|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$73.24M
-40.68%
YoY
|
$123.5M
-2484.21%
YoY
|
-$5.179M
-141.91%
YoY
|
$12.36M
-90.84%
YoY
|
$134.9M
-35.16%
YoY
|
| Depreciation, Depletion And Amortization |
$75.30M
4.59%
YoY
|
$72.00M
-4.58%
YoY
|
$75.45M
10.99%
YoY
|
$67.98M
1.33%
YoY
|
$67.09M
20.67%
YoY
|
| Cash From Operating Activities |
$305.6M
191.8%
YoY
|
$104.7M
-47.72%
YoY
|
$200.3M
-57.25%
YoY
|
$468.5M
19.41%
YoY
|
$392.3M
65.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$66.86M
18.81%
YoY
|
$56.28M
5.38%
YoY
|
$53.40M
-13.01%
YoY
|
$61.39M
-1.7%
YoY
|
$62.45M
80.78%
YoY
|
| Acquisitions |
$278.9M
19641.12%
YoY
|
$1.413M
3523.08%
YoY
|
$39.00K
-96.08%
YoY
|
$995.0K
-99.92%
YoY
|
$1.274B
181832.57%
YoY
|
| Other Investing Activities |
-$336.9M
-2380.76%
YoY
|
$14.77M
504.09%
YoY
|
$2.445M
-371.67%
YoY
|
-$900.0K
-99.93%
YoY
|
-$1.274B
-9262.04%
YoY
|
| Cash From Investing Activities |
-$403.7M
872.73%
YoY
|
-$41.51M
-18.55%
YoY
|
-$50.96M
-18.25%
YoY
|
-$62.33M
-95.33%
YoY
|
-$1.336B
6382.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$87.87M
6.76%
YoY
|
$82.30M
-0.91%
YoY
|
$83.06M
4.88%
YoY
|
$79.19M
10.74%
YoY
|
$71.51M
13.29%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.00M
-33.38%
YoY
|
$75.05M
-80.76%
YoY
|
$390.1M
1368.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$156.5M
-267.32%
YoY
|
-$93.52M
-53.73%
YoY
|
-$202.1M
-45.48%
YoY
|
-$370.7M
-141.52%
YoY
|
$892.8M
-804.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$305.6M
191.8%
YoY
|
$104.7M
-47.72%
YoY
|
$200.3M
-57.25%
YoY
|
$468.5M
19.41%
YoY
|
$392.3M
65.88%
YoY
|
| Cash From Investing Activities |
-$403.7M
872.73%
YoY
|
-$41.51M
-18.55%
YoY
|
-$50.96M
-18.25%
YoY
|
-$62.33M
-95.33%
YoY
|
-$1.336B
6382.16%
YoY
|
| Cash From Financing Activities |
$156.5M
-267.32%
YoY
|
-$93.52M
-53.73%
YoY
|
-$202.1M
-45.48%
YoY
|
-$370.7M
-141.52%
YoY
|
$892.8M
-804.8%
YoY
|
| Net Change In Cash |
$59.67M
-281.67%
YoY
|
-$32.85M
-34.88%
YoY
|
-$50.44M
-240.85%
YoY
|
$35.81M
-170.05%
YoY
|
-$51.12M
-157.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$305.6M
191.8%
YoY
|
$104.7M
-47.72%
YoY
|
$200.3M
-57.25%
YoY
|
$468.5M
19.41%
YoY
|
$392.3M
65.88%
YoY
|
| Capital Expenditures |
$66.86M
18.81%
YoY
|
$56.28M
5.38%
YoY
|
$53.40M
-13.01%
YoY
|
$61.39M
-1.7%
YoY
|
$62.45M
80.78%
YoY
|
| Free Cash Flow |
$238.7M
392.73%
YoY
|
$48.45M
-67.02%
YoY
|
$146.9M
-63.92%
YoY
|
$407.1M
23.41%
YoY
|
$329.8M
63.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$35.79M
44.35%
YoY
|
$19.74M
-36.28%
YoY
|
$13.22M
-57.16%
YoY
|
$15.49M
-54.39%
YoY
|
$24.79M
-10.45%
YoY
|
$30.98M
-375.3%
YoY
|
$30.86M
607.31%
YoY
|
$33.95M
-174.42%
YoY
|
$27.69M
-41.5%
YoY
|
-$11.25M
-532.85%
YoY
|
$4.363M
-175.51%
YoY
|
-$45.62M
-331.27%
YoY
|
$47.33M
-1217.06%
YoY
|
$2.600M
-73.5%
YoY
|
-$5.778M
-127.17%
YoY
|
$19.73M
-67.83%
YoY
|
-$4.237M
-109.96%
YoY
|
$9.812M
-82.57%
YoY
|
$21.27M
-66.79%
YoY
|
| Depreciation, Depletion And Amortization |
$20.15M
15.03%
YoY
|
$34.94M
29.77%
YoY
|
$34.02M
22.93%
YoY
|
$34.10M
17.38%
YoY
|
$17.52M
-19.71%
YoY
|
$26.92M
-25.34%
YoY
|
$27.67M
-22.05%
YoY
|
$29.05M
-5.68%
YoY
|
$21.82M
31.36%
YoY
|
$36.06M
15.95%
YoY
|
$35.50M
177.39%
YoY
|
$30.80M
-1.01%
YoY
|
$16.61M
-8.98%
YoY
|
$31.10M
-34.21%
YoY
|
$12.80M
-72.81%
YoY
|
$31.12M
-33.51%
YoY
|
$18.25M
26.2%
YoY
|
$47.27M
247.57%
YoY
|
$47.07M
241.08%
YoY
|
| Cash From Operating Activities |
$170.7M
23.9%
YoY
|
$41.58M
-167.13%
YoY
|
$118.4M
11.52%
YoY
|
$7.814M
-48.05%
YoY
|
$137.7M
203.24%
YoY
|
-$61.95M
215.21%
YoY
|
$106.2M
36.34%
YoY
|
$15.04M
-58.91%
YoY
|
$45.42M
-56.91%
YoY
|
-$19.65M
-134.84%
YoY
|
$77.90M
-37.66%
YoY
|
$36.60M
-55.27%
YoY
|
$105.4M
-48.65%
YoY
|
$56.40M
-14.67%
YoY
|
$125.0M
65.11%
YoY
|
$81.83M
-28.67%
YoY
|
$205.3M
51.18%
YoY
|
$66.09M
-210.71%
YoY
|
$75.69M
82.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.96M
50.95%
YoY
|
$17.54M
45.13%
YoY
|
$20.50M
14.24%
YoY
|
$18.25M
26.48%
YoY
|
$10.58M
-10.5%
YoY
|
$12.08M
-29.89%
YoY
|
$17.95M
21.27%
YoY
|
$14.43M
21.24%
YoY
|
$11.82M
23.95%
YoY
|
$17.24M
43.63%
YoY
|
$14.80M
-179.82%
YoY
|
$11.90M
-182.11%
YoY
|
$9.534M
-41.88%
YoY
|
$12.00M
-172.4%
YoY
|
-$18.54M
-9.45%
YoY
|
-$14.49M
3.51%
YoY
|
$16.40M
44.04%
YoY
|
-$16.57M
39.28%
YoY
|
-$20.47M
162.5%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$274.9M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$39.00K
-87.96%
YoY
|
N/A
|
N/A
|
N/A
|
$324.0K
-99.97%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.06M
-93.43%
YoY
|
-$11.31M
442.12%
YoY
|
-$49.44M
-395.72%
YoY
|
-$1.252M
-3011.63%
YoY
|
-$274.9M
-283468.04%
YoY
|
-$2.087M
-184.53%
YoY
|
$16.72M
N/A
|
$43.00K
N/A
|
$97.00K
N/A
|
$2.469M
-1334.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-1433.33%
YoY
|
-$331.0K
-11133.33%
YoY
|
-$91.00K
-98.39%
YoY
|
-$318.0K
-99.97%
YoY
|
$15.00K
-99.89%
YoY
|
$3.000K
-100.5%
YoY
|
| Cash From Investing Activities |
-$34.02M
-88.08%
YoY
|
-$28.85M
103.6%
YoY
|
-$69.94M
5581.48%
YoY
|
-$19.50M
35.56%
YoY
|
-$285.4M
2335.52%
YoY
|
-$14.17M
-4.04%
YoY
|
-$1.231M
-91.68%
YoY
|
-$14.38M
21.9%
YoY
|
-$11.72M
22.47%
YoY
|
-$14.77M
22.03%
YoY
|
-$14.80M
-21.58%
YoY
|
-$11.80M
-19.08%
YoY
|
-$9.570M
-42.77%
YoY
|
-$12.10M
-26.93%
YoY
|
-$18.87M
-7.82%
YoY
|
-$14.58M
-25.76%
YoY
|
-$16.72M
-98.69%
YoY
|
-$16.56M
-819.96%
YoY
|
-$20.47M
140.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$23.11M
8.01%
YoY
|
N/A
|
N/A
|
N/A
|
$21.39M
-0.46%
YoY
|
N/A
|
N/A
|
N/A
|
$21.49M
-15.77%
YoY
|
N/A
|
N/A
|
N/A
|
$25.52M
20.9%
YoY
|
N/A
|
N/A
|
N/A
|
$21.11M
23.31%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$158.7M
-181.7%
YoY
|
$502.0K
-99.04%
YoY
|
-$48.63M
-52.12%
YoY
|
$10.40M
-787.31%
YoY
|
$194.2M
-553.71%
YoY
|
$52.35M
141.98%
YoY
|
-$101.6M
131.85%
YoY
|
-$1.513M
-98.63%
YoY
|
-$42.80M
-38.33%
YoY
|
$21.63M
-132.68%
YoY
|
-$43.80M
-16.55%
YoY
|
-$110.6M
117.89%
YoY
|
-$69.41M
-65.52%
YoY
|
-$66.20M
-33.74%
YoY
|
-$52.48M
27.56%
YoY
|
-$50.76M
-30.85%
YoY
|
-$201.3M
-118.18%
YoY
|
-$99.90M
746.63%
YoY
|
-$41.14M
237.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$170.7M
23.9%
YoY
|
$41.58M
-167.13%
YoY
|
$118.4M
11.52%
YoY
|
$7.814M
-48.05%
YoY
|
$137.7M
203.24%
YoY
|
-$61.95M
215.21%
YoY
|
$106.2M
36.34%
YoY
|
$15.04M
-58.91%
YoY
|
$45.42M
-56.91%
YoY
|
-$19.65M
-134.84%
YoY
|
$77.90M
-37.66%
YoY
|
$36.60M
-55.27%
YoY
|
$105.4M
-48.65%
YoY
|
$56.40M
-14.67%
YoY
|
$125.0M
65.11%
YoY
|
$81.83M
-28.67%
YoY
|
$205.3M
51.18%
YoY
|
$66.09M
-210.71%
YoY
|
$75.69M
82.38%
YoY
|
| Cash From Investing Activities |
-$34.02M
-88.08%
YoY
|
-$28.85M
103.6%
YoY
|
-$69.94M
5581.48%
YoY
|
-$19.50M
35.56%
YoY
|
-$285.4M
2335.52%
YoY
|
-$14.17M
-4.04%
YoY
|
-$1.231M
-91.68%
YoY
|
-$14.38M
21.9%
YoY
|
-$11.72M
22.47%
YoY
|
-$14.77M
22.03%
YoY
|
-$14.80M
-21.58%
YoY
|
-$11.80M
-19.08%
YoY
|
-$9.570M
-42.77%
YoY
|
-$12.10M
-26.93%
YoY
|
-$18.87M
-7.82%
YoY
|
-$14.58M
-25.76%
YoY
|
-$16.72M
-98.69%
YoY
|
-$16.56M
-819.96%
YoY
|
-$20.47M
140.85%
YoY
|
| Cash From Financing Activities |
-$158.7M
-181.7%
YoY
|
$502.0K
-99.04%
YoY
|
-$48.63M
-52.12%
YoY
|
$10.40M
-787.31%
YoY
|
$194.2M
-553.71%
YoY
|
$52.35M
141.98%
YoY
|
-$101.6M
131.85%
YoY
|
-$1.513M
-98.63%
YoY
|
-$42.80M
-38.33%
YoY
|
$21.63M
-132.68%
YoY
|
-$43.80M
-16.55%
YoY
|
-$110.6M
117.89%
YoY
|
-$69.41M
-65.52%
YoY
|
-$66.20M
-33.74%
YoY
|
-$52.48M
27.56%
YoY
|
-$50.76M
-30.85%
YoY
|
-$201.3M
-118.18%
YoY
|
-$99.90M
746.63%
YoY
|
-$41.14M
237.25%
YoY
|
| Net Change In Cash |
-$22.12M
-147.6%
YoY
|
$13.24M
-155.7%
YoY
|
-$130.0K
-103.8%
YoY
|
-$1.286M
50.06%
YoY
|
$46.47M
-621.38%
YoY
|
-$23.77M
85.9%
YoY
|
$3.422M
-82.27%
YoY
|
-$857.0K
-99.0%
YoY
|
-$8.912M
-132.34%
YoY
|
-$12.78M
-41.63%
YoY
|
$19.30M
-64.0%
YoY
|
-$85.80M
-620.41%
YoY
|
$27.56M
-317.86%
YoY
|
-$21.90M
-56.52%
YoY
|
$53.61M
281.02%
YoY
|
$16.49M
-23.92%
YoY
|
-$12.65M
-65.28%
YoY
|
-$50.37M
-27.22%
YoY
|
$14.07M
-32.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$170.7M
23.9%
YoY
|
$41.58M
-167.13%
YoY
|
$118.4M
11.52%
YoY
|
$7.814M
-48.05%
YoY
|
$137.7M
203.24%
YoY
|
-$61.95M
215.21%
YoY
|
$106.2M
36.34%
YoY
|
$15.04M
-58.91%
YoY
|
$45.42M
-56.91%
YoY
|
-$19.65M
-134.84%
YoY
|
$77.90M
-37.66%
YoY
|
$36.60M
-55.27%
YoY
|
$105.4M
-48.65%
YoY
|
$56.40M
-14.67%
YoY
|
$125.0M
65.11%
YoY
|
$81.83M
-28.67%
YoY
|
$205.3M
51.18%
YoY
|
$66.09M
-210.71%
YoY
|
$75.69M
82.38%
YoY
|
| Capital Expenditures |
$15.96M
50.95%
YoY
|
$17.54M
45.13%
YoY
|
$20.50M
14.24%
YoY
|
$18.25M
26.48%
YoY
|
$10.58M
-10.5%
YoY
|
$12.08M
-29.89%
YoY
|
$17.95M
21.27%
YoY
|
$14.43M
21.24%
YoY
|
$11.82M
23.95%
YoY
|
$17.24M
43.63%
YoY
|
$14.80M
-179.82%
YoY
|
$11.90M
-182.11%
YoY
|
$9.534M
-41.88%
YoY
|
$12.00M
-172.4%
YoY
|
-$18.54M
-9.45%
YoY
|
-$14.49M
3.51%
YoY
|
$16.40M
44.04%
YoY
|
-$16.57M
39.28%
YoY
|
-$20.47M
162.5%
YoY
|
| Free Cash Flow |
$154.7M
21.65%
YoY
|
$24.05M
-132.49%
YoY
|
$97.93M
10.96%
YoY
|
-$10.43M
-1801.96%
YoY
|
$127.2M
278.41%
YoY
|
-$74.03M
100.69%
YoY
|
$88.26M
39.87%
YoY
|
$613.0K
-97.52%
YoY
|
$33.60M
-64.95%
YoY
|
-$36.89M
-183.08%
YoY
|
$63.10M
-56.03%
YoY
|
$24.70M
-74.36%
YoY
|
$95.88M
-49.24%
YoY
|
$44.40M
-46.29%
YoY
|
$143.5M
49.23%
YoY
|
$96.32M
-25.17%
YoY
|
$188.9M
51.83%
YoY
|
$82.67M
-272.95%
YoY
|
$96.16M
95.05%
YoY
|
Loading...