|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.749M
-16.26%
YoY
|
-$4.477M
31.57%
YoY
|
-$3.403M
18.14%
YoY
|
-$2.880M
-35.07%
YoY
|
-$4.435M
-201.01%
YoY
|
| Depreciation, Depletion And Amortization |
$241.5K
-10.63%
YoY
|
$270.2K
-26.3%
YoY
|
$366.7K
16.53%
YoY
|
$314.7K
11.09%
YoY
|
$283.3K
-17.3%
YoY
|
| Cash From Operating Activities |
-$1.197M
-16.91%
YoY
|
-$1.440M
-59.98%
YoY
|
-$3.599M
191.56%
YoY
|
-$1.234M
-67.72%
YoY
|
-$3.824M
-183.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.165K
-95.21%
YoY
|
$107.9K
-50.21%
YoY
|
$216.7K
-10.25%
YoY
|
$241.5K
-137.76%
YoY
|
-$639.4K
-321.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$135.6K
-48.16%
YoY
|
-$261.5K
20.69%
YoY
|
-$216.7K
-10.25%
YoY
|
-$241.4K
-62.24%
YoY
|
-$639.4K
59.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$755.1K
2645.91%
YoY
|
$27.50K
-98.8%
YoY
|
$2.288M
9050.4%
YoY
|
$25.00K
-99.45%
YoY
|
$4.582M
3588.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.197M
-16.91%
YoY
|
-$1.440M
-59.98%
YoY
|
-$3.599M
191.56%
YoY
|
-$1.234M
-67.72%
YoY
|
-$3.824M
-183.52%
YoY
|
| Cash From Investing Activities |
-$135.6K
-48.16%
YoY
|
-$261.5K
20.69%
YoY
|
-$216.7K
-10.25%
YoY
|
-$241.4K
-62.24%
YoY
|
-$639.4K
59.58%
YoY
|
| Cash From Financing Activities |
$755.1K
2645.91%
YoY
|
$27.50K
-98.8%
YoY
|
$2.288M
9050.4%
YoY
|
$25.00K
-99.45%
YoY
|
$4.582M
3588.93%
YoY
|
| Net Change In Cash |
-$577.1K
-65.53%
YoY
|
-$1.674M
9.59%
YoY
|
-$1.528M
5.31%
YoY
|
-$1.451M
-1323.19%
YoY
|
$118.6K
-97.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.197M
-16.91%
YoY
|
-$1.440M
-59.98%
YoY
|
-$3.599M
191.56%
YoY
|
-$1.234M
-67.72%
YoY
|
-$3.824M
-183.52%
YoY
|
| Capital Expenditures |
$5.165K
-95.21%
YoY
|
$107.9K
-50.21%
YoY
|
$216.7K
-10.25%
YoY
|
$241.5K
-137.76%
YoY
|
-$639.4K
-321.03%
YoY
|
| Free Cash Flow |
-$1.202M
-22.37%
YoY
|
-$1.548M
-59.43%
YoY
|
-$3.815M
158.54%
YoY
|
-$1.476M
-53.66%
YoY
|
-$3.184M
-174.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$810.6K
217.16%
YoY
|
-$1.806M
-44.54%
YoY
|
-$450.3K
-863.79%
YoY
|
-$1.238M
-4198.01%
YoY
|
-$255.6K
-80.49%
YoY
|
-$3.256M
165.61%
YoY
|
$58.96K
-106.55%
YoY
|
$30.20K
-134.09%
YoY
|
-$1.310M
10.33%
YoY
|
-$1.226M
73.85%
YoY
|
-$900.8K
37.91%
YoY
|
-$88.59K
-89.73%
YoY
|
-$1.187M
80.06%
YoY
|
-$705.1K
-57.52%
YoY
|
-$653.2K
34.24%
YoY
|
-$862.4K
10.78%
YoY
|
-$659.5K
-56.35%
YoY
|
-$1.660M
-42.77%
YoY
|
-$486.6K
-147.73%
YoY
|
| Depreciation, Depletion And Amortization |
$44.83K
-27.4%
YoY
|
$65.00K
-41.7%
YoY
|
$60.82K
-6.47%
YoY
|
$62.02K
-13.47%
YoY
|
$61.74K
-15.47%
YoY
|
$111.5K
19.37%
YoY
|
$65.03K
-27.87%
YoY
|
$71.68K
-17.39%
YoY
|
$73.04K
-14.07%
YoY
|
$93.41K
14.61%
YoY
|
$90.16K
14.13%
YoY
|
$86.77K
9.66%
YoY
|
$85.00K
-8.37%
YoY
|
$81.50K
2.55%
YoY
|
$78.99K
17.23%
YoY
|
$79.12K
13.05%
YoY
|
$92.77K
14.49%
YoY
|
$79.47K
-60.26%
YoY
|
$67.38K
-19.72%
YoY
|
| Cash From Operating Activities |
$295.6K
-207.2%
YoY
|
-$619.9K
-4981.1%
YoY
|
-$113.5K
-207.78%
YoY
|
-$187.6K
-50.59%
YoY
|
-$275.7K
-76.61%
YoY
|
$12.70K
-101.03%
YoY
|
$105.3K
-165.11%
YoY
|
-$379.7K
-54.53%
YoY
|
-$1.178M
-13.56%
YoY
|
-$1.237M
304.9%
YoY
|
-$161.7K
-66.15%
YoY
|
-$835.0K
74.59%
YoY
|
-$1.363M
-5091.93%
YoY
|
-$305.5K
62240.82%
YoY
|
-$477.8K
-63.56%
YoY
|
-$478.3K
-62.98%
YoY
|
$27.31K
-102.23%
YoY
|
-$490.00
-99.86%
YoY
|
-$1.311M
191.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.328K
N/A
|
$2.500K
-98.41%
YoY
|
$66.00K
1126.77%
YoY
|
$67.10K
1411.26%
YoY
|
$0.00
-100.0%
YoY
|
$156.9K
28.2%
YoY
|
$5.380K
25.12%
YoY
|
$4.440K
-92.63%
YoY
|
$94.84K
178.24%
YoY
|
$122.4K
-25.04%
YoY
|
$4.300K
-135.57%
YoY
|
$60.21K
-216.24%
YoY
|
$34.09K
-338.7%
YoY
|
$163.3K
-147.35%
YoY
|
-$12.09K
-87.43%
YoY
|
-$51.80K
-69.24%
YoY
|
-$14.28K
-52.4%
YoY
|
-$344.8K
-1.48%
YoY
|
-$96.15K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$5.328K
N/A
|
-$2.500K
-98.41%
YoY
|
-$66.00K
1126.77%
YoY
|
-$67.10K
1411.26%
YoY
|
$0.00
-100.0%
YoY
|
-$156.9K
28.2%
YoY
|
-$5.380K
25.12%
YoY
|
-$4.440K
-92.63%
YoY
|
-$94.84K
178.24%
YoY
|
-$122.4K
-25.04%
YoY
|
-$4.300K
-64.43%
YoY
|
-$60.21K
16.24%
YoY
|
-$34.09K
138.68%
YoY
|
-$163.3K
-52.65%
YoY
|
-$12.09K
-87.43%
YoY
|
-$51.80K
-69.24%
YoY
|
-$14.28K
-49.37%
YoY
|
-$344.8K
-1.48%
YoY
|
-$96.15K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$97.57K
-134.23%
YoY
|
$220.1K
N/A
|
$100.0K
N/A
|
$150.0K
N/A
|
$285.0K
936.36%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$27.50K
N/A
|
$2.288M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$25.00K
-99.45%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.582M
7536.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$295.6K
-207.2%
YoY
|
-$619.9K
-4981.1%
YoY
|
-$113.5K
-207.78%
YoY
|
-$187.6K
-50.59%
YoY
|
-$275.7K
-76.61%
YoY
|
$12.70K
-101.03%
YoY
|
$105.3K
-165.11%
YoY
|
-$379.7K
-54.53%
YoY
|
-$1.178M
-13.56%
YoY
|
-$1.237M
304.9%
YoY
|
-$161.7K
-66.15%
YoY
|
-$835.0K
74.59%
YoY
|
-$1.363M
-5091.93%
YoY
|
-$305.5K
62240.82%
YoY
|
-$477.8K
-63.56%
YoY
|
-$478.3K
-62.98%
YoY
|
$27.31K
-102.23%
YoY
|
-$490.00
-99.86%
YoY
|
-$1.311M
191.37%
YoY
|
| Cash From Investing Activities |
-$5.328K
N/A
|
-$2.500K
-98.41%
YoY
|
-$66.00K
1126.77%
YoY
|
-$67.10K
1411.26%
YoY
|
$0.00
-100.0%
YoY
|
-$156.9K
28.2%
YoY
|
-$5.380K
25.12%
YoY
|
-$4.440K
-92.63%
YoY
|
-$94.84K
178.24%
YoY
|
-$122.4K
-25.04%
YoY
|
-$4.300K
-64.43%
YoY
|
-$60.21K
16.24%
YoY
|
-$34.09K
138.68%
YoY
|
-$163.3K
-52.65%
YoY
|
-$12.09K
-87.43%
YoY
|
-$51.80K
-69.24%
YoY
|
-$14.28K
-49.37%
YoY
|
-$344.8K
-1.48%
YoY
|
-$96.15K
N/A
|
| Cash From Financing Activities |
-$97.57K
-134.23%
YoY
|
$220.1K
N/A
|
$100.0K
N/A
|
$150.0K
N/A
|
$285.0K
936.36%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$27.50K
N/A
|
$2.288M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$25.00K
-99.45%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.582M
7536.08%
YoY
|
| Net Change In Cash |
$192.7K
1971.1%
YoY
|
-$402.3K
178.99%
YoY
|
-$79.50K
-179.56%
YoY
|
-$104.7K
-72.74%
YoY
|
$9.302K
-100.75%
YoY
|
-$144.2K
-115.53%
YoY
|
$99.93K
-160.18%
YoY
|
-$384.1K
-57.09%
YoY
|
-$1.246M
-10.85%
YoY
|
$928.4K
-298.05%
YoY
|
-$166.0K
-64.29%
YoY
|
-$895.2K
68.89%
YoY
|
-$1.397M
-10824.74%
YoY
|
-$468.7K
35.75%
YoY
|
-$464.9K
-114.65%
YoY
|
-$530.1K
-63.71%
YoY
|
$13.03K
-101.04%
YoY
|
-$345.3K
-49.22%
YoY
|
$3.174M
-913.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$295.6K
-207.2%
YoY
|
-$619.9K
-4981.1%
YoY
|
-$113.5K
-207.78%
YoY
|
-$187.6K
-50.59%
YoY
|
-$275.7K
-76.61%
YoY
|
$12.70K
-101.03%
YoY
|
$105.3K
-165.11%
YoY
|
-$379.7K
-54.53%
YoY
|
-$1.178M
-13.56%
YoY
|
-$1.237M
304.9%
YoY
|
-$161.7K
-66.15%
YoY
|
-$835.0K
74.59%
YoY
|
-$1.363M
-5091.93%
YoY
|
-$305.5K
62240.82%
YoY
|
-$477.8K
-63.56%
YoY
|
-$478.3K
-62.98%
YoY
|
$27.31K
-102.23%
YoY
|
-$490.00
-99.86%
YoY
|
-$1.311M
191.37%
YoY
|
| Capital Expenditures |
$5.328K
N/A
|
$2.500K
-98.41%
YoY
|
$66.00K
1126.77%
YoY
|
$67.10K
1411.26%
YoY
|
$0.00
-100.0%
YoY
|
$156.9K
28.2%
YoY
|
$5.380K
25.12%
YoY
|
$4.440K
-92.63%
YoY
|
$94.84K
178.24%
YoY
|
$122.4K
-25.04%
YoY
|
$4.300K
-135.57%
YoY
|
$60.21K
-216.24%
YoY
|
$34.09K
-338.7%
YoY
|
$163.3K
-147.35%
YoY
|
-$12.09K
-87.43%
YoY
|
-$51.80K
-69.24%
YoY
|
-$14.28K
-52.4%
YoY
|
-$344.8K
-1.48%
YoY
|
-$96.15K
N/A
|
| Free Cash Flow |
$290.2K
-205.27%
YoY
|
-$622.4K
331.62%
YoY
|
-$179.5K
-279.63%
YoY
|
-$254.7K
-33.69%
YoY
|
-$275.7K
-78.35%
YoY
|
-$144.2K
-89.39%
YoY
|
$99.93K
-160.18%
YoY
|
-$384.1K
-57.09%
YoY
|
-$1.273M
-8.88%
YoY
|
-$1.359M
189.97%
YoY
|
-$166.0K
-64.35%
YoY
|
-$895.2K
109.92%
YoY
|
-$1.397M
-3459.94%
YoY
|
-$468.7K
-236.14%
YoY
|
-$465.8K
-61.67%
YoY
|
-$426.5K
-62.05%
YoY
|
$41.59K
-103.48%
YoY
|
$344.3K
-3543.2%
YoY
|
-$1.215M
170.0%
YoY
|
Loading...