
$112.9M
N/A
|
$104.0M
N/A
|
Loading...