|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.735B
68.85%
YoY
|
$2.804B
67.43%
YoY
|
$1.675B
29.69%
YoY
|
$1.292B
17.93%
YoY
|
$1.095B
12.42%
YoY
|
| Cost Of Revenue |
$1.903B
111.49%
YoY
|
$899.9M
74.87%
YoY
|
$514.6M
N/A
|
N/A
|
N/A
|
| Gross Profit |
$2.832B
48.7%
YoY
|
$1.904B
64.13%
YoY
|
$1.160B
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.512B
23.05%
YoY
|
$1.229B
123.77%
YoY
|
$549.1M
128.42%
YoY
|
$240.4M
26.46%
YoY
|
$190.1M
11.9%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$485.0M
23.46%
YoY
|
$392.8M
138.64%
YoY
|
$164.6M
78.0%
YoY
|
$92.48M
5.88%
YoY
|
$87.35M
-5.92%
YoY
|
| Operating Expenses |
$3.900B
54.68%
YoY
|
$2.521B
105.28%
YoY
|
$1.228B
21.84%
YoY
|
$1.008B
20.23%
YoY
|
$838.5M
10.52%
YoY
|
| Operating Profit |
$835.0M
195.16%
YoY
|
$282.9M
-36.66%
YoY
|
$446.7M
-17.95%
YoY
|
$544.4M
39.18%
YoY
|
$391.1M
N/A
|
| Interest Expense |
$202.7M
-18.62%
YoY
|
$249.1M
4.21%
YoY
|
$239.0M
-1506.21%
YoY
|
-$17.00M
-48.82%
YoY
|
-$33.22M
-1.68%
YoY
|
| Other Income/Expense, Net |
-$25.67M
-4658.97%
YoY
|
$563.0K
-402.69%
YoY
|
-$186.0K
-89.92%
YoY
|
-$1.845M
-126.13%
YoY
|
$7.060M
-293.27%
YoY
|
| Pretax Income |
$606.6M
1666.01%
YoY
|
$34.35M
-82.92%
YoY
|
$201.1M
-23.94%
YoY
|
$264.4M
15.02%
YoY
|
$229.9M
34.34%
YoY
|
| Income Tax |
$73.77M
186.98%
YoY
|
$25.71M
-18.25%
YoY
|
$31.45M
-54.29%
YoY
|
$68.79M
31.15%
YoY
|
$52.45M
33.34%
YoY
|
| Net Earnings |
$195.4M
1976.99%
YoY
|
$9.408M
-126.71%
YoY
|
-$35.23M
-118.01%
YoY
|
$195.6M
10.25%
YoY
|
$177.4M
34.63%
YoY
|
| Basic Earnings Per Share |
$2.42
1916.67%
YoY
|
$0.12
-127.91%
YoY
|
-$0.43
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.26
11200.0%
YoY
|
$0.02
-104.65%
YoY
|
-$0.43
-119.38%
YoY
|
$2.22
6.22%
YoY
|
$2.09
33.49%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
80.82M
-0.64%
YoY
|
81.34M
-1.77%
YoY
|
82.81M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
194.0M
12.88%
YoY
|
171.9M
107.56%
YoY
|
82.81M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.597B
25.86%
YoY
|
$1.038B
61.63%
YoY
|
$1.120B
64.39%
YoY
|
$1.308B
53.72%
YoY
|
$1.269B
101.49%
YoY
|
$642.2M
4.59%
YoY
|
$681.3M
51.71%
YoY
|
$851.2M
39.1%
YoY
|
$629.7M
111.63%
YoY
|
$614.0M
88.75%
YoY
|
$449.1M
31.8%
YoY
|
$611.9M
86.48%
YoY
|
$297.6M
-10.77%
YoY
|
$325.3M
4.85%
YoY
|
$340.7M
33.16%
YoY
|
$328.1M
23.57%
YoY
|
$333.4M
26.55%
YoY
|
$310.3M
30.25%
YoY
|
$255.9M
15.46%
YoY
|
$265.5M
18.86%
YoY
|
| Cost Of Revenue |
$734.4M
29.38%
YoY
|
N/A
|
$439.7M
112.3%
YoY
|
$476.4M
83.37%
YoY
|
$567.6M
182.38%
YoY
|
$232.0M
9.24%
YoY
|
$207.1M
58.92%
YoY
|
$259.8M
51.09%
YoY
|
$201.0M
N/A
|
$212.3M
N/A
|
$130.3M
N/A
|
$171.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$862.5M
23.01%
YoY
|
N/A
|
$680.3M
43.46%
YoY
|
$832.1M
40.7%
YoY
|
$701.2M
63.56%
YoY
|
$410.2M
2.13%
YoY
|
$474.2M
48.76%
YoY
|
$591.4M
34.41%
YoY
|
$428.7M
N/A
|
$401.7M
N/A
|
$318.7M
N/A
|
$440.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$380.2M
4.67%
YoY
|
N/A
|
$379.2M
58.21%
YoY
|
$364.4M
56.64%
YoY
|
$363.3M
-31.7%
YoY
|
$179.9M
-15.67%
YoY
|
$239.7M
24.04%
YoY
|
$232.6M
121.9%
YoY
|
$531.9M
788.36%
YoY
|
$213.3M
216.71%
YoY
|
$193.2M
241.98%
YoY
|
$104.8M
99.78%
YoY
|
$59.87M
18.21%
YoY
|
$67.35M
35.93%
YoY
|
$56.50M
32.26%
YoY
|
$52.47M
0.23%
YoY
|
$50.65M
11.31%
YoY
|
$49.55M
15.76%
YoY
|
$42.72M
11.53%
YoY
|
$52.35M
32.53%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$143.8M
43.04%
YoY
|
$161.2M
81.82%
YoY
|
$24.30M
57.79%
YoY
|
$21.40M
25.88%
YoY
|
$100.5M
-6.18%
YoY
|
$88.68M
-13.66%
YoY
|
$15.40M
201.96%
YoY
|
$17.00M
-27.51%
YoY
|
$107.2M
569.3%
YoY
|
$102.7M
11.07%
YoY
|
$5.100M
59.38%
YoY
|
$23.45M
6.59%
YoY
|
$16.01M
-36.76%
YoY
|
$92.48M
421.25%
YoY
|
$3.200M
-83.38%
YoY
|
$22.00M
-20.71%
YoY
|
$25.32M
12.02%
YoY
|
$17.74M
-36.41%
YoY
|
$19.26M
-2.75%
YoY
|
$27.75M
40.15%
YoY
|
| Operating Expenses |
$1.258B
22.0%
YoY
|
N/A
|
$948.0M
73.97%
YoY
|
$940.1M
57.68%
YoY
|
$1.031B
22.78%
YoY
|
$263.6M
-16.59%
YoY
|
$544.9M
53.4%
YoY
|
$596.2M
341.56%
YoY
|
$840.1M
243.67%
YoY
|
$316.0M
20.32%
YoY
|
$355.2M
107.66%
YoY
|
$135.0M
-47.83%
YoY
|
$244.4M
1.45%
YoY
|
$262.6M
14.5%
YoY
|
$171.1M
-10.67%
YoY
|
$258.8M
18.09%
YoY
|
$240.9M
21.38%
YoY
|
$229.4M
15.04%
YoY
|
$191.5M
22.36%
YoY
|
$219.2M
30.92%
YoY
|
| Operating Profit |
$338.5M
42.6%
YoY
|
$57.38M
-60.87%
YoY
|
$172.0M
26.1%
YoY
|
$368.3M
44.46%
YoY
|
$237.4M
-212.85%
YoY
|
$146.6M
71.23%
YoY
|
$136.4M
45.33%
YoY
|
$254.9M
-16.4%
YoY
|
-$210.3M
-243.99%
YoY
|
$85.64M
N/A
|
$93.84M
-44.68%
YoY
|
$305.0M
N/A
|
$146.1M
N/A
|
N/A
|
$169.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$60.57M
35.3%
YoY
|
N/A
|
$50.84M
-18.84%
YoY
|
$48.21M
-26.69%
YoY
|
$44.77M
-30.56%
YoY
|
-$59.23M
-11.02%
YoY
|
$62.64M
3.31%
YoY
|
$65.76M
-158.3%
YoY
|
$64.47M
-6227.95%
YoY
|
-$66.56M
2332.75%
YoY
|
$60.64M
71.68%
YoY
|
-$112.8M
2704.85%
YoY
|
-$1.052M
-82.7%
YoY
|
-$2.736M
-65.74%
YoY
|
$35.32M
-519.71%
YoY
|
-$4.021M
-52.1%
YoY
|
-$6.082M
-27.6%
YoY
|
-$7.985M
-11.28%
YoY
|
-$8.415M
-5.45%
YoY
|
-$8.394M
-3.52%
YoY
|
| Other Income/Expense, Net |
$4.226M
-150.4%
YoY
|
N/A
|
-$3.182M
-330.41%
YoY
|
-$7.839M
-1111.48%
YoY
|
-$8.385M
2994.1%
YoY
|
-$1.322M
-196.22%
YoY
|
$1.381M
-298.42%
YoY
|
$775.0K
-189.7%
YoY
|
-$271.0K
-63.77%
YoY
|
$1.374M
338.98%
YoY
|
-$696.0K
-274.0%
YoY
|
-$864.0K
-1.82%
YoY
|
-$748.0K
-1389.66%
YoY
|
$313.0K
-95.23%
YoY
|
$400.0K
61.94%
YoY
|
-$880.0K
292.86%
YoY
|
$58.00K
-88.4%
YoY
|
$6.568M
-193.83%
YoY
|
$247.0K
-96.31%
YoY
|
-$224.0K
-102.8%
YoY
|
| Pretax Income |
$282.1M
53.16%
YoY
|
N/A
|
$117.9M
57.02%
YoY
|
$312.3M
64.38%
YoY
|
$184.2M
-166.97%
YoY
|
$41.38M
-1891.26%
YoY
|
$75.11M
131.07%
YoY
|
$190.0M
7.75%
YoY
|
-$275.1M
-636.1%
YoY
|
-$2.310M
-103.84%
YoY
|
$32.51M
-75.87%
YoY
|
$176.3M
173.65%
YoY
|
$51.31M
-40.6%
YoY
|
$60.20M
-24.04%
YoY
|
$134.7M
141.57%
YoY
|
$64.43M
70.74%
YoY
|
$86.39M
51.29%
YoY
|
$79.26M
294.31%
YoY
|
$55.77M
-8.88%
YoY
|
$37.73M
-31.52%
YoY
|
| Income Tax |
$34.00M
60.38%
YoY
|
N/A
|
$12.80M
-28.09%
YoY
|
$46.50M
17.42%
YoY
|
$21.20M
-183.14%
YoY
|
-$6.123M
-144.4%
YoY
|
$17.80M
58.93%
YoY
|
$39.60M
509.32%
YoY
|
-$25.50M
-274.25%
YoY
|
$13.79M
-35.48%
YoY
|
$11.20M
124.0%
YoY
|
$6.499M
-57.6%
YoY
|
$14.63M
-28.07%
YoY
|
$21.38M
16.38%
YoY
|
$5.000M
-59.29%
YoY
|
$15.33M
79.65%
YoY
|
$20.34M
52.96%
YoY
|
$18.37M
178.3%
YoY
|
$12.28M
-5.52%
YoY
|
$8.532M
-24.5%
YoY
|
| Net Earnings |
$89.35M
52.98%
YoY
|
-$2.375M
-107.66%
YoY
|
$41.01M
77.23%
YoY
|
$98.37M
66.42%
YoY
|
$58.41M
-156.25%
YoY
|
$31.01M
-332.4%
YoY
|
$23.14M
-205.71%
YoY
|
$59.11M
N/A
|
-$103.8M
-383.11%
YoY
|
-$13.34M
-134.36%
YoY
|
-$21.89M
-116.88%
YoY
|
$0.00
-100.0%
YoY
|
$36.68M
-44.46%
YoY
|
$38.83M
-36.23%
YoY
|
$129.7M
198.19%
YoY
|
$49.10M
68.14%
YoY
|
$66.04M
50.78%
YoY
|
$60.89M
351.03%
YoY
|
$43.49M
-9.97%
YoY
|
$29.20M
-33.33%
YoY
|
| Basic Earnings Per Share |
$1.16
61.11%
YoY
|
-$0.03
-107.89%
YoY
|
$0.50
72.41%
YoY
|
$1.20
64.38%
YoY
|
$0.72
-157.14%
YoY
|
$0.38
N/A
|
$0.29
-211.54%
YoY
|
$0.73
N/A
|
-$1.26
N/A
|
N/A
|
-$0.26
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.12
62.32%
YoY
|
-$0.08
-214.29%
YoY
|
$0.47
67.86%
YoY
|
$1.17
62.5%
YoY
|
$0.69
-154.76%
YoY
|
$0.07
-140.93%
YoY
|
$0.28
-207.69%
YoY
|
$0.72
N/A
|
-$1.26
-394.85%
YoY
|
-$0.16
-137.3%
YoY
|
-$0.26
-155.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.43
-43.33%
YoY
|
$0.44
-39.42%
YoY
|
$0.47
-8.57%
YoY
|
$0.56
63.54%
YoY
|
$0.75
47.86%
YoY
|
$0.72
351.41%
YoY
|
$0.52
-9.46%
YoY
|
$0.34
-34.28%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
77.33M
-5.2%
YoY
|
N/A
|
81.52M
0.68%
YoY
|
81.76M
1.08%
YoY
|
81.57M
-0.95%
YoY
|
N/A
|
80.97M
-2.64%
YoY
|
80.88M
N/A
|
82.35M
N/A
|
N/A
|
83.16M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
194.6M
7.22%
YoY
|
N/A
|
199.1M
16.0%
YoY
|
199.3M
143.46%
YoY
|
181.5M
120.42%
YoY
|
N/A
|
171.6M
91.48%
YoY
|
81.85M
N/A
|
82.35M
N/A
|
N/A
|
89.62M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...