|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$702.4M
59.19%
YoY
|
$441.2M
26.06%
YoY
|
$350.0M
-18.92%
YoY
|
$431.7M
22.28%
YoY
|
$353.0M
23.22%
YoY
|
| Depreciation, Depletion And Amortization |
$141.8M
168.65%
YoY
|
$52.77M
-10.14%
YoY
|
$58.72M
8.7%
YoY
|
$54.02M
-3.01%
YoY
|
$55.70M
-11.31%
YoY
|
| Cash From Operating Activities |
$1.027B
355.73%
YoY
|
$225.3M
-52.33%
YoY
|
$472.6M
-38.59%
YoY
|
$769.6M
44.09%
YoY
|
$534.1M
42.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$48.58M
100.71%
YoY
|
$24.21M
-10.05%
YoY
|
$26.91M
-47.97%
YoY
|
$51.72M
53.52%
YoY
|
$33.69M
-44.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.572B
72.05%
YoY
|
-$3.238B
159.82%
YoY
|
-$1.246B
-67.15%
YoY
|
-$3.794B
-9.71%
YoY
|
-$4.202B
-5.17%
YoY
|
| Cash From Investing Activities |
-$5.620B
72.26%
YoY
|
-$3.263B
156.23%
YoY
|
-$1.273B
-66.89%
YoY
|
-$3.845B
-9.21%
YoY
|
-$4.235B
-5.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$135.6M
75.84%
YoY
|
$77.13M
3.88%
YoY
|
$74.25M
3.08%
YoY
|
$72.03M
7.91%
YoY
|
$66.75M
10.73%
YoY
|
| Common Stock Issuance & Retirement, Net |
$217.5M
2710.97%
YoY
|
$7.738M
-7.52%
YoY
|
$8.367M
-73.85%
YoY
|
$32.00M
481.13%
YoY
|
$5.506M
-91.37%
YoY
|
| Debt Paid & Issued, Net |
$200.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.917B
-34.26%
YoY
|
$5.958B
24.87%
YoY
|
$4.771B
-204.15%
YoY
|
-$4.581B
-148.64%
YoY
|
$9.418B
58.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.027B
355.73%
YoY
|
$225.3M
-52.33%
YoY
|
$472.6M
-38.59%
YoY
|
$769.6M
44.09%
YoY
|
$534.1M
42.96%
YoY
|
| Cash From Investing Activities |
-$5.620B
72.26%
YoY
|
-$3.263B
156.23%
YoY
|
-$1.273B
-66.89%
YoY
|
-$3.845B
-9.21%
YoY
|
-$4.235B
-5.69%
YoY
|
| Cash From Financing Activities |
$3.917B
-34.26%
YoY
|
$5.958B
24.87%
YoY
|
$4.771B
-204.15%
YoY
|
-$4.581B
-148.64%
YoY
|
$9.418B
58.4%
YoY
|
| Net Change In Cash |
-$676.7M
-123.17%
YoY
|
$2.920B
-26.44%
YoY
|
$3.970B
-151.86%
YoY
|
-$7.657B
-233.93%
YoY
|
$5.717B
212.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.027B
355.73%
YoY
|
$225.3M
-52.33%
YoY
|
$472.6M
-38.59%
YoY
|
$769.6M
44.09%
YoY
|
$534.1M
42.96%
YoY
|
| Capital Expenditures |
$48.58M
100.71%
YoY
|
$24.21M
-10.05%
YoY
|
$26.91M
-47.97%
YoY
|
$51.72M
53.52%
YoY
|
$33.69M
-44.06%
YoY
|
| Free Cash Flow |
$978.1M
386.43%
YoY
|
$201.1M
-54.88%
YoY
|
$445.7M
-37.91%
YoY
|
$717.8M
43.45%
YoY
|
$500.4M
59.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$261.4M
221.44%
YoY
|
$209.5M
74.62%
YoY
|
$188.3M
71.75%
YoY
|
$217.4M
114.51%
YoY
|
$81.33M
-26.23%
YoY
|
$120.0M
69.19%
YoY
|
$109.6M
13.56%
YoY
|
$101.3M
12.47%
YoY
|
$110.3M
19.28%
YoY
|
$70.92M
-29.2%
YoY
|
$96.55M
9.73%
YoY
|
$90.11M
-34.49%
YoY
|
$92.44M
-12.76%
YoY
|
$100.2M
27.61%
YoY
|
$87.99M
-6.86%
YoY
|
$137.6M
57.37%
YoY
|
$106.0M
14.38%
YoY
|
$78.50M
-49.78%
YoY
|
$94.47M
29.24%
YoY
|
| Depreciation, Depletion And Amortization |
$35.09M
19.51%
YoY
|
$37.40M
194.14%
YoY
|
$37.01M
185.87%
YoY
|
$38.00M
185.83%
YoY
|
$29.37M
112.54%
YoY
|
$12.71M
-9.98%
YoY
|
$12.95M
-10.71%
YoY
|
$13.29M
-9.42%
YoY
|
$13.82M
-10.21%
YoY
|
$14.12M
-1.04%
YoY
|
$14.50M
6.96%
YoY
|
$14.67M
12.94%
YoY
|
$15.39M
16.58%
YoY
|
$14.27M
1.94%
YoY
|
$13.56M
-3.16%
YoY
|
$12.99M
-5.15%
YoY
|
$13.20M
-5.71%
YoY
|
$14.00M
-14.63%
YoY
|
$14.00M
-8.5%
YoY
|
| Cash From Operating Activities |
$361.3M
-0.48%
YoY
|
$106.1M
-258.63%
YoY
|
$272.2M
120.15%
YoY
|
$285.4M
153.98%
YoY
|
$363.0M
546.59%
YoY
|
-$66.87M
-178.67%
YoY
|
$123.6M
-46.75%
YoY
|
$112.4M
-26.9%
YoY
|
$56.14M
3210.38%
YoY
|
$85.00M
-41.15%
YoY
|
$232.2M
5.88%
YoY
|
$153.7M
-26.7%
YoY
|
$1.696M
-99.13%
YoY
|
$144.4M
-15.87%
YoY
|
$219.3M
18.48%
YoY
|
$209.7M
241.55%
YoY
|
$196.1M
69.1%
YoY
|
$171.7M
8.4%
YoY
|
$185.1M
62.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.517M
-48.8%
YoY
|
$10.76M
5.69%
YoY
|
$14.40M
141.62%
YoY
|
$14.60M
156.62%
YoY
|
$8.823M
271.34%
YoY
|
$10.18M
167.19%
YoY
|
$5.959M
-0.68%
YoY
|
$5.691M
-25.73%
YoY
|
$2.376M
-74.8%
YoY
|
$3.810M
-78.07%
YoY
|
$6.000M
-134.37%
YoY
|
$7.663M
-192.45%
YoY
|
$9.428M
9.08%
YoY
|
$17.37M
-233.62%
YoY
|
-$17.46M
229.38%
YoY
|
-$8.289M
-11.82%
YoY
|
$8.643M
45.07%
YoY
|
-$13.00M
-2.99%
YoY
|
-$5.300M
-53.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.345B
-300.17%
YoY
|
-$2.132B
24.79%
YoY
|
-$2.129B
265.52%
YoY
|
-$1.983B
78.92%
YoY
|
$672.0M
318.01%
YoY
|
-$1.708B
149.29%
YoY
|
-$582.3M
320.16%
YoY
|
-$1.108B
184.07%
YoY
|
$160.8M
-597.0%
YoY
|
-$685.3M
-25.48%
YoY
|
-$138.6M
-62.69%
YoY
|
-$390.2M
-77.0%
YoY
|
-$32.35M
-95.99%
YoY
|
-$919.6M
-57.42%
YoY
|
-$371.5M
-4.73%
YoY
|
-$1.697B
196.8%
YoY
|
-$805.8M
-25.43%
YoY
|
-$2.160B
61.86%
YoY
|
-$389.9M
-40.76%
YoY
|
| Cash From Investing Activities |
-$1.350B
-303.51%
YoY
|
-$2.142B
24.67%
YoY
|
-$2.143B
264.26%
YoY
|
-$1.998B
79.32%
YoY
|
$663.2M
318.71%
YoY
|
-$1.718B
149.39%
YoY
|
-$588.3M
306.85%
YoY
|
-$1.114B
180.03%
YoY
|
$158.4M
-479.15%
YoY
|
-$689.1M
-26.46%
YoY
|
-$144.6M
-62.82%
YoY
|
-$397.9M
-76.67%
YoY
|
-$41.78M
-94.87%
YoY
|
-$937.0M
-56.87%
YoY
|
-$388.9M
-1.59%
YoY
|
-$1.705B
193.43%
YoY
|
-$814.4M
-25.05%
YoY
|
-$2.173B
61.21%
YoY
|
-$395.2M
-40.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$39.61M
31.52%
YoY
|
N/A
|
N/A
|
N/A
|
$30.12M
58.41%
YoY
|
N/A
|
N/A
|
N/A
|
$19.01M
3.15%
YoY
|
N/A
|
N/A
|
N/A
|
$18.43M
2.87%
YoY
|
N/A
|
N/A
|
N/A
|
$17.92M
15.92%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.81M
-85.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$219.7M
2815.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.537M
-4.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.902M
-64.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.49M
458.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$11.06M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$522.2M
-146.0%
YoY
|
$967.0M
-67.3%
YoY
|
-$283.7M
-110.41%
YoY
|
$2.098B
-326.8%
YoY
|
$1.135B
-5.43%
YoY
|
$2.957B
34.11%
YoY
|
$2.725B
2628.01%
YoY
|
-$925.2M
-300.93%
YoY
|
$1.200B
-40.15%
YoY
|
$2.205B
548.82%
YoY
|
$99.90M
56.96%
YoY
|
$460.5M
-114.97%
YoY
|
$2.006B
-205.03%
YoY
|
$339.9M
-93.32%
YoY
|
$63.65M
-92.82%
YoY
|
-$3.075B
-272.95%
YoY
|
-$1.910B
-214.57%
YoY
|
$5.087B
90.71%
YoY
|
$886.6M
107.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$361.3M
-0.48%
YoY
|
$106.1M
-258.63%
YoY
|
$272.2M
120.15%
YoY
|
$285.4M
153.98%
YoY
|
$363.0M
546.59%
YoY
|
-$66.87M
-178.67%
YoY
|
$123.6M
-46.75%
YoY
|
$112.4M
-26.9%
YoY
|
$56.14M
3210.38%
YoY
|
$85.00M
-41.15%
YoY
|
$232.2M
5.88%
YoY
|
$153.7M
-26.7%
YoY
|
$1.696M
-99.13%
YoY
|
$144.4M
-15.87%
YoY
|
$219.3M
18.48%
YoY
|
$209.7M
241.55%
YoY
|
$196.1M
69.1%
YoY
|
$171.7M
8.4%
YoY
|
$185.1M
62.94%
YoY
|
| Cash From Investing Activities |
-$1.350B
-303.51%
YoY
|
-$2.142B
24.67%
YoY
|
-$2.143B
264.26%
YoY
|
-$1.998B
79.32%
YoY
|
$663.2M
318.71%
YoY
|
-$1.718B
149.39%
YoY
|
-$588.3M
306.85%
YoY
|
-$1.114B
180.03%
YoY
|
$158.4M
-479.15%
YoY
|
-$689.1M
-26.46%
YoY
|
-$144.6M
-62.82%
YoY
|
-$397.9M
-76.67%
YoY
|
-$41.78M
-94.87%
YoY
|
-$937.0M
-56.87%
YoY
|
-$388.9M
-1.59%
YoY
|
-$1.705B
193.43%
YoY
|
-$814.4M
-25.05%
YoY
|
-$2.173B
61.21%
YoY
|
-$395.2M
-40.98%
YoY
|
| Cash From Financing Activities |
-$522.2M
-146.0%
YoY
|
$967.0M
-67.3%
YoY
|
-$283.7M
-110.41%
YoY
|
$2.098B
-326.8%
YoY
|
$1.135B
-5.43%
YoY
|
$2.957B
34.11%
YoY
|
$2.725B
2628.01%
YoY
|
-$925.2M
-300.93%
YoY
|
$1.200B
-40.15%
YoY
|
$2.205B
548.82%
YoY
|
$99.90M
56.96%
YoY
|
$460.5M
-114.97%
YoY
|
$2.006B
-205.03%
YoY
|
$339.9M
-93.32%
YoY
|
$63.65M
-92.82%
YoY
|
-$3.075B
-272.95%
YoY
|
-$1.910B
-214.57%
YoY
|
$5.087B
90.71%
YoY
|
$886.6M
107.78%
YoY
|
| Net Change In Cash |
-$1.511B
-169.89%
YoY
|
-$1.069B
-191.25%
YoY
|
-$2.154B
-195.3%
YoY
|
$385.8M
-120.02%
YoY
|
$2.161B
52.76%
YoY
|
$1.172B
-26.8%
YoY
|
$2.261B
1105.67%
YoY
|
-$1.927B
-990.83%
YoY
|
$1.415B
-28.01%
YoY
|
$1.601B
-453.72%
YoY
|
$187.5M
-276.94%
YoY
|
$216.3M
-104.73%
YoY
|
$1.965B
-177.75%
YoY
|
-$452.6M
-114.67%
YoY
|
-$106.0M
-115.66%
YoY
|
-$4.570B
-463.24%
YoY
|
-$2.528B
-463.22%
YoY
|
$3.086B
108.78%
YoY
|
$676.5M
-623.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$361.3M
-0.48%
YoY
|
$106.1M
-258.63%
YoY
|
$272.2M
120.15%
YoY
|
$285.4M
153.98%
YoY
|
$363.0M
546.59%
YoY
|
-$66.87M
-178.67%
YoY
|
$123.6M
-46.75%
YoY
|
$112.4M
-26.9%
YoY
|
$56.14M
3210.38%
YoY
|
$85.00M
-41.15%
YoY
|
$232.2M
5.88%
YoY
|
$153.7M
-26.7%
YoY
|
$1.696M
-99.13%
YoY
|
$144.4M
-15.87%
YoY
|
$219.3M
18.48%
YoY
|
$209.7M
241.55%
YoY
|
$196.1M
69.1%
YoY
|
$171.7M
8.4%
YoY
|
$185.1M
62.94%
YoY
|
| Capital Expenditures |
$4.517M
-48.8%
YoY
|
$10.76M
5.69%
YoY
|
$14.40M
141.62%
YoY
|
$14.60M
156.62%
YoY
|
$8.823M
271.34%
YoY
|
$10.18M
167.19%
YoY
|
$5.959M
-0.68%
YoY
|
$5.691M
-25.73%
YoY
|
$2.376M
-74.8%
YoY
|
$3.810M
-78.07%
YoY
|
$6.000M
-134.37%
YoY
|
$7.663M
-192.45%
YoY
|
$9.428M
9.08%
YoY
|
$17.37M
-233.62%
YoY
|
-$17.46M
229.38%
YoY
|
-$8.289M
-11.82%
YoY
|
$8.643M
45.07%
YoY
|
-$13.00M
-2.99%
YoY
|
-$5.300M
-53.51%
YoY
|
| Free Cash Flow |
$356.8M
0.72%
YoY
|
$95.32M
-223.71%
YoY
|
$257.8M
119.06%
YoY
|
$270.8M
153.84%
YoY
|
$354.2M
558.75%
YoY
|
-$77.05M
-194.9%
YoY
|
$117.7M
-47.97%
YoY
|
$106.7M
-26.96%
YoY
|
$53.77M
-795.4%
YoY
|
$81.19M
-36.11%
YoY
|
$226.2M
-4.46%
YoY
|
$146.0M
-33.0%
YoY
|
-$7.732M
-104.13%
YoY
|
$127.1M
-31.2%
YoY
|
$236.8M
24.35%
YoY
|
$218.0M
207.91%
YoY
|
$187.4M
70.4%
YoY
|
$184.7M
7.51%
YoY
|
$190.4M
52.32%
YoY
|
Loading...