|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$83.13M
-77.35%
YoY
|
$367.1M
-41.61%
YoY
|
$628.7M
-31.88%
YoY
|
$923.0M
-17.83%
YoY
|
$1.123B
83.87%
YoY
|
| Depreciation, Depletion And Amortization |
$1.183B
21.73%
YoY
|
$971.9M
18.83%
YoY
|
$817.9M
11.45%
YoY
|
$733.9M
5.3%
YoY
|
$697.0M
4.96%
YoY
|
| Cash From Operating Activities |
$1.795B
23.39%
YoY
|
$1.454B
0.12%
YoY
|
$1.453B
-16.01%
YoY
|
$1.730B
-11.13%
YoY
|
$1.946B
26.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.154B
-8.64%
YoY
|
$3.452B
15.36%
YoY
|
$2.993B
9.88%
YoY
|
$2.724B
-227.49%
YoY
|
-$2.137B
48.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$561.6M
-40.67%
YoY
|
$946.5M
212.88%
YoY
|
$302.5M
12.31%
YoY
|
$269.4M
-13.64%
YoY
|
| Cash From Investing Activities |
-$2.263B
-21.72%
YoY
|
-$2.891B
-241.27%
YoY
|
$2.046B
-184.51%
YoY
|
-$2.421B
29.68%
YoY
|
-$1.867B
65.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$594.6M
-33.57%
YoY
|
$895.1M
1245.37%
YoY
|
$66.53M
11.27%
YoY
|
$59.80M
-95.83%
YoY
|
$1.433B
398.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.795B
23.39%
YoY
|
$1.454B
0.12%
YoY
|
$1.453B
-16.01%
YoY
|
$1.730B
-11.13%
YoY
|
$1.946B
26.76%
YoY
|
| Cash From Investing Activities |
-$2.263B
-21.72%
YoY
|
-$2.891B
-241.27%
YoY
|
$2.046B
-184.51%
YoY
|
-$2.421B
29.68%
YoY
|
-$1.867B
65.31%
YoY
|
| Cash From Financing Activities |
$594.6M
-33.57%
YoY
|
$895.1M
1245.37%
YoY
|
$66.53M
11.27%
YoY
|
$59.80M
-95.83%
YoY
|
$1.433B
398.66%
YoY
|
| Net Change In Cash |
$131.3M
-124.06%
YoY
|
-$545.7M
-203.75%
YoY
|
$526.0M
-181.72%
YoY
|
-$643.6M
-142.56%
YoY
|
$1.512B
118.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.795B
23.39%
YoY
|
$1.454B
0.12%
YoY
|
$1.453B
-16.01%
YoY
|
$1.730B
-11.13%
YoY
|
$1.946B
26.76%
YoY
|
| Capital Expenditures |
$3.154B
-8.64%
YoY
|
$3.452B
15.36%
YoY
|
$2.993B
9.88%
YoY
|
$2.724B
-227.49%
YoY
|
-$2.137B
48.22%
YoY
|
| Free Cash Flow |
-$1.360B
-31.95%
YoY
|
-$1.998B
29.73%
YoY
|
-$1.540B
54.9%
YoY
|
-$994.3M
-124.35%
YoY
|
$4.083B
37.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$36.97M
-44.96%
YoY
|
$105.6M
-43.5%
YoY
|
$142.3M
-27.17%
YoY
|
-$82.29M
9435.46%
YoY
|
$67.17M
-32.31%
YoY
|
$186.8M
-31.7%
YoY
|
$195.4M
-23.91%
YoY
|
-$863.0K
-102.29%
YoY
|
$99.22M
-50.2%
YoY
|
$273.5M
-22.3%
YoY
|
$256.8M
-23.1%
YoY
|
$37.74M
-56.5%
YoY
|
$199.2M
-29.21%
YoY
|
$352.0M
-14.12%
YoY
|
$334.0M
-3.24%
YoY
|
$86.75M
17.54%
YoY
|
$281.5M
53.81%
YoY
|
$409.9M
53.87%
YoY
|
$345.2M
293.59%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.922M
9.55%
YoY
|
$4.962M
11.78%
YoY
|
$282.1M
25.75%
YoY
|
$253.2M
27.64%
YoY
|
$4.493M
8.13%
YoY
|
$4.439M
-34.97%
YoY
|
$224.3M
15.94%
YoY
|
$198.3M
39.86%
YoY
|
$4.155M
-40.46%
YoY
|
$6.826M
-2.09%
YoY
|
$193.5M
8.61%
YoY
|
$141.8M
-20.23%
YoY
|
$6.979M
-96.02%
YoY
|
$6.972M
-95.94%
YoY
|
$178.1M
3.55%
YoY
|
$177.8M
5.69%
YoY
|
$175.3M
7.16%
YoY
|
$171.8M
3.82%
YoY
|
$172.0M
3.2%
YoY
|
| Cash From Operating Activities |
N/A
|
$240.6M
-11.42%
YoY
|
$551.6M
4.01%
YoY
|
$598.4M
31.83%
YoY
|
$198.5M
-6.67%
YoY
|
$271.6M
-10.25%
YoY
|
$530.4M
12.44%
YoY
|
$453.9M
-2.53%
YoY
|
$212.7M
-0.57%
YoY
|
$302.6M
-7.59%
YoY
|
$471.7M
-12.13%
YoY
|
$465.7M
-28.51%
YoY
|
$213.9M
36.19%
YoY
|
$327.5M
21.29%
YoY
|
$536.8M
-25.95%
YoY
|
$651.4M
-17.99%
YoY
|
$157.1M
-1.08%
YoY
|
$270.0M
-27.86%
YoY
|
$724.9M
7.84%
YoY
|
$794.2M
140.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$688.2M
-26.52%
YoY
|
$997.9M
3.54%
YoY
|
$916.6M
-4.84%
YoY
|
$589.0M
-0.5%
YoY
|
$936.5M
27.15%
YoY
|
$963.8M
8.2%
YoY
|
$963.2M
24.51%
YoY
|
$591.9M
-8.58%
YoY
|
$736.5M
-0.59%
YoY
|
$890.8M
-229.22%
YoY
|
$773.6M
19.72%
YoY
|
$647.5M
-233.9%
YoY
|
$740.9M
-220.81%
YoY
|
-$689.4M
29.76%
YoY
|
$646.1M
27.09%
YoY
|
-$483.6M
0.85%
YoY
|
-$613.3M
104.64%
YoY
|
-$531.3M
28.76%
YoY
|
$508.4M
-303.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$172.9M
80.25%
YoY
|
$264.6M
56.33%
YoY
|
$152.5M
-4.58%
YoY
|
$136.5M
-46.56%
YoY
|
$95.92M
-15.09%
YoY
|
$169.3M
81.64%
YoY
|
$159.8M
-67.04%
YoY
|
$255.5M
161.05%
YoY
|
$113.0M
-533.33%
YoY
|
$93.20M
48.89%
YoY
|
$484.9M
188.42%
YoY
|
$97.86M
54.51%
YoY
|
-$26.07M
-114.59%
YoY
|
$62.60M
48.54%
YoY
|
$168.1M
-1240.06%
YoY
|
$63.34M
1762.85%
YoY
|
$178.6M
2828.34%
YoY
|
$42.14M
-83.0%
YoY
|
-$14.75M
-127.06%
YoY
|
| Cash From Investing Activities |
N/A
|
-$515.3M
-38.7%
YoY
|
-$733.3M
-7.71%
YoY
|
-$764.0M
-4.89%
YoY
|
-$452.5M
34.47%
YoY
|
-$840.6M
34.8%
YoY
|
-$794.5M
-0.38%
YoY
|
-$803.3M
178.28%
YoY
|
-$336.5M
-38.78%
YoY
|
-$623.6M
-18.69%
YoY
|
-$797.6M
27.25%
YoY
|
-$288.7M
-39.61%
YoY
|
-$549.6M
30.79%
YoY
|
-$767.0M
76.45%
YoY
|
-$626.8M
28.14%
YoY
|
-$478.0M
-8.63%
YoY
|
-$420.2M
-11.72%
YoY
|
-$434.7M
48.05%
YoY
|
-$489.1M
196.99%
YoY
|
-$523.2M
168.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$220.3M
36.61%
YoY
|
$389.7M
-28.1%
YoY
|
$47.44M
-250.91%
YoY
|
$223.3M
-254.3%
YoY
|
$161.3M
-817.79%
YoY
|
$542.0M
458.79%
YoY
|
-$31.44M
-122.99%
YoY
|
-$144.7M
25.3%
YoY
|
-$22.47M
-80.65%
YoY
|
$97.00M
45.85%
YoY
|
$136.7M
-39.2%
YoY
|
-$115.5M
-118.13%
YoY
|
-$116.1M
-286.92%
YoY
|
$66.51M
-90.19%
YoY
|
$224.9M
298.43%
YoY
|
$636.9M
464.58%
YoY
|
$62.12M
-37.75%
YoY
|
$677.7M
-663.37%
YoY
|
$56.45M
-71.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$240.6M
-11.42%
YoY
|
$551.6M
4.01%
YoY
|
$598.4M
31.83%
YoY
|
$198.5M
-6.67%
YoY
|
$271.6M
-10.25%
YoY
|
$530.4M
12.44%
YoY
|
$453.9M
-2.53%
YoY
|
$212.7M
-0.57%
YoY
|
$302.6M
-7.59%
YoY
|
$471.7M
-12.13%
YoY
|
$465.7M
-28.51%
YoY
|
$213.9M
36.19%
YoY
|
$327.5M
21.29%
YoY
|
$536.8M
-25.95%
YoY
|
$651.4M
-17.99%
YoY
|
$157.1M
-1.08%
YoY
|
$270.0M
-27.86%
YoY
|
$724.9M
7.84%
YoY
|
$794.2M
140.6%
YoY
|
| Cash From Investing Activities |
N/A
|
-$515.3M
-38.7%
YoY
|
-$733.3M
-7.71%
YoY
|
-$764.0M
-4.89%
YoY
|
-$452.5M
34.47%
YoY
|
-$840.6M
34.8%
YoY
|
-$794.5M
-0.38%
YoY
|
-$803.3M
178.28%
YoY
|
-$336.5M
-38.78%
YoY
|
-$623.6M
-18.69%
YoY
|
-$797.6M
27.25%
YoY
|
-$288.7M
-39.61%
YoY
|
-$549.6M
30.79%
YoY
|
-$767.0M
76.45%
YoY
|
-$626.8M
28.14%
YoY
|
-$478.0M
-8.63%
YoY
|
-$420.2M
-11.72%
YoY
|
-$434.7M
48.05%
YoY
|
-$489.1M
196.99%
YoY
|
-$523.2M
168.01%
YoY
|
| Cash From Financing Activities |
N/A
|
$220.3M
36.61%
YoY
|
$389.7M
-28.1%
YoY
|
$47.44M
-250.91%
YoY
|
$223.3M
-254.3%
YoY
|
$161.3M
-817.79%
YoY
|
$542.0M
458.79%
YoY
|
-$31.44M
-122.99%
YoY
|
-$144.7M
25.3%
YoY
|
-$22.47M
-80.65%
YoY
|
$97.00M
45.85%
YoY
|
$136.7M
-39.2%
YoY
|
-$115.5M
-118.13%
YoY
|
-$116.1M
-286.92%
YoY
|
$66.51M
-90.19%
YoY
|
$224.9M
298.43%
YoY
|
$636.9M
464.58%
YoY
|
$62.12M
-37.75%
YoY
|
$677.7M
-663.37%
YoY
|
$56.45M
-71.07%
YoY
|
| Net Change In Cash |
N/A
|
-$54.39M
-86.66%
YoY
|
$208.0M
-25.12%
YoY
|
-$111.6M
-70.73%
YoY
|
-$30.67M
-88.57%
YoY
|
-$407.7M
18.72%
YoY
|
$277.8M
-221.38%
YoY
|
-$381.4M
-220.46%
YoY
|
-$268.5M
-40.49%
YoY
|
-$343.4M
-38.19%
YoY
|
-$228.9M
874.25%
YoY
|
$316.6M
-19.67%
YoY
|
-$451.2M
-220.72%
YoY
|
-$555.6M
441.96%
YoY
|
-$23.50M
-102.57%
YoY
|
$394.1M
20.91%
YoY
|
$373.7M
-282.84%
YoY
|
-$102.5M
-156.79%
YoY
|
$913.5M
135.93%
YoY
|
$326.0M
-1.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$240.6M
-11.42%
YoY
|
$551.6M
4.01%
YoY
|
$598.4M
31.83%
YoY
|
$198.5M
-6.67%
YoY
|
$271.6M
-10.25%
YoY
|
$530.4M
12.44%
YoY
|
$453.9M
-2.53%
YoY
|
$212.7M
-0.57%
YoY
|
$302.6M
-7.59%
YoY
|
$471.7M
-12.13%
YoY
|
$465.7M
-28.51%
YoY
|
$213.9M
36.19%
YoY
|
$327.5M
21.29%
YoY
|
$536.8M
-25.95%
YoY
|
$651.4M
-17.99%
YoY
|
$157.1M
-1.08%
YoY
|
$270.0M
-27.86%
YoY
|
$724.9M
7.84%
YoY
|
$794.2M
140.6%
YoY
|
| Capital Expenditures |
N/A
|
$688.2M
-26.52%
YoY
|
$997.9M
3.54%
YoY
|
$916.6M
-4.84%
YoY
|
$589.0M
-0.5%
YoY
|
$936.5M
27.15%
YoY
|
$963.8M
8.2%
YoY
|
$963.2M
24.51%
YoY
|
$591.9M
-8.58%
YoY
|
$736.5M
-0.59%
YoY
|
$890.8M
-229.22%
YoY
|
$773.6M
19.72%
YoY
|
$647.5M
-233.9%
YoY
|
$740.9M
-220.81%
YoY
|
-$689.4M
29.76%
YoY
|
$646.1M
27.09%
YoY
|
-$483.6M
0.85%
YoY
|
-$613.3M
104.64%
YoY
|
-$531.3M
28.76%
YoY
|
$508.4M
-303.61%
YoY
|
| Free Cash Flow |
N/A
|
-$447.6M
-32.68%
YoY
|
-$446.3M
2.96%
YoY
|
-$318.2M
-37.52%
YoY
|
-$390.5M
2.96%
YoY
|
-$664.9M
53.23%
YoY
|
-$433.5M
3.43%
YoY
|
-$509.3M
65.41%
YoY
|
-$379.2M
-12.53%
YoY
|
-$433.9M
4.97%
YoY
|
-$419.1M
-134.18%
YoY
|
-$307.9M
-5982.31%
YoY
|
-$433.5M
-167.67%
YoY
|
-$413.4M
-146.8%
YoY
|
$1.226B
-2.39%
YoY
|
$5.234M
-98.17%
YoY
|
$640.6M
0.37%
YoY
|
$883.3M
31.06%
YoY
|
$1.256B
15.8%
YoY
|
$285.8M
-50.71%
YoY
|
Loading...