|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities - | |||||
| Deferred income tax | |||||
| Depreciation and amortization | |||||
| Operating and non-operating special charges, non-cash portion | |||||
| Unrealized (gains) losses on investments | |||||
| Amortization of debt discount and debt issuance costs | |||||
| Other operating activities | |||||
| Changes in operating assets and liabilities - | |||||
| (Increase) decrease in receivables | |||||
| Increase in prepaids and other assets | |||||
| Increase (decrease) in advance ticket sales | |||||
| Increase in frequent flyer deferred revenue | |||||
| Increase in accounts payable | |||||
| Increase in other liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing Activities: | |||||
| Capital expenditures, net of flight equipment purchase deposit returns | |||||
| Purchases of short-term and other investments | |||||
| Proceeds from sale of short-term and other investments | |||||
| Proceeds from sale of property and equipment | |||||
| Other, net | |||||
| Net cash used in investing activities | |||||
| Financing Activities: | |||||
| Proceeds from issuance of debt and other financial liabilities, net of discounts and fees | |||||
| Payments of long-term debt, finance leases and other financial liabilities | |||||
| Proceeds from equity issuance | |||||
| Repurchases of common stock | |||||
| Other, net | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Investing and Financing Activities Not Affecting Cash: | |||||
| Property and equipment acquired through the issuance of debt, finance leases and other | |||||
| Right-of-use assets acquired or modified through operating leases | |||||
| Lease modifications and lease conversions | |||||
| Property and equipment acquired through the issuance or modification of debt, finance leases and other financial liabilities | |||||
| Operating leases converted to finance leases | |||||
| Investment interests received in exchange for loans, goods and services | |||||
| Cash Paid During the Period for: | |||||
| Interest | |||||
| Income taxes | |||||
Loading...