|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$258.0M
-3.37%
YoY
|
$295.0M
-1.01%
YoY
|
$255.0M
-22.02%
YoY
|
$272.0M
-7.8%
YoY
|
$267.0M
-22.38%
YoY
|
$298.0M
-5.4%
YoY
|
$327.0M
-28.45%
YoY
|
$295.0M
-28.57%
YoY
|
$344.0M
-17.7%
YoY
|
$315.0M
-2.17%
YoY
|
$457.0M
N/A
|
| Cash & Equivalents |
$258.0M
-3.37%
YoY
|
$295.0M
-1.01%
YoY
|
$255.0M
-22.02%
YoY
|
$272.0M
-7.8%
YoY
|
$267.0M
-22.38%
YoY
|
$298.0M
-5.4%
YoY
|
$327.0M
-28.45%
YoY
|
$295.0M
-28.57%
YoY
|
$344.0M
-17.7%
YoY
|
$315.0M
-2.17%
YoY
|
$457.0M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Short-Term Assets |
$70.00M
7.69%
YoY
|
$79.00M
29.51%
YoY
|
$117.0M
60.27%
YoY
|
$89.00M
18.67%
YoY
|
$65.00M
-23.53%
YoY
|
$61.00M
-37.11%
YoY
|
$73.00M
-17.05%
YoY
|
$75.00M
N/A
|
$85.00M
N/A
|
$97.00M
N/A
|
$88.00M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$33.00M
-5.71%
YoY
|
$43.00M
N/A
|
$48.00M
N/A
|
N/A
|
$35.00M
N/A
|
N/A
|
| Receivables |
$497.0M
7.34%
YoY
|
$422.0M
11.05%
YoY
|
$386.0M
9.04%
YoY
|
$424.0M
11.29%
YoY
|
$463.0M
7.93%
YoY
|
$380.0M
4.97%
YoY
|
$354.0M
-34.44%
YoY
|
$381.0M
N/A
|
$429.0M
N/A
|
$362.0M
N/A
|
$540.0M
N/A
|
| Other Receivables |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$24.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.047B
4.91%
YoY
|
$1.000B
8.58%
YoY
|
$995.0M
1.84%
YoY
|
$1.009B
5.43%
YoY
|
$998.0M
-5.04%
YoY
|
$921.0M
-3.36%
YoY
|
$977.0M
-9.95%
YoY
|
$957.0M
N/A
|
$1.051B
N/A
|
$953.0M
N/A
|
$1.085B
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$699.0M
10.78%
YoY
|
$847.0M
7.9%
YoY
|
$837.0M
19.74%
YoY
|
$813.0M
15.81%
YoY
|
$631.0M
-10.62%
YoY
|
$785.0M
20.58%
YoY
|
$699.0M
N/A
|
$702.0M
N/A
|
$706.0M
N/A
|
$651.0M
N/A
|
| Goodwill |
$643.0M
0.31%
YoY
|
$656.0M
3.63%
YoY
|
$655.0M
0.61%
YoY
|
$656.0M
4.46%
YoY
|
$641.0M
3.72%
YoY
|
$633.0M
1.61%
YoY
|
$651.0M
N/A
|
$628.0M
N/A
|
$618.0M
N/A
|
$623.0M
-3.71%
YoY
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$23.00M
4.55%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00M
-65.63%
YoY
|
N/A
|
N/A
|
N/A
|
$64.00M
N/A
|
$65.00M
N/A
|
| Other Assets |
$152.0M
9.35%
YoY
|
$140.0M
2.94%
YoY
|
$139.0M
-7.33%
YoY
|
$136.0M
-4.23%
YoY
|
$139.0M
3.73%
YoY
|
$136.0M
2.26%
YoY
|
$150.0M
-15.25%
YoY
|
$142.0M
N/A
|
$134.0M
N/A
|
$133.0M
N/A
|
$177.0M
N/A
|
| Total Long-Term Assets |
$1.908B
1.49%
YoY
|
$1.921B
2.24%
YoY
|
$1.903B
0.16%
YoY
|
$1.913B
7.17%
YoY
|
$1.880B
6.33%
YoY
|
$1.879B
5.38%
YoY
|
$1.900B
10.4%
YoY
|
$1.785B
N/A
|
$1.768B
N/A
|
$1.783B
N/A
|
$1.721B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.047B
4.91%
YoY
|
$1.000B
8.58%
YoY
|
$995.0M
1.84%
YoY
|
$1.009B
5.43%
YoY
|
$998.0M
-5.04%
YoY
|
$921.0M
-3.36%
YoY
|
$977.0M
-9.95%
YoY
|
$957.0M
N/A
|
$1.051B
N/A
|
$953.0M
N/A
|
$1.085B
N/A
|
| Total Long-Term Assets |
$1.908B
|
$1.921B
|
$1.903B
|
$1.913B
|
$1.880B
|
$1.879B
|
$1.900B
|
$1.785B
|
$1.768B
|
$1.783B
|
$1.721B
|
| Total Assets |
$2.955B
2.68%
YoY
|
$2.921B
4.32%
YoY
|
$2.898B
0.73%
YoY
|
$2.922B
6.56%
YoY
|
$2.878B
2.09%
YoY
|
$2.800B
2.34%
YoY
|
$2.877B
2.53%
YoY
|
$2.742B
N/A
|
$2.819B
N/A
|
$2.736B
N/A
|
$2.806B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$168.0M
17.48%
YoY
|
$183.0M
0.55%
YoY
|
$151.0M
9.42%
YoY
|
$139.0M
3.73%
YoY
|
$143.0M
-8.33%
YoY
|
$182.0M
7.69%
YoY
|
$138.0M
7.81%
YoY
|
$134.0M
N/A
|
$156.0M
N/A
|
$169.0M
N/A
|
$128.0M
N/A
|
| Accrued Expenses |
N/A
|
$325.0M
11.3%
YoY
|
$296.0M
13.85%
YoY
|
$250.0M
20.77%
YoY
|
$204.0M
-1.45%
YoY
|
$292.0M
-8.75%
YoY
|
$260.0M
-5.8%
YoY
|
$207.0M
N/A
|
$207.0M
N/A
|
$320.0M
N/A
|
$276.0M
N/A
|
| Deferred Revenue |
$410.0M
2.5%
YoY
|
$173.0M
6.79%
YoY
|
$255.0M
0.79%
YoY
|
$328.0M
3.47%
YoY
|
$400.0M
3.9%
YoY
|
$162.0M
0.0%
YoY
|
$253.0M
N/A
|
$317.0M
N/A
|
$385.0M
N/A
|
$162.0M
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00M
N/A
|
$37.00M
N/A
|
$25.00M
N/A
|
$12.00M
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Liabilities |
$899.0M
11.82%
YoY
|
$760.0M
2.7%
YoY
|
$749.0M
0.54%
YoY
|
$765.0M
3.38%
YoY
|
$804.0M
-3.02%
YoY
|
$740.0M
4.37%
YoY
|
$745.0M
10.21%
YoY
|
$740.0M
N/A
|
$829.0M
N/A
|
$709.0M
N/A
|
$676.0M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$357.0M
-45.33%
YoY
|
$491.0M
-29.05%
YoY
|
$544.0M
-28.42%
YoY
|
$608.0M
-22.55%
YoY
|
$653.0M
-24.68%
YoY
|
$692.0M
-23.45%
YoY
|
$760.0M
52.3%
YoY
|
$785.0M
N/A
|
$867.0M
N/A
|
$904.0M
N/A
|
$499.0M
N/A
|
| Other Long-Term Liabilities |
$97.00M
5.43%
YoY
|
$93.00M
8.14%
YoY
|
$89.00M
-11.88%
YoY
|
$79.00M
-13.19%
YoY
|
$92.00M
-5.15%
YoY
|
$86.00M
-7.53%
YoY
|
$101.0M
-76.73%
YoY
|
$91.00M
N/A
|
$97.00M
N/A
|
$93.00M
N/A
|
$434.0M
N/A
|
| Total Long-Term Liabilities |
$454.0M
-39.06%
YoY
|
$584.0M
-24.94%
YoY
|
$633.0M
-26.48%
YoY
|
$687.0M
-21.58%
YoY
|
$745.0M
-22.72%
YoY
|
$778.0M
-21.97%
YoY
|
$861.0M
-7.72%
YoY
|
$876.0M
N/A
|
$964.0M
N/A
|
$997.0M
N/A
|
$933.0M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$899.0M
11.82%
YoY
|
$760.0M
2.7%
YoY
|
$749.0M
0.54%
YoY
|
$765.0M
3.38%
YoY
|
$804.0M
-3.02%
YoY
|
$740.0M
4.37%
YoY
|
$745.0M
10.21%
YoY
|
$740.0M
N/A
|
$829.0M
N/A
|
$709.0M
N/A
|
$676.0M
N/A
|
| Total Long-Term Liabilities |
$454.0M
-39.06%
YoY
|
$584.0M
-24.94%
YoY
|
$633.0M
-26.48%
YoY
|
$687.0M
-21.58%
YoY
|
$745.0M
-22.72%
YoY
|
$778.0M
-21.97%
YoY
|
$861.0M
-7.72%
YoY
|
$876.0M
N/A
|
$964.0M
N/A
|
$997.0M
N/A
|
$933.0M
N/A
|
| Total Liabilities |
$1.619B
-14.52%
YoY
|
$1.627B
-12.95%
YoY
|
$1.678B
-15.3%
YoY
|
$1.809B
-7.52%
YoY
|
$1.894B
-11.33%
YoY
|
$1.869B
-9.18%
YoY
|
$1.981B
21.68%
YoY
|
$1.956B
N/A
|
$2.136B
N/A
|
$2.058B
N/A
|
$1.628B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$533.0M
83.16%
YoY
|
$470.0M
88.0%
YoY
|
$429.0M
121.13%
YoY
|
$356.0M
171.76%
YoY
|
$291.0M
429.09%
YoY
|
$250.0M
941.67%
YoY
|
$194.0M
N/A
|
$131.0M
N/A
|
$55.00M
N/A
|
$24.00M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.319B
35.98%
YoY
|
$1.262B
39.6%
YoY
|
$1.193B
36.81%
YoY
|
$1.093B
42.13%
YoY
|
$970.0M
44.56%
YoY
|
$904.0M
38.23%
YoY
|
$872.0M
-25.98%
YoY
|
$769.0M
N/A
|
$671.0M
N/A
|
$654.0M
N/A
|
$1.178B
N/A
|
| Total Liabilities & Shareholders Equity |
$2.955B
2.68%
YoY
|
$2.921B
4.32%
YoY
|
$2.898B
0.73%
YoY
|
$2.922B
6.56%
YoY
|
$2.878B
2.09%
YoY
|
$2.800B
2.34%
YoY
|
$2.877B
2.53%
YoY
|
$2.742B
N/A
|
$2.819B
N/A
|
$2.736B
N/A
|
$2.806B
N/A
|
Loading...