|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$33.83M
-130.93%
YoY
|
-$109.4M
-89.23%
YoY
|
-$1.015B
-19.16%
YoY
|
-$1.256B
32.24%
YoY
|
-$949.9M
93.47%
YoY
|
| Depreciation, Depletion And Amortization |
$195.4M
-5.12%
YoY
|
$206.0M
-27.58%
YoY
|
$284.4M
1.89%
YoY
|
$279.1M
8.03%
YoY
|
$258.4M
72.64%
YoY
|
| Cash From Operating Activities |
$1.003B
40.07%
YoY
|
$716.2M
72.69%
YoY
|
$414.8M
-263.05%
YoY
|
-$254.4M
337.12%
YoY
|
-$58.19M
-278.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$57.82M
-1.65%
YoY
|
$58.79M
14.74%
YoY
|
$51.24M
-36.1%
YoY
|
$80.18M
74.13%
YoY
|
$46.05M
78.45%
YoY
|
| Acquisitions |
$61.50M
N/A
|
$0.00
-100.0%
YoY
|
$5.770M
-84.58%
YoY
|
$37.41M
-92.39%
YoY
|
$491.5M
47.34%
YoY
|
| Other Investing Activities |
$138.8M
-90.29%
YoY
|
$1.430B
410.88%
YoY
|
$279.8M
-152.18%
YoY
|
-$536.3M
-77.66%
YoY
|
-$2.400B
205.06%
YoY
|
| Cash From Investing Activities |
$80.95M
-94.09%
YoY
|
$1.371B
499.66%
YoY
|
$228.6M
-137.08%
YoY
|
-$616.5M
-75.24%
YoY
|
-$2.490B
194.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$868.9M
-62.78%
YoY
|
$2.334B
-473.56%
YoY
|
-$624.9M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$833.1M
-63.96%
YoY
|
-$2.312B
259.16%
YoY
|
-$643.6M
-1530.02%
YoY
|
$45.01M
-98.55%
YoY
|
$3.096B
107.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.003B
40.07%
YoY
|
$716.2M
72.69%
YoY
|
$414.8M
-263.05%
YoY
|
-$254.4M
337.12%
YoY
|
-$58.19M
-278.21%
YoY
|
| Cash From Investing Activities |
$80.95M
-94.09%
YoY
|
$1.371B
499.66%
YoY
|
$228.6M
-137.08%
YoY
|
-$616.5M
-75.24%
YoY
|
-$2.490B
194.38%
YoY
|
| Cash From Financing Activities |
-$833.1M
-63.96%
YoY
|
-$2.312B
259.16%
YoY
|
-$643.6M
-1530.02%
YoY
|
$45.01M
-98.55%
YoY
|
$3.096B
107.35%
YoY
|
| Net Change In Cash |
$251.1M
-211.85%
YoY
|
-$224.5M
87936.86%
YoY
|
-$255.0K
-99.97%
YoY
|
-$825.8M
-250.7%
YoY
|
$547.9M
-19.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.003B
40.07%
YoY
|
$716.2M
72.69%
YoY
|
$414.8M
-263.05%
YoY
|
-$254.4M
337.12%
YoY
|
-$58.19M
-278.21%
YoY
|
| Capital Expenditures |
$57.82M
-1.65%
YoY
|
$58.79M
14.74%
YoY
|
$51.24M
-36.1%
YoY
|
$80.18M
74.13%
YoY
|
$46.05M
78.45%
YoY
|
| Free Cash Flow |
$945.4M
43.8%
YoY
|
$657.5M
80.86%
YoY
|
$363.5M
-208.66%
YoY
|
-$334.6M
220.94%
YoY
|
-$104.2M
-1621.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$90.14M
350.31%
YoY
|
-$45.85M
267.71%
YoY
|
$37.25M
-482.97%
YoY
|
$22.42M
-170.38%
YoY
|
$20.02M
-136.17%
YoY
|
-$12.47M
-96.59%
YoY
|
-$9.726M
-93.14%
YoY
|
-$31.86M
-80.83%
YoY
|
-$55.35M
-83.82%
YoY
|
-$365.4M
59.27%
YoY
|
-$141.7M
-70.62%
YoY
|
-$166.2M
-48.51%
YoY
|
-$342.1M
54.38%
YoY
|
-$229.4M
-21.27%
YoY
|
-$482.3M
115.22%
YoY
|
-$322.8M
41.66%
YoY
|
-$221.6M
7.3%
YoY
|
-$291.4M
62.43%
YoY
|
-$224.1M
91.69%
YoY
|
| Depreciation, Depletion And Amortization |
$34.17M
-31.07%
YoY
|
$47.54M
-4.56%
YoY
|
$21.10M
-7.46%
YoY
|
$22.30M
-4.29%
YoY
|
$49.57M
-7.04%
YoY
|
$49.81M
-23.85%
YoY
|
$22.80M
-1.72%
YoY
|
$23.30M
-4.12%
YoY
|
$53.32M
-25.32%
YoY
|
$65.41M
-8.19%
YoY
|
$23.20M
26.09%
YoY
|
$24.30M
39.66%
YoY
|
$71.39M
4.83%
YoY
|
$71.25M
3.69%
YoY
|
$18.40M
26.5%
YoY
|
$17.40M
22.54%
YoY
|
$68.10M
14.28%
YoY
|
$68.71M
33.18%
YoY
|
$14.55M
13.26%
YoY
|
| Cash From Operating Activities |
$153.2M
-19.81%
YoY
|
$271.6M
150.41%
YoY
|
$263.6M
28.99%
YoY
|
$277.1M
29.88%
YoY
|
$191.0M
0.48%
YoY
|
$108.4M
-51.27%
YoY
|
$204.3M
-4.39%
YoY
|
$213.3M
179.46%
YoY
|
$190.1M
-294.27%
YoY
|
$222.6M
-480.72%
YoY
|
$213.7M
-284.59%
YoY
|
$76.34M
-222.02%
YoY
|
-$97.87M
456.85%
YoY
|
-$58.45M
52.85%
YoY
|
-$115.8M
150.75%
YoY
|
-$62.57M
-388.16%
YoY
|
-$17.58M
-490.12%
YoY
|
-$38.24M
-356.66%
YoY
|
-$46.17M
-1302.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.86M
63.91%
YoY
|
$15.45M
3.15%
YoY
|
$16.05M
5.46%
YoY
|
$13.59M
-13.79%
YoY
|
$12.73M
-0.76%
YoY
|
$14.98M
27.64%
YoY
|
$15.22M
35.86%
YoY
|
$15.77M
34.55%
YoY
|
$12.83M
-22.79%
YoY
|
$11.74M
-24.98%
YoY
|
$11.20M
-135.67%
YoY
|
$11.72M
-173.65%
YoY
|
$16.61M
137.98%
YoY
|
$15.64M
-176.23%
YoY
|
-$31.40M
-11.61%
YoY
|
-$15.91M
-14.27%
YoY
|
$6.980M
39.99%
YoY
|
-$20.52M
49.13%
YoY
|
-$35.52M
138.08%
YoY
|
| Acquisitions |
$685.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$27.68M
-58.64%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.33M
217.0%
YoY
|
-$125.0M
-186.74%
YoY
|
-$145.5M
-151.48%
YoY
|
$415.6M
-48.07%
YoY
|
-$6.413M
-103.17%
YoY
|
$144.1M
-214.84%
YoY
|
$282.6M
-312.78%
YoY
|
$800.4M
150.88%
YoY
|
$202.6M
-7.52%
YoY
|
-$125.5M
-254.24%
YoY
|
-$132.8M
778.02%
YoY
|
$319.0M
-141.4%
YoY
|
$219.1M
30.25%
YoY
|
$81.34M
-558.53%
YoY
|
-$15.13M
-93.56%
YoY
|
-$770.7M
-3.29%
YoY
|
$168.2M
-112.45%
YoY
|
-$17.74M
-91.6%
YoY
|
-$234.7M
-68.74%
YoY
|
| Cash From Investing Activities |
-$41.19M
115.2%
YoY
|
-$140.4M
-208.78%
YoY
|
-$161.5M
-160.41%
YoY
|
$402.0M
-48.76%
YoY
|
-$19.14M
-110.09%
YoY
|
$129.1M
-194.17%
YoY
|
$267.4M
-285.53%
YoY
|
$784.6M
155.32%
YoY
|
$189.8M
-6.27%
YoY
|
-$137.1M
-308.67%
YoY
|
-$144.1M
209.73%
YoY
|
$307.3M
-139.07%
YoY
|
$202.5M
34.11%
YoY
|
$65.70M
-271.72%
YoY
|
-$46.52M
-82.78%
YoY
|
-$786.6M
-3.54%
YoY
|
$151.0M
-111.05%
YoY
|
-$38.26M
-82.99%
YoY
|
-$270.2M
-64.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$253.0M
100.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$126.3M
-64.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$356.9M
210.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$115.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$252.6M
100.78%
YoY
|
-$183.4M
-55.02%
YoY
|
-$348.0M
-45.87%
YoY
|
-$175.9M
-80.41%
YoY
|
-$125.8M
-65.37%
YoY
|
-$407.8M
279.64%
YoY
|
-$642.8M
862.25%
YoY
|
-$897.8M
158.12%
YoY
|
-$363.2M
198.86%
YoY
|
-$107.4M
-1013.74%
YoY
|
-$66.80M
5708.7%
YoY
|
-$347.8M
-1248.1%
YoY
|
-$121.5M
-3059.29%
YoY
|
$11.75M
-79.39%
YoY
|
-$1.150M
-107.96%
YoY
|
$30.30M
-88.59%
YoY
|
$4.107M
-99.85%
YoY
|
$57.02M
240.45%
YoY
|
$14.44M
-98.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$153.2M
-19.81%
YoY
|
$271.6M
150.41%
YoY
|
$263.6M
28.99%
YoY
|
$277.1M
29.88%
YoY
|
$191.0M
0.48%
YoY
|
$108.4M
-51.27%
YoY
|
$204.3M
-4.39%
YoY
|
$213.3M
179.46%
YoY
|
$190.1M
-294.27%
YoY
|
$222.6M
-480.72%
YoY
|
$213.7M
-284.59%
YoY
|
$76.34M
-222.02%
YoY
|
-$97.87M
456.85%
YoY
|
-$58.45M
52.85%
YoY
|
-$115.8M
150.75%
YoY
|
-$62.57M
-388.16%
YoY
|
-$17.58M
-490.12%
YoY
|
-$38.24M
-356.66%
YoY
|
-$46.17M
-1302.37%
YoY
|
| Cash From Investing Activities |
-$41.19M
115.2%
YoY
|
-$140.4M
-208.78%
YoY
|
-$161.5M
-160.41%
YoY
|
$402.0M
-48.76%
YoY
|
-$19.14M
-110.09%
YoY
|
$129.1M
-194.17%
YoY
|
$267.4M
-285.53%
YoY
|
$784.6M
155.32%
YoY
|
$189.8M
-6.27%
YoY
|
-$137.1M
-308.67%
YoY
|
-$144.1M
209.73%
YoY
|
$307.3M
-139.07%
YoY
|
$202.5M
34.11%
YoY
|
$65.70M
-271.72%
YoY
|
-$46.52M
-82.78%
YoY
|
-$786.6M
-3.54%
YoY
|
$151.0M
-111.05%
YoY
|
-$38.26M
-82.99%
YoY
|
-$270.2M
-64.71%
YoY
|
| Cash From Financing Activities |
-$252.6M
100.78%
YoY
|
-$183.4M
-55.02%
YoY
|
-$348.0M
-45.87%
YoY
|
-$175.9M
-80.41%
YoY
|
-$125.8M
-65.37%
YoY
|
-$407.8M
279.64%
YoY
|
-$642.8M
862.25%
YoY
|
-$897.8M
158.12%
YoY
|
-$363.2M
198.86%
YoY
|
-$107.4M
-1013.74%
YoY
|
-$66.80M
5708.7%
YoY
|
-$347.8M
-1248.1%
YoY
|
-$121.5M
-3059.29%
YoY
|
$11.75M
-79.39%
YoY
|
-$1.150M
-107.96%
YoY
|
$30.30M
-88.59%
YoY
|
$4.107M
-99.85%
YoY
|
$57.02M
240.45%
YoY
|
$14.44M
-98.98%
YoY
|
| Net Change In Cash |
-$140.6M
-404.85%
YoY
|
-$52.31M
-69.27%
YoY
|
-$245.9M
43.72%
YoY
|
$503.2M
402.37%
YoY
|
$46.11M
176.69%
YoY
|
-$170.2M
675.34%
YoY
|
-$171.1M
-6210.57%
YoY
|
$100.2M
179.52%
YoY
|
$16.66M
-198.6%
YoY
|
-$21.95M
-215.55%
YoY
|
$2.800M
-101.71%
YoY
|
$35.83M
-104.38%
YoY
|
-$16.90M
-112.29%
YoY
|
$19.00M
-197.55%
YoY
|
-$163.4M
-45.87%
YoY
|
-$818.9M
54.99%
YoY
|
$137.5M
-90.16%
YoY
|
-$19.48M
-89.92%
YoY
|
-$302.0M
-146.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$153.2M
-19.81%
YoY
|
$271.6M
150.41%
YoY
|
$263.6M
28.99%
YoY
|
$277.1M
29.88%
YoY
|
$191.0M
0.48%
YoY
|
$108.4M
-51.27%
YoY
|
$204.3M
-4.39%
YoY
|
$213.3M
179.46%
YoY
|
$190.1M
-294.27%
YoY
|
$222.6M
-480.72%
YoY
|
$213.7M
-284.59%
YoY
|
$76.34M
-222.02%
YoY
|
-$97.87M
456.85%
YoY
|
-$58.45M
52.85%
YoY
|
-$115.8M
150.75%
YoY
|
-$62.57M
-388.16%
YoY
|
-$17.58M
-490.12%
YoY
|
-$38.24M
-356.66%
YoY
|
-$46.17M
-1302.37%
YoY
|
| Capital Expenditures |
$20.86M
63.91%
YoY
|
$15.45M
3.15%
YoY
|
$16.05M
5.46%
YoY
|
$13.59M
-13.79%
YoY
|
$12.73M
-0.76%
YoY
|
$14.98M
27.64%
YoY
|
$15.22M
35.86%
YoY
|
$15.77M
34.55%
YoY
|
$12.83M
-22.79%
YoY
|
$11.74M
-24.98%
YoY
|
$11.20M
-135.67%
YoY
|
$11.72M
-173.65%
YoY
|
$16.61M
137.98%
YoY
|
$15.64M
-176.23%
YoY
|
-$31.40M
-11.61%
YoY
|
-$15.91M
-14.27%
YoY
|
$6.980M
39.99%
YoY
|
-$20.52M
49.13%
YoY
|
-$35.52M
138.08%
YoY
|
| Free Cash Flow |
$132.3M
-25.78%
YoY
|
$256.1M
174.0%
YoY
|
$247.5M
30.88%
YoY
|
$263.5M
33.36%
YoY
|
$178.3M
0.57%
YoY
|
$93.47M
-55.66%
YoY
|
$189.1M
-6.61%
YoY
|
$197.6M
205.74%
YoY
|
$177.3M
-254.88%
YoY
|
$210.8M
-384.51%
YoY
|
$202.5M
-340.01%
YoY
|
$64.62M
-238.51%
YoY
|
-$114.5M
366.21%
YoY
|
-$74.10M
318.09%
YoY
|
-$84.37M
692.31%
YoY
|
-$46.66M
-215.86%
YoY
|
-$24.56M
5004.99%
YoY
|
-$17.72M
-161.84%
YoY
|
-$10.65M
-156.76%
YoY
|
Loading...