|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.353B
6.48%
YoY
|
$3.149B
20.28%
YoY
|
$2.618B
255.22%
YoY
|
$737.0M
-137.53%
YoY
|
-$1.964B
-72.22%
YoY
|
| Depreciation, Depletion And Amortization |
$2.939B
0.38%
YoY
|
$2.928B
9.62%
YoY
|
$2.671B
8.75%
YoY
|
$2.456B
-1.17%
YoY
|
$2.485B
-0.12%
YoY
|
| Cash From Operating Activities |
$8.431B
-10.74%
YoY
|
$9.445B
36.67%
YoY
|
$6.911B
13.93%
YoY
|
$6.066B
193.47%
YoY
|
$2.067B
-150.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.874B
4.61%
YoY
|
$5.615B
-21.7%
YoY
|
$7.171B
-248.81%
YoY
|
-$4.819B
128.71%
YoY
|
-$2.107B
22.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$96.00M
-3300.0%
YoY
|
-$3.000M
-113.04%
YoY
|
$23.00M
-100.26%
YoY
|
-$9.010B
-901100.0%
YoY
|
$1.000M
-125.0%
YoY
|
| Cash From Investing Activities |
-$6.350B
139.53%
YoY
|
-$2.651B
-56.58%
YoY
|
-$6.106B
-55.85%
YoY
|
-$13.83B
727.09%
YoY
|
-$1.672B
-3444.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$637.0M
293.21%
YoY
|
$162.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$4.771B
-52.94%
YoY
|
$10.14B
138.65%
YoY
|
$4.248B
5.91%
YoY
|
$4.011B
-22.94%
YoY
|
$5.205B
16.99%
YoY
|
| Cash From Financing Activities |
-$4.945B
18.24%
YoY
|
-$4.182B
121.04%
YoY
|
-$1.892B
-43.51%
YoY
|
-$3.349B
-152.36%
YoY
|
$6.396B
-50.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.431B
-10.74%
YoY
|
$9.445B
36.67%
YoY
|
$6.911B
13.93%
YoY
|
$6.066B
193.47%
YoY
|
$2.067B
-150.01%
YoY
|
| Cash From Investing Activities |
-$6.350B
139.53%
YoY
|
-$2.651B
-56.58%
YoY
|
-$6.106B
-55.85%
YoY
|
-$13.83B
727.09%
YoY
|
-$1.672B
-3444.0%
YoY
|
| Cash From Financing Activities |
-$4.945B
18.24%
YoY
|
-$4.182B
121.04%
YoY
|
-$1.892B
-43.51%
YoY
|
-$3.349B
-152.36%
YoY
|
$6.396B
-50.64%
YoY
|
| Net Change In Cash |
-$2.865B
-209.69%
YoY
|
$2.612B
-340.29%
YoY
|
-$1.087B
-90.22%
YoY
|
-$11.11B
-263.63%
YoY
|
$6.791B
-23.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.431B
-10.74%
YoY
|
$9.445B
36.67%
YoY
|
$6.911B
13.93%
YoY
|
$6.066B
193.47%
YoY
|
$2.067B
-150.01%
YoY
|
| Capital Expenditures |
$5.874B
4.61%
YoY
|
$5.615B
-21.7%
YoY
|
$7.171B
-248.81%
YoY
|
-$4.819B
128.71%
YoY
|
-$2.107B
22.0%
YoY
|
| Free Cash Flow |
$2.557B
-33.24%
YoY
|
$3.830B
-1573.08%
YoY
|
-$260.0M
-102.39%
YoY
|
$10.89B
160.78%
YoY
|
$4.174B
-273.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$699.0M
80.62%
YoY
|
$1.044B
5.99%
YoY
|
$949.0M
-1.66%
YoY
|
$973.0M
-26.46%
YoY
|
$387.0M
-412.1%
YoY
|
$985.0M
64.17%
YoY
|
$965.0M
-15.13%
YoY
|
$1.323B
23.07%
YoY
|
-$124.0M
-36.08%
YoY
|
$600.0M
-28.83%
YoY
|
$1.137B
20.7%
YoY
|
$1.075B
226.75%
YoY
|
-$194.0M
-85.91%
YoY
|
$843.0M
-230.5%
YoY
|
$942.0M
99.15%
YoY
|
$329.0M
-175.81%
YoY
|
-$1.377B
1.47%
YoY
|
-$646.0M
-65.95%
YoY
|
$473.0M
-125.69%
YoY
|
| Depreciation, Depletion And Amortization |
$756.0M
3.99%
YoY
|
$748.0M
-1.45%
YoY
|
$730.0M
-1.62%
YoY
|
$733.0M
1.95%
YoY
|
$727.0M
2.68%
YoY
|
$759.0M
10.96%
YoY
|
$742.0M
11.92%
YoY
|
$719.0M
7.47%
YoY
|
$708.0M
8.09%
YoY
|
$684.0M
9.62%
YoY
|
$663.0M
8.69%
YoY
|
$669.0M
9.49%
YoY
|
$655.0M
7.2%
YoY
|
$624.0M
0.81%
YoY
|
$610.0M
-2.09%
YoY
|
$611.0M
-1.45%
YoY
|
$611.0M
-1.93%
YoY
|
$619.0M
-1.59%
YoY
|
$623.0M
-0.48%
YoY
|
| Cash From Operating Activities |
$4.799B
29.35%
YoY
|
$1.286B
-42.18%
YoY
|
$1.219B
-18.62%
YoY
|
$2.217B
-22.91%
YoY
|
$3.710B
30.31%
YoY
|
$2.224B
-344.4%
YoY
|
$1.498B
70.23%
YoY
|
$2.876B
-24.3%
YoY
|
$2.847B
-9.39%
YoY
|
-$910.0M
-178.58%
YoY
|
$880.0M
18.76%
YoY
|
$3.799B
41.17%
YoY
|
$3.142B
112.87%
YoY
|
$1.158B
-530.48%
YoY
|
$741.0M
-194.27%
YoY
|
$2.691B
0.6%
YoY
|
$1.476B
230.2%
YoY
|
-$269.0M
-87.64%
YoY
|
-$786.0M
-58.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.672B
35.6%
YoY
|
$1.890B
12.84%
YoY
|
$1.464B
3.83%
YoY
|
$1.287B
10.57%
YoY
|
$1.233B
-9.74%
YoY
|
$1.675B
-18.93%
YoY
|
$1.410B
-23.45%
YoY
|
$1.164B
-18.03%
YoY
|
$1.366B
-25.88%
YoY
|
$2.066B
-181.37%
YoY
|
$1.842B
-238.7%
YoY
|
$1.420B
-358.18%
YoY
|
$1.843B
-558.46%
YoY
|
-$2.539B
373.69%
YoY
|
-$1.328B
399.25%
YoY
|
-$550.0M
-36.12%
YoY
|
-$402.0M
-9.46%
YoY
|
-$536.0M
452.58%
YoY
|
-$266.0M
-172.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$144.0M
311.43%
YoY
|
$324.0M
-910.0%
YoY
|
-$279.0M
-74.66%
YoY
|
-$293.0M
-122.57%
YoY
|
$35.00M
-98.75%
YoY
|
-$40.00M
-103.02%
YoY
|
-$1.101B
1071.28%
YoY
|
$1.298B
-3428.21%
YoY
|
$2.807B
-46883.33%
YoY
|
$1.323B
-171.59%
YoY
|
-$94.00M
-97.76%
YoY
|
-$39.00M
-98.67%
YoY
|
-$6.000M
N/A
|
-$1.848B
-1082.98%
YoY
|
-$4.200B
-8176.92%
YoY
|
-$2.934B
-3767.5%
YoY
|
$0.00
-100.0%
YoY
|
$188.0M
37.23%
YoY
|
$52.00M
-87.06%
YoY
|
| Cash From Investing Activities |
-$1.894B
29.55%
YoY
|
-$1.566B
-8.69%
YoY
|
-$1.743B
-30.59%
YoY
|
-$1.580B
-1279.1%
YoY
|
-$1.462B
-201.46%
YoY
|
-$1.715B
130.82%
YoY
|
-$2.511B
29.7%
YoY
|
$134.0M
-109.18%
YoY
|
$1.441B
-173.22%
YoY
|
-$743.0M
-83.06%
YoY
|
-$1.936B
-64.98%
YoY
|
-$1.459B
-58.12%
YoY
|
-$1.968B
357.67%
YoY
|
-$4.387B
1160.63%
YoY
|
-$5.528B
2483.18%
YoY
|
-$3.484B
346.09%
YoY
|
-$430.0M
30.7%
YoY
|
-$348.0M
-970.0%
YoY
|
-$214.0M
-127.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.00M
-92.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$349.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.092B
205.84%
YoY
|
N/A
|
N/A
|
N/A
|
$1.011B
-79.9%
YoY
|
N/A
|
N/A
|
N/A
|
$5.031B
513.54%
YoY
|
N/A
|
N/A
|
N/A
|
$820.0M
4.73%
YoY
|
N/A
|
N/A
|
N/A
|
$783.0M
37.61%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$976.0M
-33.01%
YoY
|
-$510.0M
-13.71%
YoY
|
-$2.136B
99.07%
YoY
|
-$843.0M
45.34%
YoY
|
-$1.457B
-24.82%
YoY
|
-$591.0M
380.49%
YoY
|
-$1.073B
50.07%
YoY
|
-$580.0M
18.13%
YoY
|
-$1.938B
244.23%
YoY
|
-$123.0M
-85.97%
YoY
|
-$715.0M
-12.59%
YoY
|
-$491.0M
-38.47%
YoY
|
-$563.0M
-34.23%
YoY
|
-$877.0M
52.52%
YoY
|
-$818.0M
40.31%
YoY
|
-$798.0M
-112.72%
YoY
|
-$856.0M
-166.98%
YoY
|
-$575.0M
-219.54%
YoY
|
-$583.0M
-107.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.799B
29.35%
YoY
|
$1.286B
-42.18%
YoY
|
$1.219B
-18.62%
YoY
|
$2.217B
-22.91%
YoY
|
$3.710B
30.31%
YoY
|
$2.224B
-344.4%
YoY
|
$1.498B
70.23%
YoY
|
$2.876B
-24.3%
YoY
|
$2.847B
-9.39%
YoY
|
-$910.0M
-178.58%
YoY
|
$880.0M
18.76%
YoY
|
$3.799B
41.17%
YoY
|
$3.142B
112.87%
YoY
|
$1.158B
-530.48%
YoY
|
$741.0M
-194.27%
YoY
|
$2.691B
0.6%
YoY
|
$1.476B
230.2%
YoY
|
-$269.0M
-87.64%
YoY
|
-$786.0M
-58.39%
YoY
|
| Cash From Investing Activities |
-$1.894B
29.55%
YoY
|
-$1.566B
-8.69%
YoY
|
-$1.743B
-30.59%
YoY
|
-$1.580B
-1279.1%
YoY
|
-$1.462B
-201.46%
YoY
|
-$1.715B
130.82%
YoY
|
-$2.511B
29.7%
YoY
|
$134.0M
-109.18%
YoY
|
$1.441B
-173.22%
YoY
|
-$743.0M
-83.06%
YoY
|
-$1.936B
-64.98%
YoY
|
-$1.459B
-58.12%
YoY
|
-$1.968B
357.67%
YoY
|
-$4.387B
1160.63%
YoY
|
-$5.528B
2483.18%
YoY
|
-$3.484B
346.09%
YoY
|
-$430.0M
30.7%
YoY
|
-$348.0M
-970.0%
YoY
|
-$214.0M
-127.79%
YoY
|
| Cash From Financing Activities |
-$976.0M
-33.01%
YoY
|
-$510.0M
-13.71%
YoY
|
-$2.136B
99.07%
YoY
|
-$843.0M
45.34%
YoY
|
-$1.457B
-24.82%
YoY
|
-$591.0M
380.49%
YoY
|
-$1.073B
50.07%
YoY
|
-$580.0M
18.13%
YoY
|
-$1.938B
244.23%
YoY
|
-$123.0M
-85.97%
YoY
|
-$715.0M
-12.59%
YoY
|
-$491.0M
-38.47%
YoY
|
-$563.0M
-34.23%
YoY
|
-$877.0M
52.52%
YoY
|
-$818.0M
40.31%
YoY
|
-$798.0M
-112.72%
YoY
|
-$856.0M
-166.98%
YoY
|
-$575.0M
-219.54%
YoY
|
-$583.0M
-107.38%
YoY
|
| Net Change In Cash |
$1.929B
143.87%
YoY
|
-$790.0M
863.41%
YoY
|
-$2.660B
27.52%
YoY
|
-$206.0M
-108.48%
YoY
|
$791.0M
-66.34%
YoY
|
-$82.00M
-95.38%
YoY
|
-$2.086B
17.79%
YoY
|
$2.430B
31.42%
YoY
|
$2.350B
284.62%
YoY
|
-$1.776B
-56.75%
YoY
|
-$1.771B
-68.4%
YoY
|
$1.849B
-216.22%
YoY
|
$611.0M
221.58%
YoY
|
-$4.106B
244.46%
YoY
|
-$5.605B
254.07%
YoY
|
-$1.591B
-119.47%
YoY
|
$190.0M
-86.39%
YoY
|
-$1.192B
-28.02%
YoY
|
-$1.583B
-123.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.799B
29.35%
YoY
|
$1.286B
-42.18%
YoY
|
$1.219B
-18.62%
YoY
|
$2.217B
-22.91%
YoY
|
$3.710B
30.31%
YoY
|
$2.224B
-344.4%
YoY
|
$1.498B
70.23%
YoY
|
$2.876B
-24.3%
YoY
|
$2.847B
-9.39%
YoY
|
-$910.0M
-178.58%
YoY
|
$880.0M
18.76%
YoY
|
$3.799B
41.17%
YoY
|
$3.142B
112.87%
YoY
|
$1.158B
-530.48%
YoY
|
$741.0M
-194.27%
YoY
|
$2.691B
0.6%
YoY
|
$1.476B
230.2%
YoY
|
-$269.0M
-87.64%
YoY
|
-$786.0M
-58.39%
YoY
|
| Capital Expenditures |
$1.672B
35.6%
YoY
|
$1.890B
12.84%
YoY
|
$1.464B
3.83%
YoY
|
$1.287B
10.57%
YoY
|
$1.233B
-9.74%
YoY
|
$1.675B
-18.93%
YoY
|
$1.410B
-23.45%
YoY
|
$1.164B
-18.03%
YoY
|
$1.366B
-25.88%
YoY
|
$2.066B
-181.37%
YoY
|
$1.842B
-238.7%
YoY
|
$1.420B
-358.18%
YoY
|
$1.843B
-558.46%
YoY
|
-$2.539B
373.69%
YoY
|
-$1.328B
399.25%
YoY
|
-$550.0M
-36.12%
YoY
|
-$402.0M
-9.46%
YoY
|
-$536.0M
452.58%
YoY
|
-$266.0M
-172.28%
YoY
|
| Free Cash Flow |
$3.127B
26.24%
YoY
|
-$604.0M
-210.02%
YoY
|
-$245.0M
-378.41%
YoY
|
$930.0M
-45.68%
YoY
|
$2.477B
67.25%
YoY
|
$549.0M
-118.45%
YoY
|
$88.00M
-109.15%
YoY
|
$1.712B
-28.04%
YoY
|
$1.481B
14.01%
YoY
|
-$2.976B
-180.5%
YoY
|
-$962.0M
-146.5%
YoY
|
$2.379B
-26.6%
YoY
|
$1.299B
-30.83%
YoY
|
$3.697B
1284.64%
YoY
|
$2.069B
-497.88%
YoY
|
$3.241B
-8.34%
YoY
|
$1.878B
110.77%
YoY
|
$267.0M
-112.84%
YoY
|
-$520.0M
-76.96%
YoY
|
Loading...